Shyam Century Ferrous Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Ferro Alloys
Variance

Full Year Net Profit Variance

2
Equity

Latest Equity

21.22
Face Value

Latest Face Value

1
Reserves

Total Reserve

142.53
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

22.4
Net Profit

Full Year Net Profit

-9.17
Full Year CPS

Full Year Cash Per Share

-0.2
Earning Per Share

Full Year Earning Per Share

-0.4
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Sep 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

0.37
Previous EPS

Previous earnings per share

0
Book Value

Book value

7.7
Networth

Full Year Return on Networth

-5.54
Price/Book Value

Price to Book value

0.649351
Yearly PE ratio

Full Year Price to Earning per share

-11.6
Yearly PC ratio

Full Year Price to Cash Per Share

-21.8
Bse value

BSE Value in lakhs

0.11
Nse value

NSE Value in lakhs

1.86
High

52 week high

8
Low

52 week low

3
Price

NSE Current market price

5
CPM

Current market price

5
Market cap

BSE / NSE Market Cap

95.69
Net profit

Latest Quarter Net Profit

1.54
Net profit variance

Latest Quarter Net Profit variance

94
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

130.87
TTM OP

Trailing Twelve 12 month Operating Profit

-10.99
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

-8.39
TTM GP

Trailing Twelve 12 month Gross Profit

-5.45
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

-63.85
TTM NP

Trailing Twelve 12 month Net Profit

-5.5
TTM NPV

Trailing Twelve 12 month Net Profit Variane

44.08
TTM EPS

Trailing Twelve 12 month EPS

0
TTM PE

Trailing Twelve 12 month PE

0
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

3.96
Equity

Latest Equity

21.22
LTP

Latest Price (BSE/NSE)

5
Gross block

Latest Gross Block

17.61
Loans

Total loans

0.91
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

-73.8
Year GPM

Full Year Gross Profit Margin

-36.9
Quarter OPM

Latest quater Operation Profit Margin

-348.5

Quarterly Results (consolidated, figures in Rs Cr.)

Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
+ Sales 33 22 14 7 1 0 0 0
YOY Sales Growth % 3% -46% -47% -77% -97% -99% -98% -95%
Gross Sales 33 22 14 7 1 0 0 0
+ Expenses 33 26 19 8 11 1 3 2
Material Cost % 39% 73% -24% 34% 279% -2886% -600% -314%
Raw Material Cost 12 8 4 5 2 -7 0 0
Change in Inventory 1 8 -8 -2 0 3 -2 -1
Manufacturing Cost % 63% 68% 40% 13% 950% 621% 182% 89%
Employee Cost % 4% 6% 7% 3% 32% 179% 52% 43%
Other Cost % -6% -29% 110% 65% 1% 2886% 1200% 627%
Raw Materials % 37% 37% 31% 66% 279% -5343% 0% 0%
Purchase of Finished Goods % 0% 41% 0% 0% 0% 7793% 0% 0%
Stock Adjustments % -3% -35% 55% 33% 0% -2457% 600% 314%
Power & Fuel % 49% 50% 27% 0% 895% -157% 0% 0%
Other Manufacturing Expenses % 14% 18% 13% 13% 55% 779% 182% 89%
Operating Profit 0 -4 -5 -1 -10 -1 -2 -1
OPM % -1% -17% -33% -14% -1162% -700% -733% -346%
+ Other Income 2 2 2 3 2 2 2 4
Miscellaneous Income 2 2 2 3 2 2 2 4
Interest 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 0 0
Profit before tax 0 -3 -4 1 -9 0 0 2
+ Tax % -34% -1% -22% 33% 2200% -131% 36%
Current Tax 0 0 0 0 0 0 0 0
Deferred Tax 0 1 0 0 -3 0 0 1
Net Profit 0 -4 -4 1 -6 0 -1 2
EPS in Rs

