| Industry
Industry name |
Leather |
| Variance
Full Year Net Profit Variance |
27 |
| Equity
Latest Equity |
23.16 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
474.57 |
| Dividend
Full Year Dividend % |
10 |
| Sales Turnover
Full Year Net Sales |
248.4 |
| Net Profit
Full Year Net Profit |
28.79 |
| Full Year CPS
Full Year Cash Per Share |
13 |
| Earning Per Share
Full Year Earning Per Share |
12.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
59.63 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
215 |
| Networth
Full Year Return on Networth |
5.13 |
| Price/Book Value
Price to Book value |
1.209302 |
| Yearly PE ratio
Full Year Price to Earning per share |
20.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
20 |
| Bse value
BSE Value in lakhs |
25.24 |
| Nse value
NSE Value in lakhs |
293.71 |
| High
52 week high |
268 |
| Low
52 week low |
167 |
| Price
NSE Current market price |
261 |
| CPM
Current market price |
260 |
| Market cap
BSE / NSE Market Cap |
602.26 |
| Net profit
Latest Quarter Net Profit |
6.99 |
| Net profit variance
Latest Quarter Net Profit variance |
138 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
219.12 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
33.08 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
15.1 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
44.81 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
17.37 |
| TTM NP
Trailing Twelve 12 month Net Profit |
22.69 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
57.14 |
| TTM EPS
Trailing Twelve 12 month EPS |
12.43 |
| TTM PE
Trailing Twelve 12 month PE |
20.93 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1.05 |
| Equity
Latest Equity |
23.16 |
| LTP
Latest Price (BSE/NSE) |
260 |
| Gross block
Latest Gross Block |
167.22 |
| Loans
Total loans |
2.56 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
13.6 |
| Year GPM
Full Year Gross Profit Margin |
15.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
14.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 63 | 55 | 53 | 50 | 75 | 61 | 63 | 60 |
| YOY Sales Growth % | 4% | -5% | 7% | 2% | 19% | 10% | 18% | 20% |
| Gross Sales | 63 | 55 | 53 | 50 | 75 | 61 | 63 | 60 |
| + Expenses | 53 | 47 | 46 | 46 | 63 | 53 | 53 | 51 |
| Material Cost % | 2% | -3% | -2% | -2% | 0% | -2% | 1% | 5% |
| Change in Inventory | 1 | -2 | -1 | -1 | 0 | -1 | 1 | 3 |
| Manufacturing Cost % | 5% | 5% | 6% | 6% | 5% | 8% | 6% | 7% |
| Employee Cost % | 3% | 4% | 4% | 4% | 3% | 3% | 3% | 4% |
| Other Cost % | 74% | 78% | 79% | 84% | 76% | 78% | 73% | 70% |
| Purchase of Finished Goods % | 79% | 72% | 76% | 81% | 77% | 73% | 76% | 79% |
| Stock Adjustments % | -2% | 3% | 2% | 2% | -0% | 2% | -1% | -5% |
| Other Manufacturing Expenses % | 5% | 5% | 6% | 6% | 5% | 8% | 6% | 7% |
| Operating Profit | 10 | 9 | 7 | 4 | 12 | 8 | 10 | 9 |
| OPM % | 16% | 16% | 13% | 8% | 16% | 13% | 16% | 15% |
| + Other Income | 0 | 0 | 1 | 0 | 0 | 3 | 3 | 1 |
| Miscellaneous Income | 0 | 0 | 1 | 0 | 0 | 3 | 3 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 10 | 8 | 7 | 4 | 12 | 10 | 13 | 9 |
| + Tax % | 35% | 26% | 27% | 27% | 25% | 24% | 25% | 25% |
| Current Tax | 3 | 2 | 2 | 1 | 3 | 2 | 3 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 6 | 6 | 5 | 3 | 9 | 8 | 10 | 7 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 80 | 100 | 141 | 168 | 173 | 83 | 122 | 200 | 218 | 220 |
| Sales Growth % | 25% | 42% | 19% | 3% | -52% | 46% | 64% | 9% | 1% | |
| Gross Sales | 80 | 100 | 141 | 168 | 173 | 83 | 122 | 200 | 218 | 220 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 64 | 79 | 109 | 130 | 133 | 67 | 98 | 164 | 180 | 188 |
| Material Cost % | 71% | 70% | 71% | 71% | 70% | 72% | 73% | 75% | 75% | 76% |
| Raw Material Cost | 58 | 71 | 101 | 123 | 122 | 57 | 91 | 151 | 161 | 165 |
| Change in Inventory | -2 | -1 | -1 | -4 | 0 | 3 | -2 | -1 | 2 | 3 |
| Manufacturing Cost % | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 1% | 1% |
| Employee Cost % | 2% | 2% | 1% | 2% | 2% | 4% | 3% | 2% | 2% | 3% |
