| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
557 |
| Equity
Latest Equity |
32.45 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
1306.37 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1879.17 |
| Net Profit
Full Year Net Profit |
1565.33 |
| Full Year CPS
Full Year Cash Per Share |
48.5 |
| Earning Per Share
Full Year Earning Per Share |
48.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
13.2 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
41.3 |
| Networth
Full Year Return on Networth |
164.52 |
| Price/Book Value
Price to Book value |
5.230024 |
| Yearly PE ratio
Full Year Price to Earning per share |
4.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
4.4 |
| Bse value
BSE Value in lakhs |
262.83 |
| Nse value
NSE Value in lakhs |
2034.76 |
| High
52 week high |
289 |
| Low
52 week low |
108 |
| Price
NSE Current market price |
216 |
| CPM
Current market price |
216 |
| Market cap
BSE / NSE Market Cap |
7022.65 |
| Net profit
Latest Quarter Net Profit |
1761.34 |
| Net profit variance
Latest Quarter Net Profit variance |
3047 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
60.09 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-0.26 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.44 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1563.22 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
83.19 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-408.67 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
556.97 |
| TTM EPS
Trailing Twelve 12 month EPS |
48.23 |
| TTM PE
Trailing Twelve 12 month PE |
4.49 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
12.53 |
| Equity
Latest Equity |
32.45 |
| LTP
Latest Price (BSE/NSE) |
216 |
| Gross block
Latest Gross Block |
143.99 |
| Loans
Total loans |
103.17 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
85.1 |
| Year GPM
Full Year Gross Profit Margin |
83.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
13433.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 17 | 13 | 15 | 27 | 10 | 8 | 8 | 13 |
| YOY Sales Growth % | -30% | -39% | 8% | 64% | -43% | -39% | -43% | -51% |
| Gross Sales | 17 | 13 | 15 | 27 | 10 | 8 | 8 | 13 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,840 |
| + Expenses | 110 | 116 | 89 | 80 | 62 | 74 | 77 | -1,760 |
| Material Cost % | 27% | 65% | 31% | 21% | 53% | 78% | 85% | 39% |
| Raw Material Cost | 5 | 8 | 5 | 6 | 5 | 6 | 7 | 5 |
| Manufacturing Cost % | 175% | 297% | 249% | 80% | 158% | 244% | 329% | 148% |
| Employee Cost % | 323% | 299% | 208% | 110% | 325% | 375% | 369% | 197% |
| Other Cost % | 131% | 239% | 107% | 85% | 104% | 240% | 133% | -13718% |
| Raw Materials % | 27% | 65% | 31% | 21% | 53% | 78% | 85% | 39% |
| Other Manufacturing Expenses % | 175% | 297% | 249% | 80% | 158% | 244% | 329% | 148% |
| Selling & Administration % | 131% | 239% | 107% | 85% | 104% | 240% | 133% | 222% |
| Operating Profit | -93 | -103 | -74 | -53 | -52 | -66 | -69 | 1,773 |
| OPM % | -555% | -800% | -494% | -196% | -540% | -836% | -817% | 13433% |
| + Other Income | 2 | 0 | 0 | 0 | 9 | 0 | 0 | 2 |
| Miscellaneous Income | 2 | 0 | 0 | 0 | 9 | 0 | 0 | 2 |
| Interest | 1 | 1 | 3 | 5 | 6 | 8 | 9 | 12 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| Profit before tax | -96 | -107 | -79 | -61 | -52 | -76 | -80 | 1,761 |
