Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Sirca Paints India Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Paints/Varnish
Variance

Full Year Net Profit Variance

 32
Equity

Latest Equity

 56.79
Face Value

Latest Face Value

 10
Reserves

Total Reserve

 418.32
Dividend

Full Year Dividend %

 20
Sales Turnover

Full Year Net Sales

 492.48
Net Profit

Full Year Net Profit

 65
Full Year CPS

Full Year Cash Per Share

 13.3
Earning Per Share

Full Year Earning Per Share

 11.4
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 130.01
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 83.7
Networth

Full Year Return on Networth

 15.77
Price/Book Value

Price to Book value

 5.25687
Yearly PE ratio

Full Year Price to Earning per share

38.4
Yearly PC ratio

Full Year Price to Cash Per Share

33
Bse value

BSE Value in lakhs

 114.63
Nse value

NSE Value in lakhs

 2087.41
High

52 week high

 539
Low

52 week low

 386
Price

NSE Current market price

 439
CPM

Current market price

 440
Market cap

BSE / NSE Market Cap

 2498.88
Net profit

Latest Quarter Net Profit

 16.21
Net profit variance

Latest Quarter Net Profit variance

14
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

339.3
TTM OP

Trailing Twelve 12 month Operating Profit

 63.04
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 18.58
TTM GP

Trailing Twelve 12 month Gross Profit

 100.98
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

19.87
TTM NP

Trailing Twelve 12 month Net Profit

46.51
TTM NPV

Trailing Twelve 12 month Net Profit Variane

26.32
TTM EPS

Trailing Twelve 12 month EPS

 11.8
TTM PE

Trailing Twelve 12 month PE

 37.29
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 6.49
Equity

Latest Equity

 56.79
LTP

Latest Price (BSE/NSE)

 440
Gross block

Latest Gross Block

 207.22
Loans

Total loans

 32.32
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

20.1
Year GPM

Full Year Gross Profit Margin

 19.9
Quarter OPM

Latest quater Operation Profit Margin

18.6

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 105 89 101 114 131 113 134 130
YOY Sales Growth % 26% 22% 22% 45% 24% 27% 33% 14%
Gross Sales 105 89 101 114 131 113 134 130
+ Expenses 87 73 82 92 104 90 109 106
Material Cost % 30% 35% 25% 31% 41% 42% 40% 42%
Raw Material Cost 31 25 27 42 55 50 54 59
Change in Inventory 0 6 -1 -7 -1 -3 0 -4
Manufacturing Cost % 16% 17% 19% 16% 16% 13% 16% 16%
Employee Cost % 10% 13% 11% 11% 9% 12% 10% 11%
Other Cost % 26% 17% 27% 23% 13% 12% 15% 12%
Raw Materials % 30% 28% 27% 36% 42% 44% 40% 45%
Purchase of Finished Goods % 27% 31% 24% 11% 11% 8% 15% 7%
Stock Adjustments % -0% -7% 1% 6% 1% 2% -0% 3%
Other Manufacturing Expenses % 16% 17% 19% 16% 16% 13% 16% 16%
Operating Profit 19 15 19 23 27 23 26 24
OPM % 18% 17% 19% 20% 21% 20% 19% 19%
+ Other Income 1 2 1 0 1 1 1 2
Miscellaneous Income 1 2 1 0 1 1 1 2
Interest 0 0 0 1 1 1 1 1
Depreciation 2 2 2 2 3 3 3 3
Profit before tax 18 16 18 19 24 20 23 22
+ Tax % 26% 26% 22% 26% 26% 26% 23% 27%
Current Tax 5 4 4 5 6 5 6 5
Deferred Tax 0 0 0 0 0 0 -1 0
+ Net Profit 13 11 14 14 18 15 18 16
Net Profit After Minority Interest 13 11 14 14 18 15 18 16
EPS in Rs 2.42 2.09 2.57 2.59 3.24 2.69 3.16 2.85

