Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Shriram Pistons & Rings Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Auto Ancillaries
Variance

Full Year Net Profit Variance

 13
Equity

Latest Equity

 44.05
Face Value

Latest Face Value

 10
Reserves

Total Reserve

 2847.34
Dividend

Full Year Dividend %

 100
Sales Turnover

Full Year Net Sales

 4458.73
Net Profit

Full Year Net Profit

 565.61
Full Year CPS

Full Year Cash Per Share

 162.1
Earning Per Share

Full Year Earning Per Share

 128.4
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 1474.4
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 656.4
Networth

Full Year Return on Networth

 21.28
Price/Book Value

Price to Book value

 6.770262
Yearly PE ratio

Full Year Price to Earning per share

34.6
Yearly PC ratio

Full Year Price to Cash Per Share

27.4
Bse value

BSE Value in lakhs

 79.55
Nse value

NSE Value in lakhs

 2173.42
High

52 week high

 4590
Low

52 week low

 2408
Price

NSE Current market price

 4437
CPM

Current market price

 4444
Market cap

BSE / NSE Market Cap

 19576.84
Net profit

Latest Quarter Net Profit

 144.4
Net profit variance

Latest Quarter Net Profit variance

8
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

0
TTM OP

Trailing Twelve 12 month Operating Profit

 0
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 0
TTM GP

Trailing Twelve 12 month Gross Profit

 933.6
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

18.79
TTM NP

Trailing Twelve 12 month Net Profit

0
TTM NPV

Trailing Twelve 12 month Net Profit Variane

11.22
TTM EPS

Trailing Twelve 12 month EPS

 132.51
TTM PE

Trailing Twelve 12 month PE

 33.54
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 0
Equity

Latest Equity

 44.05
LTP

Latest Price (BSE/NSE)

 4444
Gross block

Latest Gross Block

 4007.11
Loans

Total loans

 407.65
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

19.4
Year GPM

Full Year Gross Profit Margin

 20.6
Quarter OPM

Latest quater Operation Profit Margin

17.5

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 877 848 988 963 1,017 1,023 1,456 1,474
YOY Sales Growth % 17% 11% 16% 15% 16% 21% 47% 53%
Gross Sales 877 848 988 963 1,017 1,023 1,456 1,474
+ Expenses 699 677 778 768 809 843 1,190 1,216
Material Cost % 44% 45% 39% 45% 41% 45% 48% 54%
Raw Material Cost 365 355 397 410 421 447 714 763
Change in Inventory 20 28 -8 25 -5 12 -11 34
Manufacturing Cost % 24% 24% 22% 23% 22% 25% 19% 20%
Employee Cost % 14% 15% 13% 15% 14% 13% 11% 11%
Other Cost % -2% -4% 4% -3% 3% -0% 3% -3%
Raw Materials % 42% 42% 40% 43% 41% 44% 49% 52%
Purchase of Finished Goods % 2% 2% 3% 2% 2% 2% 2% 2%
Stock Adjustments % -2% -3% 1% -3% 0% -1% 1% -2%
Other Manufacturing Expenses % 24% 24% 22% 23% 22% 25% 19% 20%
Operating Profit 178 171 210 195 207 181 266 258
OPM % 20% 20% 21% 20% 20% 18% 18% 17%
+ Other Income 30 27 27 28 26 33 25 25
Miscellaneous Income 30 27 27 28 26 33 25 25
Interest 9 8 8 9 9 12 33 34
Depreciation 31 31 28 32 33 33 52 53
Profit before tax 168 159 201 183 192 169 206 195
+ Tax % 25% 24% 25% 26% 26% 26% 23% 24%
Current Tax 41 41 50 48 49 44 51 52
Deferred Tax 1 -3 -1 0 1 0 -3 -5
+ Net Profit 126 121 152 135 142 126 159 148
Extraordinary Income / Expense 0 0 0 0 0 -25 -2 0
Exceptional Item 0 0 0 0 0 -25 -2 0
Minority Interest (After Tax) -1 -1 -5 -1 -2 -3 -3 -3
Net Profit After Minority Interest 125 120 147 134 140 123 156 144
EPS in Rs 28.32 27.22 33.27 30.35 31.76 27.93 35.47 32.78

