Savita Oil Technologies Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Petrochemicals
Variance

Full Year Net Profit Variance

104
Equity

Latest Equity

13.71
Face Value

Latest Face Value

2
Reserves

Total Reserve

1801.21
Dividend

Full Year Dividend %

250
Sales Turnover

Full Year Net Sales

4326.45
Net Profit

Full Year Net Profit

181.84
Full Year CPS

Full Year Cash Per Share

30.4
Earning Per Share

Full Year Earning Per Share

26.5
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

1213.7
Previous EPS

Previous earnings per share

0
Book Value

Book value

264.7
Networth

Full Year Return on Networth

5.42
Price/Book Value

Price to Book value

2.444277
Yearly PE ratio

Full Year Price to Earning per share

24.4
Yearly PC ratio

Full Year Price to Cash Per Share

21.3
Bse value

BSE Value in lakhs

411.64
Nse value

NSE Value in lakhs

5034.38
High

52 week high

667
Low

52 week low

287
Price

NSE Current market price

646
CPM

Current market price

647
Market cap

BSE / NSE Market Cap

4433.8
Net profit

Latest Quarter Net Profit

47.34
Net profit variance

Latest Quarter Net Profit variance

62
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

3762.57
TTM OP

Trailing Twelve 12 month Operating Profit

198.98
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

5.29
TTM GP

Trailing Twelve 12 month Gross Profit

271.08
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

6.27
TTM NP

Trailing Twelve 12 month Net Profit

169.04
TTM NPV

Trailing Twelve 12 month Net Profit Variane

104.2
TTM EPS

Trailing Twelve 12 month EPS

26.52
TTM PE

Trailing Twelve 12 month PE

24.39
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

25.32
Equity

Latest Equity

13.71
LTP

Latest Price (BSE/NSE)

647
Gross block

Latest Gross Block

517.93
Loans

Total loans

0.03
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

5.7
Year GPM

Full Year Gross Profit Margin

6.3
Quarter OPM

Latest quater Operation Profit Margin

5.4

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 947 901 939 999 982 1,067 1,063 1,214
YOY Sales Growth % 4% 2% -1% 4% 4% 18% 13% 21%
Gross Sales 947 901 939 999 982 1,067 1,063 1,214
Other Operating Income 8 6 6 6 7 9 10 10
+ Expenses 900 867 917 951 922 1,016 1,023 1,149
Material Cost % 85% 89% 81% 78% 90% 76% 89% 79%
Raw Material Cost 801 778 781 800 842 848 920 967
Change in Inventory 8 21 -20 -23 46 -32 26 -10
Manufacturing Cost % 9% 10% 11% 11% 10% 10% 10% 12%
Employee Cost % 3% 3% 2% 2% 3% 2% 3% 2%
Other Cost % -2% -5% 4% 4% -10% 6% -6% 1%
Raw Materials % 85% 86% 83% 80% 86% 79% 86% 80%
Purchase of Finished Goods % 0% 0% 0% 0% 1% 1% 0% 0%
Stock Adjustments % -1% -2% 2% 2% -5% 3% -2% 1%
Other Manufacturing Expenses % 9% 10% 11% 11% 10% 10% 10% 12%
Operating Profit 47 34 22 48 60 51 40 65
OPM % 5% 4% 2% 5% 6% 5% 4% 5%
+ Other Income 17 26 6 6 25 14 20 15
Miscellaneous Income 17 26 6 6 25 14 20 15
Interest 7 8 7 6 6 4 5 5
Depreciation 6 6 6 6 6 6 6 8
Profit before tax 51 46 15 42 72 55 49 68
+ Tax % 22% 33% 17% 31% 23% 27% 22% 30%
Current Tax 11 12 4 11 14 13 9 23
Deferred Tax 1 4 -1 2 3 2 2 -3
+ Net Profit 40 31 12 29 56 41 38 47
Net Profit After Minority Interest 40 31 12 29 56 41 38 47
EPS in Rs 5.77 4.50 1.82 4.26 8.16 5.92 5.53 6.91

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 1,664 1,683 1,825 2,263 2,046 2,001 2,938 3,630 3,741 3,814
Sales Growth % 1% 8% 24% -10% -2% 47% 24% 3% 2%
Gross Sales 1,295 1,296 1,726 2,248 2,029 1,950 2,914 3,595 3,708 3,787
Excise Duty 178 186 42 0 0 0 0 0 0 0
Other Operating Income 12 15 16 17 17 12 24 36 33 27
+ Expenses 1,574 1,528 1,638 2,066 1,891 1,697 2,580 3,295 3,487 3,652
Material Cost % 70% 65% 73% 77% 77% 64% 77% 81% 83% 83%
Raw Material Cost 1,144 1,113 1,315 1,766 1,561 1,299 2,278 2,967 3,107 3,165
Change in Inventory 19 -20 9 -17 14 -11 -6 -43 -14 14
Manufacturing Cost % 1% 1% 1% 1% 1% 7% 1% 1% 1% 1%
Employee Cost % 2% 2% 3% 2% 3% 3% 3% 2% 2% 2%
Other Cost % 22% 23% 14% 11% 12% 10% 7% 7% 8% 9%
Raw Materials % 69% 66% 72% 78% 76% 65% 78% 82% 83% 83%
Purchase of Finished Goods % 1% 1% 0% 1% 2% 2% 1% 4% 0% 0%
Stock Adjustments % -1% 1% -1% 1% -1% 1% 0% 1% 0% -0%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 1% 1% 1% 1% 1% 7% 1% 1% 1% 1%
Selling & Administration % 9% 10% 10% 9% 9% 8% 6% 5% 6% 8%
Miscellaneous Expenses % 2% 2% 2% 2% 2% 2% 1% 2% 1% 1%
Operating Profit 89 155 186 197 155 305 358 336 253 161
OPM % 5% 9% 10% 9% 8% 15% 12% 9% 7% 4%
+ Other Income 10 13 10 18 12 39 31 23 71 46
Miscellaneous Income 10 19 15 38 14 38 36 40 78 56
Interest 26 14 14 29 20 9 19 35 38 28
Depreciation 30 28 26 24 22 21 21 21 23 24
Profit before tax 43 126 156 163 125 314 348 303 264 155
+ Tax % 15% 26% 19% 30% 23% 26% 25% 25% 24% 27%
Current Tax 11 39 33 49 34 82 89 79 58 37
Deferred Tax -5 -6 -3 -1 -5 1 -1 -2 5 6
+ Net Profit 36 94 126 114 96 233 260 226 201 113
Profit Growth % 159% 35% -9% -16% 143% 12% -13% -11% -44%
Net Profit After Minority Interest 0 0 0 0 0 237 260 226 201 113
EPS in Rs 168.57 188.49 32.66 29.05 16.51

