| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
73 |
| Equity
Latest Equity |
25.36 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
144.27 |
| Dividend
Full Year Dividend % |
5 |
| Sales Turnover
Full Year Net Sales |
341.99 |
| Net Profit
Full Year Net Profit |
36.94 |
| Full Year CPS
Full Year Cash Per Share |
3.6 |
| Earning Per Share
Full Year Earning Per Share |
2.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
76.72 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
13.4 |
| Networth
Full Year Return on Networth |
23.56 |
| Price/Book Value
Price to Book value |
14.701493 |
| Yearly PE ratio
Full Year Price to Earning per share |
67.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
54.9 |
| Bse value
BSE Value in lakhs |
275.04 |
| Nse value
NSE Value in lakhs |
1358.93 |
| High
52 week high |
225 |
| Low
52 week low |
66 |
| Price
NSE Current market price |
197 |
| CPM
Current market price |
197 |
| Market cap
BSE / NSE Market Cap |
2500.69 |
| Net profit
Latest Quarter Net Profit |
9.99 |
| Net profit variance
Latest Quarter Net Profit variance |
148 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
260.92 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
34.03 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
13.04 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
64.28 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
18.06 |
| TTM NP
Trailing Twelve 12 month Net Profit |
18.71 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
81.94 |
| TTM EPS
Trailing Twelve 12 month EPS |
3.29 |
| TTM PE
Trailing Twelve 12 month PE |
59.94 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
5.86 |
| Equity
Latest Equity |
25.36 |
| LTP
Latest Price (BSE/NSE) |
197 |
| Gross block
Latest Gross Block |
89.05 |
| Loans
Total loans |
0.96 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
18 |
| Year GPM
Full Year Gross Profit Margin |
17 |
| Quarter OPM
Latest quater Operation Profit Margin |
22.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 74 | 73 | 85 | 63 | 84 | 96 | 100 | 77 |
| YOY Sales Growth % | 44% | 41% | 8% | 11% | 14% | 31% | 18% | 22% |
| Gross Sales | 74 | 73 | 85 | 63 | 84 | 96 | 100 | 77 |
| Other Operating Income | 1 | 1 | 1 | 0 | 2 | 1 | 1 | 1 |
| + Expenses | 65 | 63 | 69 | 54 | 70 | 77 | 78 | 60 |
| Material Cost % | -0% | -1% | 1% | -1% | 0% | 0% | 0% | -0% |
| Change in Inventory | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 20% | 31% | 19% | 12% | 21% | 25% | 22% | 20% |
| Employee Cost % | 47% | 46% | 45% | 55% | 49% | 45% | 46% | 56% |
| Other Cost % | 22% | 11% | 17% | 20% | 14% | 10% | 11% | 2% |
| Purchase of Finished Goods % | 22% | 11% | 19% | 18% | 16% | 11% | 12% | 4% |
| Stock Adjustments % | 0% | 1% | -1% | 1% | -0% | -0% | -0% | 0% |
| Other Manufacturing Expenses % | 20% | 31% | 19% | 12% | 21% | 25% | 22% | 20% |
| Operating Profit | 9 | 10 | 15 | 9 | 14 | 19 | 22 | 17 |
| OPM % | 12% | 13% | 18% | 14% | 16% | 20% | 22% | 22% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 6 | 7 | 12 | 6 | 10 | 15 | 18 | 13 |
| + Tax % | 30% | 21% | 26% | 30% | 22% | 25% | 26% | 24% |
| Current Tax | 2 | 2 | 3 | 1 | 3 | 4 | 5 | 3 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 4 | 5 | 9 | 4 | 7 | 11 | 13 | 10 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 4 | 5 | 9 | 4 | 7 | 11 | 13 | 10 |
| EPS in Rs | 3.47 | 4.15 | 7.27 | 3.18 | 5.89 | 8.69 | 1.04 | 0.79 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 132 | 195 | 211 | 190 | 152 | 140 | 164 | 224 | 288 | 342 |
| Sales Growth % | 47% | 8% | -10% | -20% | -8% | 17% | 37% | 29% | 19% | |
| Gross Sales | 140 | 164 | 224 | 288 | 342 | |||||
| Excise Duty | 9 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 1 | 3 | 3 | 3 | 4 | |||||
| + Expenses | 103 | 158 | 187 | 177 | 148 | 128 | 147 | 199 | 251 | 282 |
| Material Cost % | 37% | 45% | 44% | 36% | 36% | 15% | 12% | 14% | 16% | 14% |
| Raw Material Cost | 45 | 89 | 90 | 68 | 54 | 20 | 19 | 32 | 48 | 47 |
| Change in Inventory | 4 | -1 | 2 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Manufacturing Cost % | 5% | 0% | 1% | 3% | 2% | 18% | 22% | 17% | 15% | 13% |
| Employee Cost % | 35% | 30% | 41% | 50% | 53% | 47% | 47% | 49% | 48% | 48% |
| Other Cost % | 1% | 6% | 3% | 5% | 6% | 13% | 9% | 9% | 8% | 8% |
| Raw Materials % | 34% | 46% | 43% | 36% | 36% | 14% | 12% | 14% | 17% | 14% |
