| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
22 |
| Equity
Latest Equity |
470.59 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
105066.04 |
| Dividend
Full Year Dividend % |
540 |
| Sales Turnover
Full Year Net Sales |
48192.65 |
| Net Profit
Full Year Net Profit |
10028.61 |
| Full Year CPS
Full Year Cash Per Share |
45.6 |
| Earning Per Share
Full Year Earning Per Share |
42.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
12325.67 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
448.5 |
| Networth
Full Year Return on Networth |
16.35 |
| Price/Book Value
Price to Book value |
2.283166 |
| Yearly PE ratio
Full Year Price to Earning per share |
24 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
22.5 |
| Bse value
BSE Value in lakhs |
2667.67 |
| Nse value
NSE Value in lakhs |
27775.25 |
| High
52 week high |
1108 |
| Low
52 week low |
566 |
| Price
NSE Current market price |
1024 |
| CPM
Current market price |
1024 |
| Market cap
BSE / NSE Market Cap |
240988.98 |
| Net profit
Latest Quarter Net Profit |
3021.36 |
| Net profit variance
Latest Quarter Net Profit variance |
41 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
38341.11 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
6.23 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0.02 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
13998.54 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
29.05 |
| TTM NP
Trailing Twelve 12 month Net Profit |
7838.27 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
21.62 |
| TTM EPS
Trailing Twelve 12 month EPS |
42.62 |
| TTM PE
Trailing Twelve 12 month PE |
24.03 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
617.65 |
| Equity
Latest Equity |
470.59 |
| LTP
Latest Price (BSE/NSE) |
1024 |
| Gross block
Latest Gross Block |
5562.64 |
| Loans
Total loans |
71898.91 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
73.9 |
| Year GPM
Full Year Gross Profit Margin |
29.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
76.5 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 9,510 | 9,993 | 10,590 | 11,245 | 11,408 | 11,760 | 12,033 | 12,307 |
| YOY Sales Growth % | 20% | 18% | 20% | 21% | 20% | 18% | 14% | 9% |
| Gross Sales | 9,510 | 9,993 | 10,590 | 11,245 | 11,408 | 11,760 | 12,033 | 12,307 |
| Other Operating Income | 95 | 97 | 108 | 209 | 128 | 152 | 138 | 207 |
| + Expenses | 2,566 | 2,739 | 2,925 | 3,084 | 2,934 | 2,957 | 3,260 | 2,898 |
| Manufacturing Cost % | 6% | 7% | 7% | 7% | 7% | 7% | 7% | 6% |
| Employee Cost % | 9% | 9% | 9% | 8% | 9% | 8% | 10% | 8% |
| Other Cost % | 11% | 11% | 11% | 12% | 10% | 10% | 10% | 10% |
| Other Manufacturing Expenses % | 6% | 7% | 7% | 7% | 7% | 7% | 7% | 6% |
| Provisions & Contingencies % | 12% | 12% | 13% | 14% | 11% | 11% | 11% | 11% |
| Operating Expenses (Fin.) % | 18% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Loan Losses & Provision % | 13% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 6,944 | 7,254 | 7,665 | 8,161 | 8,474 | 8,803 | 8,774 | 9,409 |
| OPM % | 73% | 73% | 72% | 73% | 74% | 75% | 73% | 76% |
