Skipper Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Engineering
Variance

Full Year Net Profit Variance

48
Equity

Latest Equity

12.22
Face Value

Latest Face Value

1
Reserves

Total Reserve

1912.36
Dividend

Full Year Dividend %

10
Sales Turnover

Full Year Net Sales

5552.82
Net Profit

Full Year Net Profit

222.45
Full Year CPS

Full Year Cash Per Share

24.7
Earning Per Share

Full Year Earning Per Share

18.2
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

1309.83
Previous EPS

Previous earnings per share

0
Book Value

Book value

157.5
Networth

Full Year Return on Networth

15.88
Price/Book Value

Price to Book value

3.339683
Yearly PE ratio

Full Year Price to Earning per share

28.9
Yearly PC ratio

Full Year Price to Cash Per Share

21.3
Bse value

BSE Value in lakhs

90.51
Nse value

NSE Value in lakhs

2827.96
High

52 week high

616
Low

52 week low

300
Price

NSE Current market price

526
CPM

Current market price

526
Market cap

BSE / NSE Market Cap

6421.37
Net profit

Latest Quarter Net Profit

56.81
Net profit variance

Latest Quarter Net Profit variance

26
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

4156.57
TTM OP

Trailing Twelve 12 month Operating Profit

412.38
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

9.92
TTM GP

Trailing Twelve 12 month Gross Profit

381.37
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

6.8
TTM NP

Trailing Twelve 12 month Net Profit

110.98
TTM NPV

Trailing Twelve 12 month Net Profit Variane

43.26
TTM EPS

Trailing Twelve 12 month EPS

19.02
TTM PE

Trailing Twelve 12 month PE

27.64
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

56.59
Equity

Latest Equity

12.22
LTP

Latest Price (BSE/NSE)

526
Gross block

Latest Gross Block

1708.54
Loans

Total loans

78.17
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

10.4
Year GPM

Full Year Gross Profit Margin

6.7
Quarter OPM

Latest quater Operation Profit Margin

10.7

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 1,110 1,135 1,288 1,254 1,262 1,371 1,667 1,310
YOY Sales Growth % 44% 42% 12% 15% 14% 21% 29% 4%
Gross Sales 1,110 1,135 1,288 1,254 1,262 1,371 1,667 1,310
+ Expenses 998 1,024 1,164 1,127 1,142 1,229 1,493 1,170
Material Cost % 77% 53% 52% 59% 69% 68% 62% 70%
Raw Material Cost 777 664 742 788 835 890 1,041 844
Change in Inventory 80 -58 -71 -44 30 38 -14 70
Manufacturing Cost % 23% 23% 23% 19% 21% 22% 22% 25%
Employee Cost % 4% 4% 4% 4% 5% 5% 4% 5%
Other Cost % -14% 10% 11% 7% -5% -6% 2% -11%
Raw Materials % 70% 58% 58% 63% 66% 65% 62% 64%
Stock Adjustments % -7% 5% 6% 3% -2% -3% 1% -5%
Other Manufacturing Expenses % 23% 23% 23% 19% 21% 22% 22% 25%
Operating Profit 111 111 124 127 120 141 173 140
OPM % 10% 10% 10% 10% 10% 10% 10% 11%
+ Other Income 3 4 13 4 4 4 4 5
Miscellaneous Income 3 4 13 4 4 4 4 5
Interest 55 50 56 53 54 56 54 47
Depreciation 15 17 17 18 19 22 22 22
Profit before tax 44 48 63 60 52 68 101 76
+ Tax % 26% 25% 24% 25% 28% 22% 23% 25%
Current Tax 12 13 13 16 13 -10 27 19
Deferred Tax -1 -1 1 -1 2 25 -4 0
+ Net Profit 33 36 48 45 37 53 78 57
Extraordinary Income / Expense 0 0 0 0 -11 0 0 0
Exceptional Item 0 0 0 0 -11 0 0 0
Net Profit After Minority Interest 33 36 48 45 37 53 78 57
EPS in Rs 3.13 3.35 4.30 4.01 3.28 4.63 6.96 5.03

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 1,797 2,108 1,871 1,391 1,582 1,707 1,980 3,282 4,624 5,553
Sales Growth % 17% -11% -26% 14% 8% 16% 66% 41% 20%
Gross Sales 1,532 2,040 1,871 1,391 1,582 1,707 1,980 3,282 4,624 5,553
Excise Duty 133 34 0 0 0 0 0 0 0 0
+ Expenses 1,525 1,805 1,690 1,252 1,438 1,543 1,788 2,963 4,173 4,991
Material Cost % 61% 63% 68% 64% 65% 67% 64% 51% 62% 64%
Raw Material Cost 1,173 1,469 1,255 845 1,078 1,201 1,355 1,829 2,788 3,554
Change in Inventory -82 -144 9 44 -49 -56 -88 -161 88 -11
Manufacturing Cost % 11% 12% 12% 15% 16% 13% 12% 29% 18% 15%
Employee Cost % 4% 4% 4% 5% 5% 5% 5% 4% 4% 5%
Other Cost % 9% 6% 6% 6% 5% 5% 9% 6% 6% 6%
Raw Materials % 65% 70% 67% 61% 68% 70% 68% 56% 60% 64%
Stock Adjustments % 5% 7% -1% -3% 3% 3% 4% 5% -2% 0%
Power & Fuel % 3% 3% 3% 3% 3% 3% 4% 2% 2% 2%
Other Manufacturing Expenses % 8% 9% 9% 12% 14% 10% 9% 27% 16% 14%
Selling & Administration % 4% 5% 4% 3% 5% 5% 6% 6% 5% 5%
Miscellaneous Expenses % -2% -0% 2% 2% 0% -0% 3% 1% 1% 1%
Operating Profit 272 303 181 139 144 164 193 319 452 562
OPM % 15% 14% 10% 10% 9% 10% 10% 10% 10% 10%
+ Other Income 3 2 1 2 4 4 8 16 23 16
Miscellaneous Income 3 2 1 3 4 4 11 16 24 16
Interest 68 79 102 85 74 94 105 155 214 218
Depreciation 32 46 38 38 45 48 47 53 63 80
Profit before tax 177 180 43 18 30 27 50 129 199 281
+ Tax % 30% 35% 27% -129% 30% 6% 29% 36% 25% 24%
Current Tax 37 71 9 0 -1 -10 8 26 51 46
Deferred Tax 15 -9 2 -23 10 12 6 21 -2 23
+ Net Profit 124 118 31 41 21 25 36 82 149 213
Profit Growth % -5% -74% 32% -48% 17% 41% 130% 83% 43%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 0 -11
Exceptional Item 0 0 0 0 0 0 0 0 0 -11
Net Profit After Minority Interest 0 0 31 41 21 25 36 82 149 213
EPS in Rs 3.04 4.02 2.09 2.45 3.46 7.76 13.23 18.61