| Purchase of Finished Goods % | 25% | 20% | 14% | 17% | 14% | |||||
| Stock Adjustments % | -3% | 1% | -1% | 0% | -0% | -0% | -0% | 0% | 0% | -0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 5% | 0% | 1% | 2% | 2% | 18% | 22% | 17% | 15% | 12% |
| Selling & Administration % | 1% | 1% | 1% | 1% | 3% | 9% | 6% | 5% | 6% | 5% |
| Miscellaneous Expenses % | 5% | 4% | 4% | 4% | 3% | 4% | 4% | 4% | 2% | 3% |
| Operating Profit | 29 | 37 | 24 | 13 | 5 | 12 | 17 | 25 | 38 | 60 |
| OPM % | 22% | 19% | 11% | 7% | 3% | 8% | 10% | 11% | 13% | 18% |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 4 |
| Interest | 3 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 4 | 7 |
| Depreciation | 4 | 3 | 4 | 4 | 2 | 3 | 5 | 5 | 7 | 9 |
| Profit before tax | 9 | 13 | 22 | 30 | 48 | |||||
| + Tax % | 27% | 27% | 25% | 26% | 25% | |||||
| Current Tax | 2 | 5 | 4 | 3 | 0 | 2 | 3 | 6 | 7 | 12 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 6 | 10 | 16 | 22 | 36 | |||||
| Profit Growth % | 51% | 65% | 38% | 61% | ||||||
| Net Profit After Minority Interest | 4 | 8 | 11 | 5 | 1 | 6 | 10 | 16 | 22 | 36 |
| EPS in Rs | 7.14 | 6.64 | 8.32 | 4.15 | 0.78 | 5.07 | 7.66 | 12.67 | 17.50 | 2.82 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 25 |
| Reserves | 36 | 53 | 63 | 68 | 69 | 73 | 82 | 100 | 121 | 144 |
| + Borrowings | 17 | 3 | 8 | 10 | 1 | 0 | 11 | 11 | 43 | 33 |
| Secured Borrowings | 15 | 2 | 7 | 10 | 0 | 0 | 10 | 9 | 43 | 32 |
| Unsecured Borrowings | 2 | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 1 | 1 |
| Deferred Credit | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 3 |
| + Other Liabilities | 17 | 50 | 49 | 41 | 42 | 37 | 42 | 49 | 66 | 94 |
| Current Liabilities | 16 | 49 | 48 | 39 | 33 | 30 | 37 | 39 | 54 | 73 |
| Provisions | 4 | 8 | 12 | 5 | 4 | 5 | 7 | 10 | 27 | 30 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 1 | 1 | 0 | 2 | 9 | 7 | 5 | 10 | 13 | 22 |
| Total Liabilities | 76 | 117 | 133 | 132 | 124 | 123 | 148 | 173 | 243 | 296 |
| + Fixed Assets | 17 | 16 | 19 | 19 | 19 | 22 | 31 | 29 | 54 | 68 |
| Gross Block | 39 | 41 | 46 | 49 | 51 | 26 | 39 | 41 | 73 | 89 |
| Accumulated Depreciation | 22 | 25 | 27 | 30 | 31 | 3 | 8 | 12 | 19 | 21 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 15 | 7 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| + Other Assets | 59 | 101 | 113 | 112 | 104 | 99 | 109 | 128 | 181 | 227 |
| Inventories | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Trade receivables | 34 | 64 | 58 | 60 | 48 | 45 | 55 | 73 | 86 | 115 |
| Cash Equivalents | 6 | 14 | 10 | 10 | 13 | 18 | 16 | 7 | 17 | 12 |
| Loans n Advances | 11 | 11 | 36 | 31 | 31 | 26 | 30 | 35 | 60 | 67 |
| Other asset items | 6 | 8 | 9 | 10 | 11 | 9 | 8 | 12 | 16 | 32 |
| Total Assets | 76 | 117 | 133 | 132 | 124 | 123 | 148 | 173 | 243 | 296 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 13 | 8 | -7 | 0 | 12 | 8 | 16 | 3 | -3 | 17 |
| Profit from Operations | 10 | 16 | 20 | 11 | 4 | 12 | 21 | 27 | 40 | 64 |
| Working Capital Changes | 2 | -8 | -27 | -10 | 7 | -5 | -5 | -24 | -36 | -35 |
| Profit Before Tax & Extraordinary Items | 6 | 14 | 15 | 8 | 1 | 9 | 13 | 22 | 30 | 48 |
| Depreciation | 3 | 3 | 4 | 3 | 2 | 3 | 5 | 5 | 7 | 9 |
| Interest (Net) | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 27 | -30 | 4 | -2 | 12 | 2 | -10 | -18 | -13 | -29 |
| Inventories | 4 | -1 | 2 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Loans & Advances | 0 | -2 | -25 | -5 | -1 | 3 | 3 | -4 | -30 | -10 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -12 |
| + Cash from Investing Activity | -3 | -3 | -5 | -3 | -2 | -7 | -19 | -12 | -19 | -3 |
| Purchase of Fixed Assets | -3 | -2 | -5 | -3 | -2 | -6 | -21 | -13 | -21 | -9 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 4 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -9 | 2 | 8 | 2 | -6 | -8 | 7 | 3 | 27 | -20 |
| Proceeds from Issue of Shares | 0 | 15 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 7 | 4 | 4 | 0 | 4 | 3 | 33 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -7 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | -10 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Dividend Paid | 0 | 0 | -1 | -2 | 0 | -1 | -1 | 0 | -1 | -1 |
| Interest Paid | -2 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -3 | -5 |
| Others | 0 | -13 | 1 | 1 | 1 | -6 | -1 | 4 | -2 | -3 |
| Net Cash Flow | 1 | 8 | -4 | 0 | 4 | -7 | 4 | -6 | 6 | -6 |