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 15 15 14 14 14 14 14 14 14 14
Reserves 577 647 728 837 855 1,048 1,244 1,435 1,608 1,648
+ Borrowings 42 22 6 4 1 0 0 0 0 0
Secured Borrowings 34 17 2 1 0 0 0 0 0 0
Unsecured Borrowings 7 6 4 2 1 0 0 0 0 0
+ Other Liabilities 417 461 536 576 561 789 731 815 855 698
Current Liabilities 425 468 542 582 565 792 734 818 858 701
Provisions 5 13 9 9 5 9 10 11 7 9
Other liability items 5 5 5 5 5 6 7 7 8 8
Total Liabilities 1,051 1,144 1,284 1,431 1,431 1,852 1,989 2,264 2,477 2,359
+ Fixed Assets 235 230 210 202 189 194 184 180 249 264
Gross Block 264 289 294 310 318 361 372 387 480 518
Accumulated Depreciation 30 58 84 107 129 168 188 208 230 254
CWIP 3 1 2 3 8 2 5 20 20 19
Investments 36 19 24 69 177 288 468 326 279 336
+ Other Assets 776 894 1,049 1,158 1,058 1,369 1,332 1,738 1,929 1,740
Inventories 312 406 415 437 449 631 591 829 850 797
Trade receivables 387 423 539 579 509 563 590 750 784 778
Cash Equivalents 16 13 25 68 27 81 68 59 177 74
Loans n Advances 64 57 73 78 74 97 88 106 125 98
Other asset items -4 -5 -4 -4 -2 -4 -5 -5 -7 -7
Total Assets 1,051 1,144 1,284 1,431 1,431 1,852 1,989 2,264 2,477 2,359

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 76 55 97 128 177 134 369 -64 167 61
Profit from Operations 335 374 344 267 171
Working Capital Changes -122 81 -330 -22 -102
Profit Before Tax & Extraordinary Items 43 126 156 163 125 320 348 303 264 156
Depreciation 30 28 26 24 22 21 21 21 23 24
Interest (Net) 25 13 11 27 18 8 19 35 38 28
Dividend Received 0 0 0 0 0 0 0 0 -1 -2
Profit / Loss on Sale of Assets 0 0 0 -5 0 0 0 0 -5 0
Profit / Loss on Sale of Investments -1 -1 -1 -3 -4 -26 -19 -11 -51 -30
Provisions & Write-offs (Net) 1 9 4 3 4 9 5 3 2 -1
Profit / Loss in Forex -3 2 2 -6 11 3 1 -1 2 -2
Receivables 77 -44 -120 -44 65 -43 -30 -162 -34 6
Inventories -9 -94 -9 -22 -12 -145 40 -238 -21 53
Trade Payables -96 33 79 55 -17 56 52 101 24 -152
Loans & Advances 11 6 -21 -2 6 -10 9 -13 7 -2
Interest Paid (Net) 1 1 3 2 2 1 0 0 0 0
Direct Taxes Paid -11 -31 -34 -53 -41 -79 -86 -77 -78 -8
+ Cash from Investing Activity -9 -3 -9 -51 -116 -82 -298 124 18 -62
Purchase of Fixed Assets -17 -10 -7 -17 -12 -11 -15 -32 -93 -38
Sale of Fixed Assets 1 0 1 6 0 0 0 1 5 0
Purchase of Investments -325 -424 -493 -903 -883 -1,046 -1,033 -1,292 -1,328 -1,569
Sale of Investments 332 431 489 863 778 974 748 1,444 1,423 1,542
Interest Received 0 0 0 0 0 1 1 3 9 2
Dividend Received 0 0 0 0 0 0 0 0 1 2
Others 0 0 0 0 0 0 1 0 0 -1
+ Cash from Financing Activity -68 -55 -75 -34 -102 -19 -76 -69 -63 -103
Proceeds from Bank Borrowings 0 0 0 0 0 0 9 0 4 0
Proceeds from Short-Term Borrowings 0 2 0 1 0 0 0 0 0 0
Repayment of Long-Term Borrowings -23 -20 -13 -3 -1 0 0 0 0 0
Repayment of Short-Term Borrowings -6 0 -3 0 -1 -1 0 0 0 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 0 0
Dividend Paid -11 -20 0 -4 -31 0 -21 -34 -28 -27
Interest Paid -9 -19 -34 -40 -30
Others -2 -4 -45 -1 -48 -9 -43 0 0 -45
Net Cash Flow -2 -4 13 43 -41 32 -4 -9 122 -103