| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
52 |
| Equity
Latest Equity |
296.42 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
13745.32 |
| Dividend
Full Year Dividend % |
90 |
| Sales Turnover
Full Year Net Sales |
15786.51 |
| Net Profit
Full Year Net Profit |
1902.69 |
| Full Year CPS
Full Year Cash Per Share |
92.9 |
| Earning Per Share
Full Year Earning Per Share |
64.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
4531.83 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
473.7 |
| Networth
Full Year Return on Networth |
13.76 |
| Price/Book Value
Price to Book value |
6.094575 |
| Yearly PE ratio
Full Year Price to Earning per share |
45 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
31.1 |
| Bse value
BSE Value in lakhs |
1707.29 |
| Nse value
NSE Value in lakhs |
44063.57 |
| High
52 week high |
3258 |
| Low
52 week low |
2314 |
| Price
NSE Current market price |
2889 |
| CPM
Current market price |
2887 |
| Market cap
BSE / NSE Market Cap |
85577.85 |
| Net profit
Latest Quarter Net Profit |
591.02 |
| Net profit variance
Latest Quarter Net Profit variance |
12 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
13236.24 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-16.06 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.12 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3153.71 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
19.98 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1129.28 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
52.26 |
| TTM EPS
Trailing Twelve 12 month EPS |
64.19 |
| TTM PE
Trailing Twelve 12 month PE |
44.98 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
736.87 |
| Equity
Latest Equity |
296.42 |
| LTP
Latest Price (BSE/NSE) |
2887 |
| Gross block
Latest Gross Block |
19228.96 |
| Loans
Total loans |
1897.95 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
21.6 |
| Year GPM
Full Year Gross Profit Margin |
20.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
22.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 3,402 | 3,334 | 3,407 | 4,215 | 3,739 | 3,534 | 3,612 | 4,532 |
| YOY Sales Growth % | 3% | 7% | 14% | 20% | 10% | 6% | 6% | 8% |
| Gross Sales | 3,402 | 3,334 | 3,407 | 4,215 | 3,739 | 3,534 | 3,612 | 4,532 |
| Other Operating Income | 62 | 90 | 85 | 98 | 80 | 106 | 101 | 83 |
| + Expenses | 2,799 | 2,796 | 2,787 | 3,258 | 2,909 | 2,760 | 2,905 | 3,518 |
| Material Cost % | 55% | 59% | 57% | 42% | 53% | 62% | 56% | 44% |
| Raw Material Cost | 1,825 | 1,886 | 1,869 | 1,995 | 1,931 | 1,925 | 1,890 | 2,133 |
| Change in Inventory | 38 | 86 | 83 | -206 | 62 | 252 | 134 | -122 |
| Manufacturing Cost % | 22% | 23% | 23% | 19% | 22% | 23% | 25% | 22% |
| Employee Cost % | 7% | 8% | 8% | 7% | 7% | 8% | 8% | 7% |
| Other Cost % | -2% | -6% | -6% | 9% | -5% | -15% | -8% | 4% |
| Raw Materials % | 54% | 57% | 55% | 47% | 52% | 54% | 52% | 47% |
| Purchase of Finished Goods % | 1% | 1% | 1% | 1% | 1% | 3% | 2% | 1% |
