Sika Interplant Systems Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Aerospace & Defence
Variance

Full Year Net Profit Variance

41
Equity

Latest Equity

4.24
Face Value

Latest Face Value

2
Reserves

Total Reserve

159.71
Dividend

Full Year Dividend %

175
Sales Turnover

Full Year Net Sales

211.23
Net Profit

Full Year Net Profit

35.12
Full Year CPS

Full Year Cash Per Share

17.1
Earning Per Share

Full Year Earning Per Share

16.6
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

42.86
Previous EPS

Previous earnings per share

0
Book Value

Book value

77.3
Networth

Full Year Return on Networth

26.08
Price/Book Value

Price to Book value

12.923674
Yearly PE ratio

Full Year Price to Earning per share

60.3
Yearly PC ratio

Full Year Price to Cash Per Share

58.6
Bse value

BSE Value in lakhs

75.72
Nse value

NSE Value in lakhs

315.84
High

52 week high

1357
Low

52 week low

755
Price

NSE Current market price

996
CPM

Current market price

999
Market cap

BSE / NSE Market Cap

2118.71
Net profit

Latest Quarter Net Profit

8.4
Net profit variance

Latest Quarter Net Profit variance

-19
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

126.82
TTM OP

Trailing Twelve 12 month Operating Profit

25
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

19.71
TTM GP

Trailing Twelve 12 month Gross Profit

46.34
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

24.9
TTM NP

Trailing Twelve 12 month Net Profit

22.25
TTM NPV

Trailing Twelve 12 month Net Profit Variane

9.66
TTM EPS

Trailing Twelve 12 month EPS

16.35
TTM PE

Trailing Twelve 12 month PE

61.12
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

0.93
Equity

Latest Equity

4.24
LTP

Latest Price (BSE/NSE)

999
Gross block

Latest Gross Block

52.16
Loans

Total loans

0
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

20.9
Year GPM

Full Year Gross Profit Margin

23.1
Quarter OPM

Latest quater Operation Profit Margin

19.5

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 33 38 46 68 52 50 41 43
YOY Sales Growth % 82% 46% 24% 124% 55% 32% -10% -37%
Gross Sales 33 38 46 68 52 50 41 43
+ Expenses 26 30 38 56 41 39 31 35
Material Cost % 66% 75% 94% 86% 54% 61% 40% 82%
Raw Material Cost 22 27 38 55 31 33 21 33
Change in Inventory 0 1 5 4 -4 -2 -5 2
Manufacturing Cost % 6% 5% 7% 4% 4% 5% 5% 5%
Employee Cost % 8% 5% 3% 3% 7% 4% 6% 4%
Other Cost % -1% -6% -21% -11% 14% 7% 24% -10%
Raw Materials % 66% 72% 83% 81% 61% 65% 52% 77%
Stock Adjustments % -0% -3% -10% -6% 7% 3% 12% -5%
Other Manufacturing Expenses % 6% 5% 7% 4% 4% 5% 5% 5%
Operating Profit 7 8 8 12 11 12 10 8
OPM % 21% 21% 17% 18% 21% 23% 25% 19%
+ Other Income 1 1 2 2 1 1 0 3
Miscellaneous Income 1 1 2 2 1 1 0 3
Interest 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0
Profit before tax 8 9 10 14 12 13 10 10
+ Tax % 21% 19% 19% 25% 24% 25% 25% 19%
Current Tax 2 2 2 3 3 3 3 2
+ Net Profit 6 7 8 10 9 9 8 8
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 6 7 8 10 9 9 8 8
EPS in Rs 14.59 3.37 3.73 4.88 4.22 4.48 3.69 3.96