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 1,624 1,774 1,955 1,607 1,597 2,065 2,609 3,089 3,550 4,459
Sales Growth % 9% 10% -18% -1% 29% 26% 18% 15% 26%
Gross Sales 1,305 1,686 1,955 1,607 1,597 2,065 2,609 3,089 3,550 4,459
Excise Duty 161 45 0 0 0 0 0 0 0 0
+ Expenses 1,368 1,482 1,661 1,425 1,381 1,760 2,149 2,447 2,826 3,610
Material Cost % 25% 30% 35% 36% 36% 38% 42% 40% 42% 46%
Raw Material Cost 432 571 726 544 569 847 1,090 1,254 1,522 2,078
Change in Inventory -20 -32 -37 41 3 -60 8 -6 -34 -21
Manufacturing Cost % 22% 21% 20% 20% 20% 20% 18% 17% 16% 15%
Employee Cost % 17% 19% 19% 21% 21% 19% 16% 15% 14% 13%
Other Cost % 20% 13% 11% 11% 10% 8% 7% 7% 7% 7%
Raw Materials % 27% 32% 37% 34% 36% 41% 42% 41% 43% 47%
Purchase of Finished Goods % 0% 0% 4% 3% 4% 4% 4% 3% 2% 2%
Stock Adjustments % 1% 2% 2% -3% -0% 3% -0% 0% 1% 0%
Power & Fuel % 7% 7% 7% 7% 7% 6% 5% 5% 5% 4%
Other Manufacturing Expenses % 15% 14% 13% 13% 13% 14% 12% 12% 12% 11%
Selling & Administration % 5% 5% 5% 5% 5% 4% 4% 4% 4% 4%
Miscellaneous Expenses % 5% 5% 6% 6% 5% 4% 3% 3% 3% 3%
Operating Profit 255 293 294 182 216 304 460 642 724 849
OPM % 16% 16% 15% 11% 13% 15% 18% 21% 20% 19%
+ Other Income 26 25 24 20 20 29 47 85 111 113
Miscellaneous Income 25 25 24 20 20 29 47 85 111 113
Interest 20 16 14 12 13 11 19 30 34 62
Depreciation 90 90 94 103 103 102 95 108 120 149
Profit before tax 171 211 209 86 120 220 393 589 682 751
+ Tax % 31% 34% 34% 15% 26% 26% 25% 26% 24% 25%
Current Tax 51 74 71 26 27 60 105 153 173 192
Deferred Tax 2 -2 -1 -13 4 -4 -5 -2 -7 -2
+ Net Profit 118 139 138 73 89 164 294 439 516 562
Profit Growth % 18% -0% -47% 22% 84% 80% 49% 18% 9%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 0 -27
Exceptional Item 0 0 0 0 0 0 0 0 0 -27
Minority Interest (After Tax) 0 0 0 0 0 0 0 4 -9 -9
Net Profit After Minority Interest 118 139 138 73 89 164 293 443 507 553
EPS in Rs 52.78 62.07 61.88 32.64 39.67 74.26 133.43 99.58 117.04 127.45