| Stock Adjustments % | -1% | -3% | -2% | 5% | -2% | -7% | -4% | 3% |
| Power & Fuel % | 10% | 10% | 10% | 8% | 10% | 10% | 9% | 8% |
| Other Manufacturing Expenses % | 12% | 13% | 13% | 11% | 12% | 14% | 16% | 15% |
| Loss on Forex Transaction % | 1% | 1% | 1% | 1% | -0% | 0% | 0% | 0% |
| Operating Profit | 603 | 538 | 620 | 957 | 830 | 774 | 707 | 1,014 |
| OPM % | 18% | 16% | 18% | 23% | 22% | 22% | 20% | 22% |
| + Other Income | 25 | 33 | 40 | 34 | 29 | 26 | 27 | 25 |
| Miscellaneous Income | 25 | 33 | 40 | 34 | 29 | 26 | 27 | 25 |
| Interest | 97 | 94 | 96 | 89 | 80 | 71 | 66 | 62 |
| Depreciation | 188 | 194 | 194 | 195 | 203 | 212 | 217 | 220 |
| Profit before tax | 344 | 284 | 369 | 707 | 576 | 517 | 452 | 757 |
| + Tax % | 27% | 29% | 26% | 26% | 25% | 25% | 4% | 23% |
| Current Tax | 92 | 82 | 98 | 181 | 144 | 129 | 19 | 175 |
| + Net Profit | 252 | 201 | 271 | 526 | 432 | 388 | 433 | 582 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -73 | -12 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -73 | -12 |
| Net Profit After Minority Interest | 252 | 201 | 271 | 526 | 432 | 388 | 433 | 582 |
| EPS in Rs | 8.51 | 6.79 | 9.15 | 17.75 | 14.58 | 13.10 | 14.60 | 19.63 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 5,137 | 5,685 | 7,100 | 7,209 | 8,400 | 12,434 | 14,870 | 13,139 | 14,693 | 15,787 |
| Sales Growth % | 11% | 25% | 2% | 17% | 48% | 20% | -12% | 12% | 7% | |
| Gross Sales | 4,425 | 5,415 | 7,028 | 7,062 | 8,295 | 12,313 | 14,592 | 12,910 | 14,358 | 15,416 |
| Excise Duty | 315 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 82 | 78 | 149 | 147 | 105 | 121 | 278 | 228 | 335 | 370 |
| + Expenses | 4,167 | 4,779 | 5,799 | 5,754 | 6,267 | 9,330 | 11,341 | 10,554 | 11,975 | 12,462 |
| Material Cost % | 47% | 53% | 56% | 51% | 48% | 49% | 50% | 51% | 52% | 49% |
| Raw Material Cost | 2,440 | 3,063 | 4,041 | 3,779 | 4,091 | 6,347 | 7,402 | 6,814 | 7,699 | 8,124 |
| Change in Inventory | -21 | -31 | -74 | -92 | -72 | -280 | -9 | -105 | 0 | -326 |
| Manufacturing Cost % | 12% | 14% | 12% | 14% | 12% | 12% | 13% | 14% | 13% | 13% |
| Employee Cost % | 8% | 8% | 6% | 8% | 7% | 6% | 5% | 7% | 7% | 7% |
| Other Cost % | 13% | 9% | 7% | 7% | 7% | 8% | 8% | 8% | 9% | 10% |
| Raw Materials % | 48% | 54% | 57% | 52% | 49% | 51% | 50% | 52% | 52% | 51% |
| Purchase of Finished Goods % | 1% | 1% | 1% | 1% | 1% | 1% | 2% | 1% | 1% | 2% |
| Stock Adjustments % | 0% | 1% | 1% | 1% | 1% | 2% | 0% | 1% | -0% | 2% |
| Power & Fuel % | 8% | 9% | 8% | 9% | 9% | 9% | 10% | 10% | 9% | 9% |
| Other Manufacturing Expenses % | 4% | 5% | 4% | 4% | 4% | 3% | 3% | 4% | 4% | 4% |
| Selling & Administration % | 5% | 6% | 5% | 5% | 5% | 6% | 6% | 5% | 6% | 6% |
| Miscellaneous Expenses % | 2% | 1% | 2% | 2% | 2% | 2% | 3% | 3% | 3% | 4% |
| Loss on Forex Transaction % | -1% | -1% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | -0% |
| Operating Profit | 969 | 906 | 1,301 | 1,455 | 2,133 | 3,103 | 3,529 | 2,584 | 2,718 | 3,325 |
| OPM % | 19% | 16% | 18% | 20% | 25% | 25% | 24% | 20% | 19% | 21% |