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 83 89 116 135 143 200 268 312 374 492
Sales Growth % 8% 30% 16% 6% 40% 34% 16% 20% 32%
Gross Sales 116 135 143 200 268 312 374 492
+ Expenses 70 73 89 104 131 162 206 243 306 394
Material Cost % 59% 51% 58% 52% 59% 59% 55% 54% 53% 54%
Raw Material Cost 53 50 80 92 93 122 175 162 211 256
Change in Inventory -4 -5 -12 -21 -9 -5 -28 7 -11 10
Manufacturing Cost % 1% 2% 1% 1% 1% 4% 4% 4% 7% 6%
Employee Cost % 4% 5% 7% 9% 10% 9% 8% 10% 11% 10%
Other Cost % 21% 23% 11% 14% 21% 9% 10% 10% 11% 10%
Raw Materials % 64% 56% 69% 68% 65% 61% 65% 52% 56% 52%
Purchase of Finished Goods % 69% 63% 51% 40% 36% 20% 27% 11%
Stock Adjustments % 5% 5% 10% 16% 6% 3% 10% -2% 3% -2%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 1% 2% 1% 1% 1% 4% 4% 4% 7% 6%
Selling & Administration % 10% 12% 6% 12% 12% 9% 9% 9% 10% 10%
Miscellaneous Expenses % 1% 1% 1% 2% 9% 1% 1% 0% 0% 0%
Provisions & Contingencies % 0% 1% 0% 0% 0% 0% 0% 0%
Operating Profit 12 17 27 31 12 38 62 69 67 99
OPM % 15% 19% 23% 23% 9% 19% 23% 22% 18% 20%
+ Other Income 2 4 6 6 14 4 5 6 5 4
Miscellaneous Income 6 6 14 4 5 6 5 4
Interest 0 0 0 0 0 0 0 0 0 5
Depreciation 0 1 1 2 4 4 4 6 7 11
Profit before tax 32 34 23 38 62 69 65 87
+ Tax % 34% 26% 27% 27% 26% 26% 25% 25%
Current Tax 8 10 11 9 6 10 16 18 16 23
Deferred Tax 0 0 0 0 0 1 0 0 0 0
+ Net Profit 21 25 17 28 46 51 49 65
Profit Growth % 18% -34% 67% 66% 12% -5% 33%
Extraordinary Income / Expense -5 0 0 0 0 0 0 0
Exceptional Item 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 0 0 0 25 17 28 46 51 49 65
EPS in Rs 9.18 6.05 10.12 16.82 9.38 8.95 11.45

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0 13 18 27 27 27 27 55 55 57
Reserves 34 54 150 157 174 198 238 254 295 418
+ Borrowings 4 5 0 0 13 0 0 0 50 32
Secured Borrowings 4 5 0 0 13 0 0 0 0 0
Unsecured Borrowings 0 0 0 0 0 0 0 0 50 32
Deferred Credit 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 23 22 23 25 40 37 47 42 51 82
Current Liabilities 23 22 22 25 40 37 46 42 50 68
Provisions 8 10 1 0 0 0 0 0 0 1
Other liability items 0 0 0 0 0 0 1 1 1 14
Total Liabilities 61 95 191 210 255 262 312 351 451 589
+ Fixed Assets 8 20 25 50 41 53 54 58 164 174
Gross Block 10 23 29 56 49 64 70 79 190 207
Accumulated Depreciation 2 3 4 6 8 11 15 20 26 34
CWIP 0 0 9 0 2 1 5 6 0 10
Investments 2 0 0 0 0 0 0 44 2 57
+ Other Assets 51 75 157 160 212 208 252 243 285 348
Inventories 10 15 27 51 65 70 100 95 108 111
Trade receivables 24 34 40 46 43 46 51 66 93 155
Cash Equivalents 13 15 82 50 79 83 52 70 54 58
Loans n Advances 4 9 7 8 23 8 46 9 22 15
Other asset items 0 2 2 4 2 3 3 3 8 9
Total Assets 61 95 191 210 255 262 312 351 451 589

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 11 -1 12 -8 19 35 -19 42 54 44
Profit from Operations 33 24 40 63 70 70 95
Working Capital Changes -29 1 6 -63 -15 1 -29
Profit Before Tax & Extraordinary Items 22 30 37 34 23 38 62 69 65 87
Depreciation 0 1 1 2 4 4 4 6 7 11
Interest (Net) 0 0 -4 -4 -3 -2 -3 -5 -3 1
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 -13 0 1 1 0 0 0 0 0
Receivables -8 -10 -6 -6 3 -3 -6 -14 -28 -62
Inventories -4 -5 -12 -25 -14 -5 -31 5 -13 -3
Trade Payables 3 -2 10 3 15 -3 5 -4 6 15
Loans & Advances -3 0 0 0 0 0 0 0 0 0
Direct Taxes Paid 0 0 -12 -12 -6 -11 -19 -13 -16 -22
+ Cash from Investing Activity -5 -13 -71 5 15 -11 9 -21 -45 -70
Purchase of Fixed Assets -5 -13 -15 -23 -4 -22 -10 -12 -107 -28
Sale of Fixed Assets 0 0 0 1 11 6 0 2 0 0
Purchase of Investments 0 0 0 0 0 0 0 -10 0 -55
Sale of Investments 0 0 0 0 0 0 0 0 42 0
Interest Received 0 0 1 6 3 2 3 5 3 4
Others 0 0 -57 20 5 3 16 -6 16 10
+ Cash from Financing Activity -7 16 68 -8 0 -17 -6 -8 -8 39
Proceeds from Issue of Shares 0 14 73 0 0 0 0 0 0 69
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 0 0 0 0
Proceeds from Short-Term Borrowings 0 1 0 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings 0 0 -5 0 0 -13 0 0 0 -17
Repayment of Short-Term Borrowings -7 0 0 0 0 0 0 0 0 0
Dividend Paid 0 0 0 -8 0 -4 -5 -8 -8 -8
Interest Paid 0 0 0 0 0 0 -5
Net Cash Flow -2 1 9 -11 34 7 -15 12 1 14