Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Sharda Cropchem Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Agro Chemicals
Variance

Full Year Net Profit Variance

 120
Equity

Latest Equity

 90.22
Face Value

Latest Face Value

 10
Reserves

Total Reserve

 3046.27
Dividend

Full Year Dividend %

 150
Sales Turnover

Full Year Net Sales

 5446.47
Net Profit

Full Year Net Profit

 653.11
Full Year CPS

Full Year Cash Per Share

 108.4
Earning Per Share

Full Year Earning Per Share

 72.4
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 1073.77
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 347.6
Networth

Full Year Return on Networth

 24.16
Price/Book Value

Price to Book value

 2.26985
Yearly PE ratio

Full Year Price to Earning per share

10.9
Yearly PC ratio

Full Year Price to Cash Per Share

7.3
Bse value

BSE Value in lakhs

 53.91
Nse value

NSE Value in lakhs

 634.57
High

52 week high

 1298
Low

52 week low

 756
Price

NSE Current market price

 787
CPM

Current market price

 789
Market cap

BSE / NSE Market Cap

 7115.69
Net profit

Latest Quarter Net Profit

 88.04
Net profit variance

Latest Quarter Net Profit variance

-38
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

3506.51
TTM OP

Trailing Twelve 12 month Operating Profit

 490.97
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 14
TTM GP

Trailing Twelve 12 month Gross Profit

 1151.5
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

21.5
TTM NP

Trailing Twelve 12 month Net Profit

217.77
TTM NPV

Trailing Twelve 12 month Net Profit Variane

49.11
TTM EPS

Trailing Twelve 12 month EPS

 69.4
TTM PE

Trailing Twelve 12 month PE

 11.36
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 256.77
Equity

Latest Equity

 90.22
LTP

Latest Price (BSE/NSE)

 789
Gross block

Latest Gross Block

 2818.45
Loans

Total loans

 0
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

19
Year GPM

Full Year Gross Profit Margin

 21.2
Quarter OPM

Latest quater Operation Profit Margin

17.3

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 777 929 1,829 985 929 1,289 2,065 1,074
YOY Sales Growth % 34% 47% 39% 25% 20% 39% 13% 9%
Gross Sales 777 929 1,829 985 929 1,289 2,065 1,074
+ Expenses 687 815 1,525 770 796 1,048 1,578 888
Material Cost % 42% 63% 37% 47% 61% 54% 29% 51%
Raw Material Cost 295 318 828 391 376 548 915 374
Change in Inventory 32 265 -152 70 192 143 -307 170
Manufacturing Cost % 15% 15% 13% 20% 19% 15% 13% 18%
Employee Cost % 1% 1% 1% 2% 1% 1% 1% 2%
Other Cost % 30% 9% 33% 10% 4% 11% 33% 13%
Raw Materials % 38% 34% 45% 40% 40% 42% 44% 35%
Purchase of Finished Goods % 39% 62% 17% 32% 46% 34% 4% 44%
Stock Adjustments % -4% -29% 8% -7% -21% -11% 15% -16%
Other Manufacturing Expenses % 15% 15% 13% 20% 19% 15% 13% 18%
Loss on Forex Transaction % 0% 4% -1% -7% 0% 0% 0% 0%
Operating Profit 90 115 303 215 133 241 487 186
OPM % 12% 12% 17% 22% 14% 19% 24% 17%
+ Other Income 25 1 25 32 29 21 22 35
Miscellaneous Income 25 1 25 32 29 21 22 35
Interest 0 0 0 1 0 0 0 2
Depreciation 69 69 72 78 76 83 87 100
Profit before tax 46 46 256 169 86 179 422 118
+ Tax % 7% 32% 20% 16% 13% 19% 24% 26%
Current Tax 3 15 31 33 11 22 73 32
Deferred Tax 1 0 21 -7 1 11 31 -1
+ Net Profit 42 31 204 143 74 145 319 88
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 42 31 204 143 74 145 319 88
EPS in Rs 4.70 3.45 22.57 15.83 8.24 16.09 35.32 9.76

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 1,399 1,707 1,998 2,003 2,396 3,580 4,045 3,271 4,427 5,446
Sales Growth % 22% 17% 0% 20% 49% 13% -19% 35% 23%
Gross Sales 1,399 1,711 1,999 2,003 2,396 3,580 4,045 3,163 4,320 5,268
+ Expenses 1,087 1,361 1,675 1,722 1,959 2,897 3,402 2,985 3,832 4,407
Material Cost % 64% 67% 69% 69% 68% 70% 71% 72% 68% 62%
Raw Material Cost 903 1,335 1,332 1,384 1,679 2,678 3,168 2,283 3,088 3,475
Change in Inventory -5 -192 55 4 -43 -178 -307 60 -59 -98
Manufacturing Cost % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Employee Cost % 2% 2% 2% 2% 2% 1% 1% 1% 1% 1%
Other Cost % 11% 11% 13% 15% 12% 10% 12% 18% 17% 18%
Raw Materials % 65% 78% 67% 69% 70% 75% 78% 70% 70% 64%
Purchase of Finished Goods % 34% 41% 31% 30% 31% 38% 40% 24% 30% 23%
Stock Adjustments % 0% 11% -3% -0% 2% 5% 8% -2% 1% 2%
Other Manufacturing Expenses % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Selling & Administration % 10% 9% 9% 9% 10% 8% 9% 16% 14% 16%
Miscellaneous Expenses % 1% 1% 3% 5% 2% 2% 3% 2% 2% 1%
Loss on Forex Transaction % 0% 0% 0% 1% -1% 0% 1% 0% 1% -1%
Operating Profit 312 345 322 281 437 683 643 286 596 1,040
OPM % 22% 20% 16% 14% 18% 19% 16% 9% 13% 19%
+ Other Income 16 17 21 43 46 29 40 60 60 142
Miscellaneous Income 16 21 19 43 46 29 40 60 71 106
Interest 9 15 20 16 16 15 20 24 21 21
Depreciation 56 70 99 137 170 245 248 267 275 325
Profit before tax 272 287 235 185 309 464 431 72 378 856
+ Tax % 30% 34% 25% 11% 26% 25% 21% 56% 20% 20%
Current Tax 57 98 49 40 58 78 77 33 54 139
Deferred Tax 25 -2 10 -20 22 37 11 7 20 35
+ Net Profit 190 191 176 165 229 349 342 32 304 681
Profit Growth % 0% -8% -7% 39% 52% -2% -91% 854% 124%
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 190 191 176 165 229 349 342 32 304 681
EPS in Rs 21.10 21.15 19.55 18.25 25.41 38.71 37.91 3.54 33.74 75.48