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 93 124 133 87 128 207 181 139 113 22
Sales Growth % 34% 7% -35% 46% 62% -13% -23% -18% -80%
Gross Sales 90 123 133 87 128 207 181 138 113 22
Excise Duty 2 0 0 0 0 0 0 0 0 0
+ Expenses 81 106 116 87 132 133 148 142 126 39
Material Cost % 27% 27% 29% 37% 36% 24% 31% 33% 42% 98%
Raw Material Cost 24 34 43 29 43 54 59 48 48 15
Change in Inventory 0 0 -5 3 3 -3 -3 -3 -1 7
Manufacturing Cost % 46% 46% 48% 52% 45% 32% 42% 58% 55% 55%
Employee Cost % 6% 5% 5% 5% 3% 3% 3% 4% 5% 8%
Other Cost % 10% 7% 5% 5% 19% 5% 6% 8% 9% 13%
Raw Materials % 26% 27% 32% 33% 34% 26% 33% 35% 43% 68%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0% 8% 49%
Stock Adjustments % -0% -0% 4% -4% -2% 2% 2% 2% 1% -30%
Power & Fuel % 40% 39% 42% 47% 41% 28% 35% 50% 48% 50%
Other Manufacturing Expenses % 5% 7% 6% 5% 4% 4% 7% 7% 7% 5%
Selling & Administration % 7% 5% 4% 4% 3% 3% 2% 4% 7% 10%
Miscellaneous Expenses % 1% 1% 1% 1% 16% 3% 4% 4% 3% 4%
Operating Profit 11 18 18 1 -4 74 33 -4 -13 -17
OPM % 12% 15% 13% 1% -3% 36% 18% -3% -11% -74%
+ Other Income 0 1 1 2 8 5 7 9 8 8
Miscellaneous Income 0 1 1 2 8 5 7 9 8 8
Interest 1 2 1 0 1 1 0 0 0 0
Depreciation 2 3 3 2 2 2 3 3 5 4
Profit before tax 8 16 15 0 1 76 37 1 -10 -13
+ Tax % 33% 35% 29% 67% -104% 26% 27% 45% 4% 27%
Current Tax 3 5 4 0 0 18 10 1 0 0
Deferred Tax 0 0 0 0 -1 1 0 0 0 -3
+ Net Profit 12 16 17 2 3 57 27 1 -9 -9
Profit Growth % 92% 0% -100% -9467% 1924% -53% -97% -1394% -2%
Extraordinary Income / Expense 0 0 0 0 -17 0 0 0 0 0
Exceptional Item 0 0 0 0 -17 0 0 0 0 0
Profit / Loss of Associates 6 6 6 2 0 0 0 0 0 0
Net Profit After Minority Interest 12 16 17 2 0 0 0 0 0 0
EPS in Rs 0.24 0.47 0.47 0.00

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 22 22 22 22 22 22 21 21 21 21
Reserves 95 111 128 129 96 153 139 140 146 143
+ Borrowings 30 17 3 2 5 1 3 3 5 1
Secured Borrowings 30 17 3 2 5 0 2 2 4 0
Unsecured Borrowings 0 0 0 0 0 0 1 1 1 1
Deferred Credit 0 3 2 1 0 0 0 0 0 0
+ Other Liabilities 20 21 13 14 12 17 18 15 13 3
Current Liabilities 20 21 12 13 11 16 18 15 12 6
Provisions 1 1 2 0 0 1 1 0 0 0
Other liability items 0 0 1 1 1 1 1 1 1 0
Total Liabilities 168 171 166 168 135 193 182 179 185 168
+ Fixed Assets 20 22 20 18 16 18 22 22 25 8
Gross Block 22 27 27 27 27 31 38 42 47 18
Accumulated Depreciation 2 5 7 9 11 13 17 20 23 9
CWIP 0 0 0 0 0 3 0 0 0 0
Investments 57 62 68 70 0 0 0 0 33 114
+ Other Assets 91 87 77 80 119 172 160 157 127 45
Inventories 31 28 18 17 18 25 33 33 29 6
Trade receivables 27 33 28 38 22 48 16 17 8 1
Cash Equivalents 2 2 10 2 62 87 105 82 81 6
Loans n Advances 10 8 10 12 15 11 5 6 5 9
Other asset items 20 17 12 11 2 1 2 19 3 24
Total Assets 168 171 166 168 135 193 182 179 185 168

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity -12 18 25 -8 17 31 54 -12 -2 -78
Profit from Operations 11 19 20 1
Working Capital Changes -20 4 10 -9
Profit Before Tax & Extraordinary Items 8 16 15 0 1 76 37 1 -10 -13
Depreciation 2 3 3 2 2 2 3 3 5 4
Interest (Net) 1 0 2 -1 -1 -5 -6 -8 -7 -7
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 1 0
Profit / Loss on Sale of Investments 0 0 0 0 -6 0 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 0 0 0 2 0 0 0
Receivables -13 -6 5 -11 15 -23 35 -2 -23 -73
Inventories -8 4 10 1 -1 -7 -8 -1 4 22
Trade Payables 11 -3 -4 -1 -1 10 0 -1 -2 -6
Loans & Advances -5 0 0 0 0 0 0 0 0 0
Direct Taxes Paid -3 -5 -5 0 0 -17 -10 -2 -1 2
+ Cash from Investing Activity 0 -4 -1 2 9 -55 -15 13 0 81
Purchase of Fixed Assets 0 -4 -1 -1 0 -7 -5 -3 -8 0
Sale of Fixed Assets 0 0 0 1 0 0 0 0 0 0
Purchase of Investments 0 0 0 0 0 0 0 -15 0 0
Sale of Investments 0 0 0 0 40 0 0 0 0 0
Interest Received 0 0 0 0 2 5 8 8 7 6
Others 0 0 -1 2 -33 -54 -18 23 1 75
+ Cash from Financing Activity 9 -14 -15 -2 2 -5 -40 -1 2 -4
Proceeds from Other Long-Term Borrowings 0 2 0 0 0 0 0 0 0 0
Proceeds from Short-Term Borrowings 12 0 0 0 3 0 2 0 2 0
Repayment of Long-Term Borrowings -2 0 -1 -1 -1 0 0 0 0 0
Repayment of Short-Term Borrowings 0 -16 -13 -1 0 -4 0 -1 0 -4
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 0 0
Dividend Paid 0 0 0 0 0 0 -7 0 0 0
Interest Paid -1 -1 -1 0
Others 0 0 0 0 0 0 -34 0 0 0
Net Cash Flow -3 -1 8 -8 28 -29 0 1 0 -1