Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Sharda Motor Industries Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Auto Ancillaries
Variance

Full Year Net Profit Variance

 2
Equity

Latest Equity

 11.48
Face Value

Latest Face Value

 2
Reserves

Total Reserve

 1301.55
Dividend

Full Year Dividend %

 1000
Sales Turnover

Full Year Net Sales

 3396.77
Net Profit

Full Year Net Profit

 299.85
Full Year CPS

Full Year Cash Per Share

 63.3
Earning Per Share

Full Year Earning Per Share

 52.2
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 1011.07
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 228.7
Networth

Full Year Return on Networth

 29.09
Price/Book Value

Price to Book value

 4.311325
Yearly PE ratio

Full Year Price to Earning per share

18.9
Yearly PC ratio

Full Year Price to Cash Per Share

15.6
Bse value

BSE Value in lakhs

 134.86
Nse value

NSE Value in lakhs

 1389.96
High

52 week high

 1189
Low

52 week low

 702
Price

NSE Current market price

 986
CPM

Current market price

 986
Market cap

BSE / NSE Market Cap

 5661.84
Net profit

Latest Quarter Net Profit

 86.53
Net profit variance

Latest Quarter Net Profit variance

5
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

2789.23
TTM OP

Trailing Twelve 12 month Operating Profit

 398.88
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 14.3
TTM GP

Trailing Twelve 12 month Gross Profit

 508.69
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

13.93
TTM NP

Trailing Twelve 12 month Net Profit

319.81
TTM NPV

Trailing Twelve 12 month Net Profit Variane

4.48
TTM EPS

Trailing Twelve 12 month EPS

 58.39
TTM PE

Trailing Twelve 12 month PE

 16.89
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 54.35
Equity

Latest Equity

 11.48
LTP

Latest Price (BSE/NSE)

 986
Gross block

Latest Gross Block

 663.29
Loans

Total loans

 49.15
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

11.1
Year GPM

Full Year Gross Profit Margin

 14.3
Quarter OPM

Latest quater Operation Profit Margin

10.2

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 711 690 750 756 787 882 972 1,011
YOY Sales Growth % -7% 0% 7% 10% 11% 28% 30% 34%
Gross Sales 711 690 750 756 787 882 972 1,011
+ Expenses 606 595 649 658 687 780 859 908
Material Cost % 71% 76% 69% 73% 75% 76% 77% 78%
Raw Material Cost 507 509 533 552 583 665 743 789
Change in Inventory -3 13 -12 -1 6 1 5 -1
Manufacturing Cost % 7% 7% 7% 7% 7% 7% 6% 6%
Employee Cost % 5% 5% 5% 5% 5% 5% 4% 4%
Other Cost % 3% -2% 5% 2% 1% 2% 1% 2%
Raw Materials % 71% 74% 71% 73% 74% 75% 76% 78%
Purchase of Finished Goods % 2% 2% 2% 2% 2% 2% 2% 2%
Stock Adjustments % 0% -2% 2% 0% -1% -0% -1% 0%
Other Manufacturing Expenses % 7% 7% 7% 7% 7% 7% 6% 6%
Operating Profit 105 95 101 98 100 102 113 103
OPM % 15% 14% 13% 13% 13% 12% 12% 10%
+ Other Income 15 22 29 46 18 23 25 28
Miscellaneous Income 15 22 29 46 18 23 25 28
Exceptional Income 0 0 0 22 0 0 0 0
Interest 0 1 2 1 1 1 1 1
Depreciation 14 15 17 14 16 17 17 15
Profit before tax 106 101 111 130 102 107 120 115
+ Tax % 26% 25% 24% 23% 27% 24% 25% 25%
Current Tax 27 24 25 27 25 27 29 28
Deferred Tax 1 1 2 3 2 -1 1 0
+ Net Profit 79 75 84 100 75 81 89 87
Extraordinary Income / Expense 0 0 0 22 0 -4 0 0
Exceptional Item 0 0 0 22 0 -4 0 0
Net Profit After Minority Interest 79 75 84 100 75 81 89 87
EPS in Rs 27.39 26.28 14.62 34.82 26.02 14.17 15.58 15.07