| Other Cost % | 6% | 7% | 4% | 4% | 4% | 4% | 4% | 5% | 5% | 6% |
| Raw Materials % | 73% | 71% | 72% | 74% | 70% | 68% | 74% | 76% | 74% | 75% |
| Purchase of Finished Goods % | 73% | 71% | 72% | 74% | 70% | 68% | 74% | 76% | 74% | 75% |
| Stock Adjustments % | 2% | 1% | 1% | 2% | 0% | -4% | 1% | 1% | -1% | -1% |
| Power & Fuel % | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 6% | 6% | 4% | 4% | 4% | 3% | 3% | 4% | 5% | 5% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 2% | 1% | 0% | 0% | 0% |
| Operating Profit | 16 | 21 | 32 | 38 | 40 | 16 | 24 | 36 | 38 | 32 |
| OPM % | 20% | 21% | 23% | 22% | 23% | 20% | 19% | 18% | 17% | 15% |
| + Other Income | 3 | 1 | 2 | 8 | 0 | 0 | 1 | 1 | 1 | 2 |
| Miscellaneous Income | 3 | 1 | 2 | 8 | 0 | 0 | 1 | 1 | 1 | 2 |
| Exceptional Income | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 17 | 21 | 33 | 44 | 39 | 15 | 23 | 35 | 36 | 32 |
| + Tax % | 35% | 35% | 34% | 30% | 26% | 26% | 27% | 26% | 26% | 29% |
| Current Tax | 6 | 7 | 11 | 13 | 11 | 4 | 6 | 9 | 10 | 9 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 11 | 13 | 21 | 31 | 29 | 11 | 17 | 26 | 27 | 23 |
| Profit Growth % | 19% | 60% | 45% | -7% | -61% | 48% | 55% | 5% | -16% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 25 | 25 | 25 | 25 | 25 | 23 | 23 | 23 | 23 | 23 |
| Reserves | 182 | 204 | 230 | 264 | 299 | 291 | 314 | 349 | 394 | 439 |
| + Borrowings | 3 | 3 | 1 | 1 | 0 | 3 | 3 | 3 | 3 | 3 |
| Unsecured Borrowings | 3 | 3 | 1 | 1 | 0 | 3 | 3 | 3 | 3 | 3 |
| + Other Liabilities | 12 | 15 | 32 | 26 | 24 | 13 | 14 | 19 | 19 | 21 |
| Current Liabilities | 10 | 13 | 31 | 26 | 24 | 15 | 13 | 18 | 18 | 21 |
| Provisions | 6 | 7 | 11 | 14 | 11 | 1 | 0 | 1 | 0 | 1 |
| Other liability items | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
| Total Liabilities | 222 | 247 | 288 | 317 | 348 | 330 | 355 | 394 | 439 | 486 |
| + Fixed Assets | 159 | 158 | 157 | 151 | 150 | 152 | 152 | 151 | 151 | 152 |
| Gross Block | 166 | 159 | 166 | 161 | 161 | 164 | 164 | 165 | 165 | 167 |
| Accumulated Depreciation | 7 | 1 | 9 | 10 | 11 | 12 | 13 | 14 | 14 | 15 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 28 | 64 | 77 | 130 | 167 | 159 | 182 | 219 | 264 | 315 |
| + Other Assets | 35 | 25 | 55 | 36 | 31 | 19 | 21 | 23 | 24 | 19 |
| Inventories | 8 | 10 | 11 | 14 | 14 | 11 | 13 | 14 | 13 | 9 |
| Trade receivables | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Cash Equivalents | 18 | 6 | 26 | 7 | 5 | 5 | 7 | 8 | 11 | 8 |
| Loans n Advances | 8 | 9 | 17 | 15 | 12 | 5 | 1 | 1 | 1 | 2 |
| Other asset items | 0 | 0 | 0 | -1 | -1 | -3 | 0 | 0 | 0 | -1 |
| Total Assets | 222 | 247 | 288 | 317 | 348 | 330 | 355 | 394 | 439 | 486 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 9 | 14 | 28 | 15 | 29 | 11 | 17 | 29 | 30 | 27 |
| Profit Before Tax & Extraordinary Items | 17 | 21 | 33 | 44 | 39 | 15 | 23 | 35 | 36 | 32 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest (Net) | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -1 | -1 | -2 | -7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | -2 | 0 | 0 | -4 | 0 | 3 | -2 | -1 | 2 | 3 |
| Trade Payables | 2 | 1 | 0 | 3 | 0 | -2 | 0 | 1 | 0 | 0 |
| Loans & Advances | -3 | -1 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Borrowing | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid (Net) | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | -7 | -11 | -13 | -10 | -7 | -7 | -9 | -10 | -9 |
| + Cash from Investing Activity | -6 | -16 | -4 | -32 | -34 | 25 | -16 | -25 | -30 | -27 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -3 |
| Sale of Fixed Assets | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 3 | -27 | -7 | -46 | -32 | -1 | -16 | -50 | -51 | -93 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 24 | 2 | 24 | 25 | 66 |
| Capital WIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -11 | 10 | 3 | 1 | -3 | 2 | -2 | 3 | -4 | 2 |
| + Cash from Financing Activity | 0 | 0 | 0 | -2 | 0 | -33 | -1 | -1 | -1 | -1 |
| Others | 0 | 0 | 0 | -1 | 0 | -33 | -1 | -1 | -1 | -1 |
| Net Cash Flow | 2 | -2 | 24 | -18 | -5 | 2 | 0 | 4 | -1 | 0 |