| + Tax % | -0% | -0% | -0% | 1% | -0% | -0% | -0% | -0% |
| Current Tax | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| + Net Profit | -96 | -107 | -80 | -60 | -52 | -76 | -80 | 1,761 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 |
| Net Profit After Minority Interest | -96 | -107 | -80 | -60 | -52 | -76 | -80 | 1,761 |
| EPS in Rs | -2.96 | -3.31 | -2.45 | -1.84 | -1.60 | -2.34 | -2.48 | 54.27 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 181 | 78 | 183 | 77 | 253 | 137 | 239 | 76 | 72 | 1,879 |
| Sales Growth % | -57% | 134% | -58% | 229% | -46% | 74% | -68% | -5% | 2518% | |
| Gross Sales | 181 | 78 | 183 | 77 | 253 | 137 | 239 | 76 | 72 | 39 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,840 |
| + Expenses | 304 | 321 | 334 | 387 | 388 | 324 | 453 | 478 | 395 | 293 |
| Material Cost % | 14% | 34% | 7% | 31% | 7% | 13% | 0% | 0% | 0% | 0% |
| Raw Material Cost | 25 | 27 | 13 | 24 | 18 | 18 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 83% | 168% | 89% | 20% | 9% | 16% | 21% | 81% | 76% | 3% |
| Employee Cost % | 47% | 129% | 44% | 121% | 36% | 72% | 45% | 188% | 214% | 6% |
| Other Cost % | 25% | 79% | 42% | 331% | 101% | 135% | 123% | 363% | 261% | 7% |
| Raw Materials % | 14% | 34% | 7% | 31% | 7% | 13% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 3% | 6% | 3% | 7% | 2% | 3% | 2% | 8% | 9% | 0% |
| Other Manufacturing Expenses % | 80% | 161% | 86% | 14% | 7% | 12% | 19% | 73% | 67% | 2% |
| Selling & Administration % | 22% | 77% | 38% | 322% | 100% | 134% | 121% | 353% | 254% | 5% |
| Miscellaneous Expenses % | 3% | 3% | 5% | 9% | 1% | 2% | 2% | 10% | 6% | 1% |
| Operating Profit | -123 | -243 | -151 | -310 | -135 | -187 | -214 | -402 | -323 | 1,586 |
| OPM % | -68% | -310% | -83% | -404% | -53% | -136% | -90% | -532% | -450% | 84% |
| + Other Income | 14 | 54 | 14 | 10 | 5 | 7 | 11 | 29 | 2 | 11 |
| Miscellaneous Income | 14 | 54 | 14 | 10 | 5 | 6 | 11 | 29 | 2 | 11 |
| Exceptional Income | 0 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 0 | 0 | 3 | 11 | 13 | 8 | 2 | 9 | 34 |
| Depreciation | 8 | 8 | 8 | 9 | 11 | 10 | 12 | 13 | 12 | 10 |
| Profit before tax | -119 | -197 | -145 | -312 | -151 | -203 | -223 | -387 | -343 | 1,553 |
| + Tax % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | 0% | -0% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 |
| + Net Profit | -119 | -197 | -145 | -312 | -151 | -203 | -223 | -387 | -343 | 1,553 |
| Profit Growth % | 65% | -26% | 115% | -52% | 35% | 9% | 74% | -12% | -553% | |
| Extraordinary Income / Expense | 0 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 |
| Exceptional Item | 0 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | -223 | -387 | -343 | 1,553 |
| EPS in Rs | -6.86 | -11.93 | -10.55 | 47.86 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 25 | 25 | 26 | 26 | 26 | 27 | 32 | 32 | 32 | 32 |
| Reserves | 133 | 160 | 270 | -45 | -194 | 4 | 480 | 93 | -249 | 1,306 |
| + Borrowings | 3 | 2 | 2 | 67 | 236 | 79 | 16 | 61 | 269 | 559 |
| Secured Borrowings | 0 | 0 | 0 | 6 | 150 | 75 | 0 | 47 | 158 | 456 |
| Unsecured Borrowings | 3 | 2 | 2 | 61 | 86 | 4 | 16 | 14 | 111 | 103 |
| Deferred Credit | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 111 | 122 | 101 | 224 | 162 | 170 | 302 | 328 | 284 | 273 |