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 1,225 1,204 1,140 863 1,737 2,255 2,700 2,809 2,837 3,397
Sales Growth % -2% -5% -24% 101% 30% 20% 4% 1% 20%
Gross Sales 858 1,107 1,140 916 1,737 2,255 2,700 2,809 2,837 3,397
Excise Duty 184 49 0 0 0 0 0 0 0 0
+ Expenses 1,104 1,059 995 762 1,607 2,034 2,419 2,448 2,440 2,982
Material Cost % 58% 66% 68% 68% 82% 80% 80% 76% 74% 76%
Raw Material Cost 714 792 780 583 1,427 1,819 2,164 2,158 2,094 2,604
Change in Inventory 2 -2 -3 3 -7 -12 0 -15 2 -10
Manufacturing Cost % 6% 7% 6% 5% 3% 3% 3% 4% 5% 4%
Employee Cost % 6% 7% 8% 10% 5% 4% 4% 5% 5% 5%
Other Cost % 19% 9% 5% 6% 3% 3% 2% 3% 2% 3%
Raw Materials % 58% 66% 68% 68% 82% 81% 80% 77% 74% 77%
Purchase of Finished Goods % 4% 5% 6% 7% 2% 2% 2% 2% 2% 2%
Stock Adjustments % -0% 0% 0% -0% 0% 1% 0% 1% -0% 0%
Power & Fuel % 1% 1% 1% 1% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 5% 6% 5% 4% 3% 3% 3% 3% 4% 4%
Selling & Administration % 3% 4% 4% 5% 2% 2% 2% 2% 2% 2%
Miscellaneous Expenses % 1% 1% 1% 1% 1% 1% 1% 1% 1% 1%
Operating Profit 121 146 145 101 129 222 281 361 396 414
OPM % 10% 12% 13% 12% 7% 10% 10% 13% 14% 12%
+ Other Income 13 17 21 24 21 30 45 93 86 112
Miscellaneous Income 14 18 21 28 21 30 44 93 86 113
Exceptional Income 0 0 0 0 0 0 0 0 0 23
Interest 8 2 0 1 1 1 2 2 4 4
Depreciation 50 44 41 40 44 41 46 53 58 63
Profit before tax 77 117 125 79 105 209 278 399 420 459
+ Tax % 26% 33% 31% 26% 25% 26% 25% 25% 25% 25%
Current Tax 27 41 40 25 31 55 72 98 102 108
Deferred Tax -6 -3 -2 -4 -4 -2 -2 2 3 5
+ Net Profit 62 89 95 52 67 155 208 300 315 345
Profit Growth % 39% 11% -34% 36% 98% 34% 44% 5% 10%
Extraordinary Income / Expense -9 -1 0 0 0 0 0 0 0 18
Exceptional Item -9 -1 0 0 0 0 0 0 0 18
Profit / Loss of Associates 5 10 8 -5 -12 0 0 0 0 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 61 88 95 52 67 149 208 300 315 345
EPS in Rs 94.08 130.84 146.17 97.13 132.17 50.19 70.07 100.77 109.71 60.17

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 6 6 6 6 6 6 6 6 11
Reserves 300 379 469 359 425 567 752 1,000 1,056 1,302
+ Borrowings 59 0 0 11 12 12 25 24 52 49
Secured Borrowings 39 0 0 0 0 0 0 0 0 0
Unsecured Borrowings 20 0 0 11 12 12 25 24 52 49
+ Other Liabilities 207 232 246 247 530 480 606 598 643 853
Current Liabilities 206 229 244 247 526 472 603 593 652 861
Provisions 3 4 5 6 7 6 8 10 14 21
Minority Interest 0 0 0 0 0 0 0 0 0 0
Other liability items 4 4 6 5 5 8 9 11 11 13
Total Liabilities 572 616 721 622 973 1,066 1,389 1,628 1,757 2,215
+ Fixed Assets 204 179 194 186 179 156 221 219 251 269
Gross Block 252 269 321 347 382 389 473 512 588 663
Accumulated Depreciation 43 89 126 159 203 233 252 293 337 395
CWIP 1 0 0 1 0 0 0 0 8 14
Investments 100 136 121 40 41 78 30 668 740 1,136
+ Other Assets 267 301 406 395 753 832 1,138 741 757 796
Inventories 72 86 103 107 139 131 204 197 207 282
Trade receivables 108 122 132 117 324 276 331 227 285 362
Cash Equivalents 60 74 141 146 263 398 162 265 201 95
Loans n Advances 22 8 10 15 17 16 430 30 42 47
Other asset items 5 11 19 10 10 11 11 22 22 9
Total Assets 572 616 721 622 973 1,066 1,389 1,628 1,757 2,215

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 164 116 95 -64 148 192 -200 370 271 363
Profit from Operations 134 149 152 -60 135 235 286 372 398 419
Working Capital Changes 49 7 -17 17 45 13 -413 100 -25 56
Profit Before Tax & Extraordinary Items 76 116 125 78 105 203 278 399 420 459
Depreciation 50 44 41 40 44 41 46 53 58 63
Interest (Net) 4 -2 -5 -5 -9 -12 -24 -29 -20 -15
Dividend Received 0 -2 -1 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets -1 -6 -6 -9 -5 -9 -9 -27 -18 -41
Provisions & Write-offs (Net) 7 0 0 0 0 1 0 2 -1 -2
Profit / Loss in Forex 0 0 0 0 -1 -1 0 0 -1 3
Receivables -8 -15 -10 15 -207 49 -55 102 -59 -77
Inventories 11 -14 -17 -4 -32 7 -73 7 -10 -75
Trade Payables 38 19 8 15 266 -55 100 -21 51 232
Direct Taxes Paid -19 -40 -40 -21 -32 -57 -73 -102 -102 -113
+ Cash from Investing Activity -84 -30 -42 73 -152 -62 191 -214 -68 -370
Purchase of Fixed Assets -23 -26 -64 -33 -41 -36 -103 0 0 0
Sale of Fixed Assets 8 8 7 19 17 22 14 44 33 52
Purchase of Investments -84 -159 -199 -151 -13 -224 0 -611 -35 -351
Sale of Investments 31 139 229 230 0 174 54 0 0 0
Capital WIP 0 0 0 0 0 0 0 -73 -92 -92
Interest Received 4 4 4 5 7 15 26 28 23 21
Dividend Received 0 2 1 0 0 0 0 0 0 0
Others -20 2 -19 3 -122 -14 200 398 4 -1
+ Cash from Financing Activity -77 -70 -5 -1 -1 -9 -27 -54 -262 -100
Repayment of Financial Liabilities 0 0 0 0 0 0 0 -3 -4 -7
Dividend Paid -9 -9 -5 0 0 -8 -24 -51 -28 -93
Interest Paid -8 -3 0 -1 -1 -1 -2 0 0 0
Others -60 -58 0 0 0 0 0 0 -230 0
Net Cash Flow 3 16 48 8 -6 120 -36 101 -59 -107