| + Other Income | 73 | 115 | 78 | 152 | 66 | 116 | 75 | 83 | 133 | 107 |
| Miscellaneous Income | 45 | 69 | 80 | 163 | 55 | 43 | 75 | 83 | 133 | 107 |
| Interest | 102 | 124 | 198 | 201 | 134 | 116 | 205 | 302 | 376 | 278 |
| Depreciation | 283 | 316 | 358 | 389 | 453 | 517 | 575 | 673 | 772 | 852 |
| Profit before tax | 657 | 582 | 818 | 1,018 | 1,612 | 2,586 | 2,824 | 1,692 | 1,704 | 2,302 |
| + Tax % | 22% | 21% | 22% | -0% | 26% | 27% | 23% | 21% | 27% | 20% |
| Current Tax | 58 | 107 | 53 | 68 | 353 | 632 | 521 | 266 | 344 | 389 |
| Deferred Tax | 85 | 13 | 124 | -69 | 62 | 64 | 141 | 91 | 109 | 78 |
| + Net Profit | 515 | 462 | 642 | 1,019 | 1,198 | 1,889 | 2,162 | 1,336 | 1,251 | 1,835 |
| Profit Growth % | -10% | 39% | 59% | 18% | 58% | 14% | -38% | -6% | 47% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85 |
| Net Profit After Minority Interest | 515 | 462 | 642 | 1,019 | 1,198 | 1,889 | 2,162 | 1,336 | 1,251 | 1,835 |
| EPS in Rs | 85.72 | 79.01 | 109.68 | 174.20 | 198.80 | 63.51 | 72.70 | 44.91 | 42.05 | 61.70 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 58 | 58 | 59 | 59 | 60 | 297 | 297 | 297 | 297 | 297 |
| Reserves | 3,124 | 3,506 | 4,070 | 4,873 | 6,794 | 8,265 | 10,030 | 11,182 | 12,329 | 13,745 |
| + Borrowings | 2,396 | 3,142 | 3,730 | 4,135 | 3,469 | 3,655 | 4,478 | 5,031 | 4,726 | 5,083 |
| Secured Borrowings | 2,075 | 2,478 | 2,534 | 2,739 | 2,310 | 1,947 | 3,493 | 3,823 | 3,296 | 3,185 |
| Unsecured Borrowings | 321 | 664 | 1,196 | 1,395 | 1,158 | 1,708 | 984 | 1,208 | 1,430 | 1,898 |
| + Other Liabilities | 1,389 | 1,657 | 2,029 | 1,796 | 2,589 | 3,548 | 3,931 | 3,945 | 4,169 | 4,971 |
| Current Liabilities | 2,062 | 1,885 | 1,972 | 1,735 | 3,217 | 4,084 | 3,758 | 3,811 | 3,908 | 4,721 |
| Provisions | 20 | 15 | 16 | 16 | 21 | 22 | 23 | 25 | 27 | 26 |
| Equity Application Money | 0 | 0 | 1 | 2 | 3 | 3 | 0 | 0 | 0 | 0 |
| Other liability items | 60 | 68 | 57 | 74 | 87 | 245 | 293 | 250 | 408 | 544 |
| Total Liabilities | 6,968 | 8,363 | 9,888 | 10,863 | 12,911 | 15,765 | 18,736 | 20,454 | 21,521 | 24,097 |
| + Fixed Assets | 4,405 | 5,122 | 5,609 | 6,368 | 7,827 | 8,425 | 10,050 | 13,242 | 13,720 | 13,926 |
| Gross Block | 4,963 | 5,993 | 6,836 | 7,938 | 9,856 | 10,896 | 13,063 | 16,864 | 18,126 | 19,229 |
| Accumulated Depreciation | 558 | 871 | 1,227 | 1,570 | 2,029 | 2,470 | 3,013 | 3,623 | 4,406 | 5,303 |
| CWIP | 259 | 559 | 754 | 1,393 | 772 | 1,672 | 2,406 | 805 | 811 | 1,889 |
| Investments | 196 | 122 | 101 | 203 | 417 | 321 | 494 | 527 | 827 | 687 |
| + Other Assets | 2,109 | 2,561 | 3,424 | 2,899 | 3,895 | 5,347 | 5,786 | 5,881 | 6,163 | 7,594 |
| Inventories | 838 | 958 | 1,225 | 1,201 | 1,466 | 2,138 | 2,274 | 2,326 | 2,349 | 2,789 |
| Trade receivables | 657 | 681 | 1,029 | 891 | 1,275 | 1,792 | 1,786 | 1,943 | 2,169 | 2,562 |
| Cash Equivalents | 96 | 97 | 199 | 125 | 282 | 459 | 616 | 408 | 354 | 611 |
| Loans n Advances | 1,050 | 865 | 619 | 504 | 1,222 | 1,332 | 728 | 683 | 700 | 967 |