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 22 22 22 22 22 22 22 44 44 44
Reserves 772 891 1,004 1,048 1,126 1,233 1,505 1,882 2,350 2,857
+ Borrowings 226 179 97 135 146 157 333 487 508 1,968
Secured Borrowings 152 95 34 18 47 72 250 433 374 1,561
Unsecured Borrowings 75 85 62 118 100 84 84 53 134 408
+ Other Liabilities 334 398 445 352 409 438 512 723 821 1,273
Current Liabilities 324 386 402 338 397 413 471 611 701 1,143
Provisions 9 11 14 8 6 11 17 24 28 44
Minority Interest 0 0 0 0 0 0 14 95 104 117
Other liability items 31 32 66 32 22 37 39 43 52 65
Total Liabilities 1,354 1,491 1,568 1,558 1,704 1,850 2,373 3,136 3,723 6,142
+ Fixed Assets 577 555 613 741 703 689 733 934 1,203 2,976
Gross Block 741 807 954 1,181 1,243 1,327 1,453 1,750 2,127 4,007
Accumulated Depreciation 165 252 341 440 540 638 720 816 924 1,031
CWIP 9 11 17 19 8 6 5 31 58 96
Investments 8 20 6 61 34 32 72 115 36 135
+ Other Assets 760 904 934 737 959 1,124 1,563 2,056 2,425 2,935
Inventories 240 281 347 291 274 333 339 391 472 624
Trade receivables 238 321 356 239 323 355 397 476 584 833
Cash Equivalents 155 181 83 96 255 350 647 862 1,052 1,036
Loans n Advances 71 59 62 52 44 46 66 143 183 244
Other asset items 56 62 85 59 63 40 114 184 135 199
Total Assets 1,354 1,491 1,568 1,558 1,704 1,850 2,373 3,136 3,723 6,142

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 183 175 157 297 190 219 395 487 434 625
Profit from Operations 260 304 307 197 226 317 478 653 743 855
Working Capital Changes -26 -57 -81 133 -12 -40 21 -10 -140 -59
Profit Before Tax & Extraordinary Items 118 139 138 73 89 164 294 589 682 751
Depreciation 90 90 94 103 103 102 95 108 120 149
Interest (Net) 8 4 1 6 3 -2 -13 -36 -48 -25
Profit / Loss on Sale of Assets 0 1 1 0 0 -1 -3 0 -1 0
Profit / Loss on Sale of Investments -2 -3 -1 -3 -1 -1 -3 -5 -7 -9
Provisions & Write-offs (Net) 53 72 72 16 32 57 102 1 0 -1
Profit / Loss in Forex -1 -2 -1 -2 -2 -3 -3 -4 -2 -7
Receivables -16 -81 -37 117 -85 -30 -40 -36 -86 -63
Inventories -32 -41 -66 56 17 -59 2 -27 -75 -69
Trade Payables 21 53 10 -41 59 19 38 48 49 112
Loans & Advances 27 5 19 10 1 0 -4 -7 -14 -5
Direct Taxes Paid -51 -72 -69 -34 -24 -57 -104 -156 -169 -170
+ Cash from Investing Activity -55 -65 -157 -214 -10 -56 -209 -422 -385 -1,815
Purchase of Fixed Assets -73 -72 -177 -173 -46 -63 -127 -146 -168 -188
Sale of Fixed Assets 2 1 2 2 1 2 6 0 0 0
Purchase of Investments -683 -762 -553 -1,352 -573 -942 -1,420 -1,859 -1,287 -2,843
Sale of Investments 694 752 569 1,300 601 946 1,383 1,827 1,372 2,754
Interest Received 9 12 12 5 7 10 20 49 75 84
Investment in Subsidiaries 0 0 0 0 0 0 0 -36 -209 -1,642
Others -3 4 -10 4 0 -8 -69 -255 -167 20
+ Cash from Financing Activity -89 -88 -61 -111 -28 -91 53 -42 -61 1,252
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 131 34 20 1,122
Proceeds from Short-Term Borrowings 22 0 0 0 0 0 0 78 57 308
Proceeds from Deposits 22 23 28 24 30 21 1 0 0 0
Repayment of Long-Term Borrowings -85 -61 -44 -33 0 0 0 -62 -36 -65
Repayment of Financial Liabilities 0 0 0 -8 -7 -8 -8 -7 -6 -8
Dividend Paid -13 -22 -27 -33 -13 -13 -31 -33 -44 -44
Interest Paid -20 -15 -16 -12 -15 -11 -19 -29 -34 -60
Others -15 -13 -1 -50 -23 -80 -21 -23 -18 0
Net Cash Flow 39 21 -62 -28 152 72 240 23 -11 63