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 90 90 90 90 90 90 90 90 90 90
Reserves 870 1,045 1,194 1,313 1,524 1,822 2,142 2,147 2,410 3,046
+ Borrowings 0 170 0 0 81 47 3 18 8 0
Secured Borrowings 0 36 0 0 68 38 0 0 0 0
Unsecured Borrowings 0 134 0 0 13 9 3 18 8 0
+ Other Liabilities 686 914 914 940 1,163 1,779 2,108 1,773 2,205 2,620
Current Liabilities 691 918 945 956 1,200 1,798 2,133 1,747 2,168 2,634
Provisions 5 37 21 26 53 91 81 77 62 96
Minority Interest 0 0 0 0 0 0 0 0 0 1
Other liability items 2 5 6 18 9 6 4 60 64 36
Total Liabilities 1,646 2,219 2,198 2,343 2,858 3,738 4,343 4,028 4,713 5,757
+ Fixed Assets 210 226 372 416 544 592 668 708 750 989
Gross Block 296 379 622 797 1,082 1,353 1,674 1,954 2,265 2,818
Accumulated Depreciation 86 153 250 381 537 761 1,006 1,246 1,514 1,830
CWIP 232 360 220 161 131 212 204 283 291 247
Investments 61 22 212 116 83 134 32 159 294 361
+ Other Assets 1,143 1,611 1,394 1,650 2,099 2,800 3,439 2,878 3,377 4,159
Inventories 288 530 365 382 526 893 1,134 992 972 1,120
Trade receivables 673 892 811 989 1,163 1,540 1,833 1,498 1,955 2,389
Cash Equivalents 108 101 124 153 261 166 182 88 220 220
Loans n Advances 31 28 74 76 114 144 107 236 172 398
Other asset items 44 60 21 49 37 57 183 65 58 32
Total Assets 1,646 2,219 2,198 2,343 2,858 3,738 4,343 4,028 4,713 5,757

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 181 17 556 146 246 267 328 341 604 656
Profit from Operations 313 372 382 379 472 721 697 345 665 1,175
Working Capital Changes -75 -276 255 -170 -168 -379 -304 47 -31 -454
Profit Before Tax & Extraordinary Items 272 287 235 185 309 464 431 72 378 856
Depreciation 56 70 99 137 170 245 248 267 275 325
Interest (Net) -2 3 4 -6 -6 -4 0 -10 -25 -37
Dividend Received 0 0 0 -1 0 0 0 0 0 0
Profit / Loss on Sale of Assets 2 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments -10 -3 -1 -8 -7 -1 -16 0 -7 -23
Provisions & Write-offs (Net) -5 14 43 59 25 17 19 0 58 5
Profit / Loss in Forex 0 1 5 15 -15 5 2 19 -6 39
Receivables -74 -195 45 -154 -212 -372 -293 323 -456 -382
Inventories -128 -242 166 -17 -143 -367 -242 143 20 -148
Trade Payables 99 169 32 11 178 376 207 -424 402 165
Loans & Advances 0 0 0 0 0 -1 1 0 0 0
Direct Taxes Paid -56 -80 -81 -62 -58 -75 -65 -50 -31 -65
+ Cash from Investing Activity -104 -160 -351 -59 -282 -205 -112 -393 -496 -445
Purchase of Fixed Assets -142 -202 -143 -176 -231 -234 -244 -272 -393 -497
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 0
Purchase of Investments -263 -171 -400 -227 -109 -113 -105 -128 -262 -671
Sale of Investments 303 212 214 333 152 68 210 5 141 615
Interest Received 2 1 2 4 5 5 5 10 12 24
Dividend Received 0 0 0 1 0 0 0 0 0 0
Others -3 -1 -25 6 -100 69 23 -8 6 84
+ Cash from Financing Activity -38 132 -215 -60 43 -91 -97 -37 -68 -118
Proceeds from Other Long-Term Borrowings 0 182 28 0 125 120 89 0 0 0
Repayment of Long-Term Borrowings 0 -13 -196 0 -57 -150 -124 0 -3 0
Repayment of Financial Liabilities 0 0 0 -4 -4 -5 -5 -7 -7 -8
Dividend Paid -36 -36 -36 -54 -18 -54 -55 -27 -55 -109
Interest Paid 0 0 -10 -2 -2 -2 -2 -4 -2 -2
Others -2 0 0 0 0 0 0 0 0 0
Net Cash Flow 40 -11 -11 27 8 -29 120 -89 40 93