| + Other Income | 54 | 86 | 1,574 | 6 | 6 | 9 | 26 | 19 |
| Miscellaneous Income | 54 | 86 | 1,574 | 6 | 6 | 9 | 26 | 19 |
| Exceptional Income | 49 | 79 | 1,567 | 0 | 0 | 0 | 0 | 0 |
| Interest | 4,129 | 4,350 | 4,751 | 5,224 | 5,401 | 5,525 | 5,259 | 5,336 |
| Depreciation | 153 | 159 | 162 | 171 | 173 | 175 | 177 | 175 |
| Profit before tax | 2,715 | 2,830 | 4,326 | 2,772 | 2,906 | 3,113 | 3,363 | 3,917 |
| + Tax % | 25% | 24% | 25% | 23% | 26% | 26% | 25% | 23% |
| Current Tax | 995 | 815 | 1,282 | 498 | 979 | 1,030 | 1,119 | 1,032 |
| Deferred Tax | -309 | -135 | -202 | 135 | -228 | -227 | -280 | -130 |
| + Net Profit | 2,031 | 2,153 | 3,249 | 2,144 | 2,159 | 2,314 | 2,530 | 3,021 |
| Extraordinary Income / Expense | 49 | 79 | 1,567 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 1,554 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss of Associates | 1 | 3 | 3 | 4 | 4 | 4 | 6 | 6 |
| Minority Interest (After Tax) | -8 | -13 | -2 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 2,023 | 2,140 | 3,247 | 2,144 | 2,159 | 2,314 | 2,530 | 3,021 |
| EPS in Rs | 53.82 | 56.93 | 86.35 | 11.40 | 11.48 | 12.30 | 13.45 | 16.06 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 10,903 | 13,502 | 15,536 | 16,561 | 17,422 | 19,255 | 30,492 | 36,388 | 43,941 | 48,135 |
| Sales Growth % | 24% | 15% | 7% | 5% | 11% | 58% | 19% | 21% | 10% | |
| Gross Sales | 10,829 | 13,297 | 15,531 | 16,563 | 17,420 | 19,255 | 30,478 | 34,479 | 41,337 | 47,508 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 485 | 510 | 624 |
| + Expenses | 3,759 | 3,417 | 4,224 | 4,726 | 4,967 | 5,855 | 8,762 | 11,156 | 12,362 | 12,673 |
| Manufacturing Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 2% | 2% | 2% |
| Employee Cost % | 5% | 6% | 6% | 6% | 5% | 5% | 9% | 10% | 8% | 9% |
| Other Cost % | 29% | 19% | 21% | 22% | 22% | 24% | 19% | 19% | 18% | 16% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 2% | 2% | 2% |
| Selling & Administration % | 5% | 5% | 4% | 4% | 4% | 3% | 4% | 4% | 4% | 4% |
| Miscellaneous Expenses % | 23% | 13% | 16% | 18% | 18% | 21% | 14% | 13% | 14% | 12% |
| Provisions & Contingencies % | 22% | 13% | 15% | 17% | 18% | 20% | 14% | 12% | 12% | 11% |
| Operating Expenses (Fin.) % | 0% | 0% | 0% | 0% | 0% | 3% | 17% | 17% | 4% | 0% |
| Loan Losses & Provision % | 0% | 0% | 0% | 0% | 0% | 0% | 10% | 13% | 3% | 0% |
| Operating Profit | 7,144 | 10,085 | 11,312 | 11,836 | 12,455 | 13,400 | 21,730 | 25,233 | 31,579 | 35,461 |
| OPM % | 66% | 75% | 73% | 71% | 71% | 70% | 71% | 69% | 72% | 74% |
| + Other Income | 2 | 128 | 21 | 14 | 14 | 19 | 17 | 25 | 165 | 58 |
| Miscellaneous Income | 2 | 205 | 25 | 20 | 16 | 19 | 32 | 234 | 1,719 | 60 |
| Exceptional Income | 0 | 140 | 0 | 0 | 0 | 0 | 0 | 201 | 1,694 | 0 |
| Interest | 5,219 | 6,409 | 7,564 | 8,313 | 9,089 | 9,773 | 12,987 | 15,588 | 18,529 | 21,586 |
| Depreciation | 35 | 37 | 43 | 141 | 137 | 135 | 601 | 588 | 645 | 699 |
| Profit before tax | 1,924 | 3,802 | 3,778 | 3,439 | 3,278 | 3,549 | 8,214 | 9,884 | 12,644 | 13,300 |
| + Tax % | 35% | 35% | 32% | 27% | 24% | 24% | 27% | 26% | 24% | 25% |