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 10 10 10 10 10 10 11 11 11
Reserves 522 627 638 677 698 722 757 887 1,182 1,480
+ Borrowings 436 497 523 454 448 575 494 592 711 931
Secured Borrowings 389 507 527 458 428 564 478 501 673 853
Unsecured Borrowings 47 -10 -4 -4 20 11 15 91 38 78
Deferred Credit 0 0 0 1 1 1 1 1 2 4
+ Other Liabilities 423 610 481 572 763 777 961 1,655 1,493 2,111
Current Liabilities 422 608 479 595 815 827 912 1,573 1,453 2,019
Provisions 0 18 0 3 13 9 5 0 9 8
Other liability items 3 5 6 13 12 11 105 111 94 165
Total Liabilities 1,391 1,744 1,653 1,713 1,919 2,084 2,223 3,145 3,397 4,533
+ Fixed Assets 497 521 514 579 657 657 697 749 901 1,167
Gross Block 629 695 724 824 946 991 1,075 1,174 1,376 1,709
Accumulated Depreciation 132 174 210 245 289 334 378 425 476 542
CWIP 14 2 8 11 12 14 7 16 134 273
Investments 0 0 9 9 10 7 10 17 20 26
+ Other Assets 880 1,221 1,121 1,114 1,241 1,406 1,508 2,362 2,342 3,067
Inventories 368 562 535 492 601 786 913 1,203 1,197 1,059
Trade receivables 372 516 494 438 472 434 360 766 701 1,485
Cash Equivalents 25 18 11 13 26 39 31 135 121 32
Loans n Advances 100 124 83 144 180 187 206 248 323 503
Other asset items 15 1 -2 27 -39 -40 -2 10 0 -12
Total Assets 1,391 1,744 1,653 1,713 1,919 2,084 2,223 3,145 3,397 4,533

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 176 80 134 215 180 17 284 199 153 277
Profit from Operations 183 157 118 167 205 333 472 570
Working Capital Changes -21 57 58 -148 92 -101 -281 -246
Profit Before Tax & Extraordinary Items 177 180 43 18 30 27 50 129 199 281
Depreciation 32 46 38 38 45 48 47 53 63 80
Interest (Net) 64 77 101 84 70 90 101 147 200 209
Profit / Loss on Sale of Assets 0 1 1 -1 -1 0 0 0 2 2
Provisions & Write-offs (Net) 1 5 1 1 0 1 8 12 17 17
Profit / Loss in Forex -6 4 -2 6 -12 0 -4 -1 0 -8
Receivables 1 -149 20 58 -34 38 66 -418 49 -792
Inventories -118 -194 28 42 -109 -185 -127 -290 6 139
Trade Payables 77 201 -139 22 284 -31 -38 632 2 494
Direct Taxes Paid -45 -48 -28 0 4 -1 -12 -33 -38 -47
+ Cash from Investing Activity -79 -42 -41 -51 -100 -48 -98 -187 -201 -272
Purchase of Fixed Assets -94 -53 -42 -54 -86 -42 -85 -102 -238 -366
Sale of Fixed Assets 0 3 2 5 4 2 2 1 2 1
Interest Received 3 1 1 1 1 2 2 2 11 6
Investment in Group Companies 0 0 -9 -1 0 -1 0 0 0 0
Others 12 7 7 -2 -18 -8 -17 -88 24 88
+ Cash from Financing Activity -110 -39 -93 -163 -81 31 -185 -12 51 -8
Proceeds from Issue of Shares 0 3 1 0 0 0 0 50 148 1
Proceeds from Other Long-Term Borrowings 98 52 44 53 200 62 61 169 80 347
Proceeds from Short-Term Borrowings 0 53 19 0 0 162 0 0 173 0
Repayment of Long-Term Borrowings -114 -49 -36 -74 -64 -98 -90 -63 -129 -112
Repayment of Short-Term Borrowings -10 0 0 -56 -137 0 -51 -12 0 -18
Repayment of Financial Liabilities 0 0 0 -1 -1 -1 -1 -3 -10 -12
Dividend Paid -17 -19 -20 -3 -1 -1 -1 -1 -1 -1
Interest Paid -101 -82 -78 -92 -103 -152 -210 -213
Net Cash Flow -13 -1 0 0 0 0 1 0 4 -3