| Other asset items | -532 | -40 | 353 | 177 | -349 | -375 | 382 | 521 | 591 | 666 |
| Total Assets | 6,968 | 8,363 | 9,888 | 10,863 | 12,911 | 15,765 | 18,736 | 20,454 | 21,521 | 24,097 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 645 | 678 | 896 | 1,304 | 1,772 | 2,106 | 2,902 | 2,094 | 2,487 | 2,554 |
| Profit from Operations | 1,017 | 986 | 1,362 | 1,471 | 2,151 | 3,172 | 3,470 | 2,591 | 2,839 | 3,477 |
| Working Capital Changes | -256 | -191 | -317 | -24 | -124 | -664 | -60 | -114 | -18 | -417 |
| Profit Before Tax & Extraordinary Items | 657 | 582 | 827 | 1,071 | 1,610 | 2,586 | 2,824 | 1,692 | 1,704 | 2,302 |
| Depreciation | 283 | 316 | 367 | 393 | 453 | 517 | 575 | 673 | 772 | 852 |
| Interest (Net) | 97 | 120 | 197 | 186 | 125 | 92 | 160 | 276 | 332 | 235 |
| Profit / Loss on Sale of Assets | 0 | -1 | 0 | -13 | -3 | 16 | -2 | -5 | -2 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 2 | -17 | -7 | 72 | 0 | -2 | -25 | 4 | -2 | 17 |
| Profit / Loss in Forex | -8 | 2 | -11 | 7 | -9 | -39 | -57 | -14 | 109 | 127 |
| Receivables | -142 | -26 | -350 | 141 | -400 | -507 | -2 | -169 | -204 | -306 |
| Inventories | -167 | -121 | -267 | 5 | -260 | -666 | -131 | -74 | 6 | -374 |
| Trade Payables | 94 | 235 | 338 | -272 | 480 | 510 | 122 | -14 | 109 | 124 |
| Loans & Advances | -15 | 10 | 0 | -29 | 0 | -5 | -33 | -7 | -6 | 4 |
| Direct Taxes Paid | -116 | -118 | -150 | -143 | -255 | -402 | -508 | -383 | -334 | -506 |
| + Cash from Investing Activity | -613 | -1,174 | -1,039 | -1,179 | -1,499 | -1,586 | -2,964 | -2,231 | -1,482 | -1,589 |
| Purchase of Fixed Assets | -674 | -1,300 | -1,056 | -1,389 | -1,214 | -1,832 | -2,866 | -2,217 | -1,231 | -1,815 |
| Sale of Fixed Assets | 33 | 17 | 4 | 16 | 10 | 15 | 14 | 15 | 9 | 9 |
| Purchase of Investments | -649 | -530 | 0 | -93 | -189 | 0 | -164 | -135 | -269 | -11 |
| Sale of Investments | 628 | 614 | 33 | 0 | 0 | 103 | 0 | 111 | 0 | 166 |
| Interest Received | 5 | 5 | 4 | 16 | 0 | 32 | 27 | 27 | 35 | 21 |
| Others | 45 | 20 | -24 | 272 | -105 | 97 | 25 | -32 | -26 | 41 |
| + Cash from Financing Activity | -284 | 495 | 246 | -199 | -251 | -207 | 220 | -72 | -1,071 | -708 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 750 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 841 | 1,182 | 1,278 | 1,305 | 533 | 932 | 1,003 | 456 | 700 |
| Proceeds from Short-Term Borrowings | 365 | 298 | 286 | 0 | 15 | 85 | 486 | 35 | 224 | 0 |
| Repayment of Long-Term Borrowings | -455 | -432 | -915 | -957 | -1,990 | -471 | -759 | -497 | -1,109 | -799 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -200 | 0 | 0 | 0 | 0 | 0 | -11 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -19 | -20 | -26 | -32 | -37 | -35 | -39 |
| Dividend Paid | -69 | -69 | -69 | -80 | -141 | -212 | -213 | -214 | -213 | -266 |
| Interest Paid | -111 | -130 | -224 | -204 | -157 | -117 | -194 | -361 | -393 | -293 |
| Others | -14 | -14 | -14 | -17 | -12 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -252 | -1 | 103 | -73 | 22 | 312 | 158 | -209 | -65 | 257 |