| Current Tax | 727 | 905 | 1,237 | 922 | 1,336 | 1,030 | 2,923 | 3,451 | 3,591 | 4,161 |
| Deferred Tax | -55 | 444 | -22 | 15 | -545 | -189 | -721 | -882 | -511 | -865 |
| + Net Profit | 1,257 | 2,463 | 2,576 | 2,512 | 2,499 | 2,721 | 6,020 | 7,399 | 9,576 | 10,024 |
| Profit Growth % | 96% | 4% | -2% | -1% | 9% | 122% | 23% | 29% | 5% | |
| Extraordinary Income / Expense | 0 | 140 | 0 | 0 | 0 | 0 | 0 | 201 | 1,694 | -1 |
| Exceptional Item | 0 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 1,554 | 0 |
| Profit / Loss of Associates | 0 | 3 | 12 | 10 | 12 | 13 | 9 | 8 | 12 | 21 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -33 | -23 | 0 |
| Net Profit After Minority Interest | 1,266 | 2,549 | 2,576 | 2,512 | 2,499 | 2,721 | 6,011 | 7,366 | 9,554 | 10,024 |
| EPS in Rs | 54.96 | 112.22 | 113.00 | 110.27 | 98.29 | 100.10 | 160.55 | 196.68 | 50.86 | 53.17 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 227 | 227 | 227 | 227 | 253 | 271 | 374 | 376 | 376 | 376 |
| Reserves | 11,105 | 13,463 | 15,736 | 17,915 | 21,464 | 25,824 | 43,138 | 48,571 | 56,094 | 65,542 |
| + Borrowings | 53,080 | 82,131 | 87,914 | 94,735 | 106,546 | 114,846 | 164,202 | 195,496 | 234,197 | 250,692 |
| Secured Borrowings | 40,866 | 64,052 | 67,422 | 76,287 | 84,879 | 87,848 | 123,302 | 143,798 | 175,597 | 178,793 |
| Unsecured Borrowings | 12,213 | 18,079 | 20,492 | 18,447 | 21,667 | 26,998 | 40,900 | 51,698 | 58,600 | 71,899 |
| + Other Liabilities | -36,238 | -89,207 | -95,210 | -100,843 | -106,656 | -115,337 | -175,828 | -214,873 | -242,062 | -277,688 |
| Current Liabilities | 4,737 | 1,219 | 1,542 | 1,389 | 1,647 | 1,328 | 2,910 | 3,521 | 3,331 | 4,764 |
| Provisions | 406 | 344 | 236 | 248 | 245 | 175 | 375 | 543 | 383 | 803 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 287 | 730 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 5,299 | 320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 28,173 | 6,614 | 8,667 | 12,034 | 21,607 | 25,603 | 31,888 | 29,570 | 48,605 | 38,922 |
| + Fixed Assets | 136 | 122 | 147 | 489 | 437 | 418 | 3,714 | 3,718 | 2,914 | 2,635 |
| Gross Block | 336 | 143 | 201 | 576 | 560 | 831 | 5,143 | 5,694 | 5,230 | 5,563 |
| Accumulated Depreciation | 200 | 21 | 54 | 87 | 123 | 413 | 1,430 | 1,976 | 2,316 | 2,927 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 0 | 0 | 0 |
| Investments | 1,518 | 2,456 | 4,126 | 2,936 | 3,347 | 6,971 | 7,430 | 9,472 | 15,788 | 14,993 |
| + Other Assets | 26,519 | 4,036 | 4,394 | 8,610 | 17,823 | 18,214 | 20,678 | 16,381 | 29,903 | 21,294 |
| Trade receivables | 9 | 14 | 8 | 11 | 9 | 5 | 17 | 52 | 51 | 52 |
| Cash Equivalents | 4,445 | 3,675 | 3,981 | 7,315 | 16,442 | 16,355 | 16,307 | 11,173 | 21,366 | 7,943 |
| Loans n Advances | 20,952 | 208 | 404 | 1,284 | 1,372 | 1,853 | 4,693 | 5,584 | 8,486 | 13,299 |
| Other asset items | 1,113 | 140 | 0 | 0 | 0 | 0 | -339 | -428 | 0 | 0 |
| Total Assets | 28,173 | 6,614 | 8,667 | 12,034 | 21,607 | 25,603 | 31,888 | 29,570 | 48,605 | 38,922 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -2,677 | -13,142 | -5,535 | -2,464 | -4,239 | -8,859 | -17,625 | -31,101 | -43,652 | -13,281 |