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 34 22 46 63 80 98 60 106 148 211
Sales Growth % -35% 104% 38% 27% 23% -39% 77% 39% 43%
Gross Sales 34 22 46 66 80 98 60 106 148 211
+ Expenses 32 20 40 53 65 79 50 86 119 166
Material Cost % 73% 62% 68% 70% 70% 66% 61% 67% 69% 69%
Raw Material Cost 25 14 31 47 53 67 40 68 108 140
Change in Inventory 0 0 0 -3 3 -1 -4 3 -5 7
Manufacturing Cost % 2% 3% 1% 2% 1% 1% 3% 2% 1% 1%
Employee Cost % 9% 14% 9% 8% 7% 9% 12% 7% 6% 5%
Other Cost % 10% 12% 9% 5% 4% 3% 7% 5% 4% 4%
Raw Materials % 74% 61% 69% 75% 66% 68% 67% 64% 73% 66%
Stock Adjustments % 1% -1% 0% 5% -4% 1% 6% -3% 4% -3%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 2% 2% 1% 1% 1% 1% 3% 2% 1% 1%
Selling & Administration % 8% 11% 6% 5% 3% 3% 7% 5% 4% 3%
Miscellaneous Expenses % 0% 1% 3% 2% 1% 0% 1% 0% 1% 1%
Operating Profit 2 2 6 10 15 20 10 20 29 45
OPM % 5% 9% 13% 16% 18% 20% 17% 19% 20% 21%
+ Other Income 1 1 1 1 3 3 3 7 6 5
Miscellaneous Income 1 1 1 2 3 3 3 7 6 5
Exceptional Income 0 0 0 0 0 0 0 1 0 0
Interest 0 0 0 0 1 0 0 0 0 1
Depreciation 1 1 1 1 1 1 1 1 1 1
Profit before tax 2 2 6 10 16 22 12 25 34 49
+ Tax % 46% 25% 29% 20% 25% 26% 28% 24% 23% 25%
Current Tax 1 0 2 2 4 6 3 6 8 12
Deferred Tax 0 0 0 0 0 0 0 0 -1 0
+ Net Profit 2 1 4 7 12 18 9 19 27 37
Profit Growth % -4% 189% 74% 60% 48% -51% 126% 37% 38%
Extraordinary Income / Expense 0 0 0 0 0 0 0 1 0 0
Exceptional Item 0 0 0 0 0 0 0 1 0 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 2 1 4 7 12 17 9 19 25 36
EPS in Rs 4.74 3.49 9.90 16.51 27.93 39.01 20.73 45.65 11.95 17.19

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 4 4 4 4 4 4 4
Reserves 38 39 42 48 60 74 81 99 120 151
+ Borrowings 2 3 1 1 0 0 0 0 0 0
Secured Borrowings 2 3 1 0 0 0 0 0 0 0
Unsecured Borrowings 0 0 0 0 0 0 0 0 0 0
Deferred Credit 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 6 4 16 17 16 20 18 19 29 20
Current Liabilities 5 3 15 16 15 17 16 16 25 15
Provisions 0 0 1 2 1 1 1 1 1 1
Minority Interest 1 1 1 1 1 0 0 0 0 0
Other liability items 1 0 1 1 1 4 3 3 4 5
Total Liabilities 50 50 64 70 81 98 103 122 153 175
+ Fixed Assets 37 37 37 37 37 36 36 43 45 44
Gross Block 40 40 42 42 42 42 42 50 53 52
Accumulated Depreciation 3 4 4 5 5 6 7 7 8 8
CWIP 3 3 0 0 0 0 0 0 0 0
Investments 3 3 8 19 2 9 20 30 38 81
+ Other Assets 8 8 18 14 42 53 48 48 70 50
Inventories 1 2 3 7 3 7 10 5 8 1
Trade receivables 1 3 10 2 5 7 13 11 33 11
Cash Equivalents 4 2 4 4 30 38 24 24 25 28
Loans n Advances 1 0 1 1 4 2 2 5 5 12
Other asset items 0 0 0 0 0 -1 -1 3 -1 -1
Total Assets 50 50 64 70 81 98 103 122 153 175

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 5 1 7 11 8 16 -3 20 8 47
Profit from Operations 4 3 7 10 16 21 11 22 29 46
Working Capital Changes 2 -1 3 4 -3 1 -11 4 -13 13
Profit Before Tax & Extraordinary Items 3 2 6 9 16 22 12 25 33 49
Depreciation 1 1 1 1 1 1 1 1 1 1
Interest (Net) 0 0 0 0 0 -2 -1 -2 -1 -1
Dividend Received 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments 0 0 0 -1 0 0 -1 -1 -3 -2
Provisions & Write-offs (Net) 0 0 0 0 0 0 0 0 -1 -1
Direct Taxes Paid -1 0 -2 -2 -4 -6 -3 -6 -8 -12
+ Cash from Investing Activity -5 0 -4 -10 -8 -14 5 -18 -3 -40
Purchase of Fixed Assets -3 -1 -2 -1 0 0 -1 -8 -4 0
Sale of Fixed Assets 0 0 0 0 0 0 0 1 1 0
Purchase of Investments -3 0 -6 -10 0 -7 -10 -9 -5 -40
Sale of Investments 0 1 0 0 18 0 0 0 0 0
Capital WIP 0 0 3 0 0 0 0 0 0 0
Interest Received 0 0 0 0 1 2 2 2 2 2
Dividend Received 0 0 0 0 0 0 0 0 0 0
Others 0 0 0 0 -26 -8 14 -4 3 -1
+ Cash from Financing Activity 1 -2 -1 -1 -1 -2 -2 -2 -4 -6
Proceeds from Issue of Shares 0 0 0 0 0 0 0 0 0 0
Proceeds from Deposits 0 0 0 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings 0 0 0 0 0 0 0 0 0 0
Dividend Paid 0 0 0 0 0 -2 -2 -2 -4 -5
Interest Paid 0 0 0 0 0 0 0 0 0 -1
Others 1 -1 0 0 0 0 0 0 0 0
Net Cash Flow 0 -1 2 0 -1 0 0 0 0 2