| Current Liabilities | 131 | 115 | 95 | 175 | 114 | 95 | 204 | 243 | 240 | 223 |
| Provisions | 3 | 4 | 4 | 5 | 6 | 5 | 6 | 14 | 8 | 13 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 234 | 0 | 0 | 0 | 0 |
| Other liability items | 4 | 6 | 6 | 49 | 48 | 75 | 126 | 114 | 71 | 76 |
| Total Liabilities | 273 | 309 | 398 | 273 | 230 | 280 | 830 | 515 | 336 | 2,171 |
| + Fixed Assets | 69 | 52 | 58 | 104 | 91 | 92 | 106 | 108 | 99 | 85 |
| Gross Block | 77 | 67 | 80 | 136 | 123 | 133 | 146 | 157 | 158 | 144 |
| Accumulated Depreciation | 8 | 15 | 23 | 32 | 32 | 41 | 40 | 50 | 59 | 59 |
| CWIP | 1 | 3 | 24 | 32 | 5 | 26 | 27 | 44 | 54 | 72 |
| Investments | 10 | 108 | 211 | 8 | 6 | 12 | 291 | 2 | 0 | 0 |
| + Other Assets | 192 | 146 | 106 | 128 | 127 | 150 | 406 | 362 | 183 | 2,014 |
| Trade receivables | 39 | 18 | 10 | 16 | 18 | 28 | 33 | 16 | 16 | 8 |
| Cash Equivalents | 70 | 1 | 1 | 0 | 9 | 1 | 112 | 155 | 2 | 1 |
| Loans n Advances | 63 | 49 | 36 | 42 | 30 | 31 | 48 | 126 | 39 | 1,882 |
| Other asset items | 20 | 79 | 59 | 69 | 71 | 91 | 215 | 65 | 126 | 122 |
| Total Assets | 273 | 309 | 398 | 273 | 230 | 280 | 830 | 515 | 336 | 2,171 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -128 | -183 | -172 | -211 | -152 | -208 | -69 | -429 | -360 | -239 |
| Profit from Operations | -216 | -398 | -322 | 1,594 | ||||||
| Working Capital Changes | 141 | -27 | -47 | -1,865 | ||||||
| Profit Before Tax & Extraordinary Items | -119 | -246 | -145 | -312 | -151 | -203 | -223 | -387 | -343 | 1,553 |
| Depreciation | 8 | 8 | 8 | 9 | 11 | 10 | 12 | 13 | 12 | 10 |
| Interest (Net) | -10 | -1 | -3 | 3 | 10 | 12 | 0 | -24 | 8 | 24 |
| Profit / Loss on Sale of Assets | 0 | 0 | 2 | 0 | 0 | -5 | 0 | -1 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | -4 | -9 | -6 | -1 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Profit / Loss in Forex | 1 | 0 | 0 | 4 | 1 | 0 | -2 | 2 | 1 | 7 |
| Receivables | -30 | 21 | 7 | -6 | -2 | -10 | -5 | 15 | 0 | 8 |
| Trade Payables | 36 | 8 | -19 | 72 | -60 | -19 | 77 | -6 | -29 | -18 |
| Direct Taxes Paid | -21 | -10 | -5 | -10 | -2 | 5 | 5 | -4 | 9 | 32 |
| + Cash from Investing Activity | -7 | -105 | -102 | 155 | 2 | -29 | -548 | 392 | 158 | -23 |
| Purchase of Fixed Assets | -9 | -33 | -13 | -54 | -6 | -33 | -15 | -27 | -10 | -24 |
| Sale of Fixed Assets | 0 | 15 | 0 | 0 | 5 | 8 | 0 | 0 | 1 | 0 |
| Purchase of Investments | -37 | -94 | -94 | 0 | 0 | -5 | -274 | 0 | 0 | 0 |
| Sale of Investments | 28 | 0 | 0 | 209 | 3 | 0 | 0 | 284 | 3 | 0 |
| Interest Received | 11 | 1 | 3 | 0 | 0 | 0 | 2 | 22 | 15 | 0 |
| Others | 0 | 6 | 1 | 0 | 0 | 0 | -261 | 111 | 150 | 0 |
| + Cash from Financing Activity | 194 | 224 | 274 | 55 | 159 | 229 | 617 | 42 | 199 | 261 |
| Proceeds from Issue of Shares | 250 | 133 | 367 | 0 | 0 | 175 | 703 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 60 | 405 | 107 | 225 | 64 | 580 | 2,116 |
| Repayment of Long-Term Borrowings | 0 | 0 | -1 | -3 | -236 | -263 | -299 | -17 | -369 | -1,818 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -2 | -2 | -3 | -3 | -4 | -2 |
| Interest Paid | -8 | -2 | -8 | -34 | ||||||
| Others | -53 | 91 | -92 | 0 | 0 | 226 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 60 | -63 | 0 | 0 | 9 | -8 | -1 | 5 | -3 | -1 |