| Profit from Operations | 4,429 | 5,392 | 6,200 | 5,814 | 9,675 | 8,641 | 12,702 | 14,913 | 19,550 | 21,561 |
| Working Capital Changes | -6,425 | -17,661 | -10,383 | -7,213 | -12,655 | -16,348 | -27,061 | -42,572 | -57,900 | -30,875 |
| Profit Before Tax & Extraordinary Items | 1,938 | 3,896 | 3,778 | 3,439 | 3,278 | 3,549 | 8,214 | 9,960 | 12,686 | 13,300 |
| Depreciation | 35 | 37 | 43 | 141 | 137 | 135 | 601 | 588 | 645 | 699 |
| Interest (Net) | 0 | 0 | -7 | -547 | 3,104 | 1,098 | 191 | 452 | 2,847 | 2,515 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 567 | 1,001 |
| Profit / Loss on Sale of Assets | 0 | 0 | 1 | -1 | 1 | 1 | 1 | -1 | 8 | 5 |
| Profit / Loss on Sale of Investments | 0 | -205 | 0 | -19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 2,454 | 1,664 | 2,382 | 2,795 | 3,118 | 3,861 | 4,169 | 4,553 | 5,312 | 5,339 |
| Receivables | 1 | -14 | -11 | 12 | -103 | -370 | 173 | 168 | 59 | 15 |
| Trade Payables | 28 | 94 | -86 | 10 | 9 | 14 | 66 | -81 | 87 | 34 |
| Loans & Advances | -5,313 | -18,449 | -8,456 | -7,026 | -10,994 | -12,179 | -29,538 | -42,621 | -42,813 | -41,952 |
| Change in Deposits | -1,810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -681 | -872 | -1,352 | -1,065 | -1,259 | -1,152 | -3,267 | -3,442 | -3,642 | -3,968 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,660 | 0 |
| + Cash from Investing Activity | -2 | 86 | -76 | -55 | -25 | -34 | 5,076 | -258 | 3,630 | -241 |
| Purchase of Fixed Assets | -18 | -66 | -78 | -58 | -26 | -36 | -197 | -265 | -255 | -196 |
| Sale of Fixed Assets | 0 | 1 | 2 | 3 | 1 | 1 | 4 | 6 | 4 | 3 |
| Purchase of Investments | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 |
| Sale of Investments | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3,929 | 2 |
| Others | 0 | -5 | 0 | 0 | 0 | 0 | 5,269 | 0 | -48 | 1 |
| + Cash from Financing Activity | 3,017 | 13,014 | 5,550 | 4,579 | 12,226 | 8,505 | 11,820 | 27,609 | 44,521 | 8,587 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 1,473 | 2,479 | 13 | 30 | 6 | 5 |
| Proceeds from Issue of Debentures | 0 | 0 | 11,418 | 0 | 0 | 0 | 0 | 397 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 56,825 | 56,142 | 49,706 | 58,116 | 74,875 | 105,992 | 111,090 | 54,115 |
| Proceeds from Deposits | 0 | 3,382 | 5,006 | 1,662 | 4,207 | 5,443 | 6,780 | 7,752 | 10,897 | 12,422 |
| Redemption of Debentures | -1,501 | 0 | -7,427 | 0 | -5,797 | -16,203 | -14,135 | -23,235 | -15,095 | -6,622 |
| Repayment of Long-Term Borrowings | 0 | 0 | -56,723 | -51,974 | -37,102 | -40,363 | -54,949 | -61,220 | -61,564 | -49,638 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -96 | -107 | -115 | -154 | -232 | -211 | -229 |
| Dividend Paid | -227 | -250 | -247 | -272 | -153 | -852 | -563 | -1,875 | -1,859 | -1,465 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | -47 | 0 | 0 | 0 |
| Others | 4,744 | 9,882 | -3,302 | -882 | 0 | 0 | 0 | 0 | 1,256 | 0 |
| Net Cash Flow | 338 | -42 | -62 | 2,060 | 7,962 | -388 | -730 | -3,750 | 4,499 | -4,936 |