Steelcast Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Castings, Forgings & Fastners
Variance

Full Year Net Profit Variance

20
Equity

Latest Equity

10.12
Face Value

Latest Face Value

1
Reserves

Total Reserve

384.9
Dividend

Full Year Dividend %

171
Sales Turnover

Full Year Net Sales

423.17
Net Profit

Full Year Net Profit

86.37
Full Year CPS

Full Year Cash Per Share

9.8
Earning Per Share

Full Year Earning Per Share

8.5
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

124.82
Previous EPS

Previous earnings per share

0
Book Value

Book value

39
Networth

Full Year Return on Networth

24.1
Price/Book Value

Price to Book value

9.076923
Yearly PE ratio

Full Year Price to Earning per share

41.5
Yearly PC ratio

Full Year Price to Cash Per Share

36.1
Bse value

BSE Value in lakhs

6.42
Nse value

NSE Value in lakhs

295.61
High

52 week high

360
Low

52 week low

172
Price

NSE Current market price

352
CPM

Current market price

354
Market cap

BSE / NSE Market Cap

3587.03
Net profit

Latest Quarter Net Profit

23.71
Net profit variance

Latest Quarter Net Profit variance

19
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

342.28
TTM OP

Trailing Twelve 12 month Operating Profit

95.66
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

27.95
TTM GP

Trailing Twelve 12 month Gross Profit

134.58
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

30.5
TTM NP

Trailing Twelve 12 month Net Profit

62.35
TTM NPV

Trailing Twelve 12 month Net Profit Variane

14.58
TTM EPS

Trailing Twelve 12 month EPS

8.96
TTM PE

Trailing Twelve 12 month PE

39.56
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

15.07
Equity

Latest Equity

10.12
LTP

Latest Price (BSE/NSE)

354
Gross block

Latest Gross Block

275.64
Loans

Total loans

0
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

26.9
Year GPM

Full Year Gross Profit Margin

30.5
Quarter OPM

Latest quater Operation Profit Margin

25.6

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 75 102 120 107 107 97 112 125
YOY Sales Growth % -26% 13% 22% 38% 42% -4% -6% 17%
Gross Sales 75 102 120 107 107 97 112 125
+ Expenses 56 73 83 79 76 70 83 93
Material Cost % 33% 31% 21% 23% 14% 22% 20% 39%
Raw Material Cost 18 25 24 23 19 20 23 34
Change in Inventory 7 6 0 1 -4 2 -1 14
Manufacturing Cost % 46% 42% 38% 41% 38% 40% 41% 46%
Employee Cost % 14% 12% 11% 12% 12% 14% 12% 12%
Other Cost % -18% -13% -1% -1% 8% -4% 1% -23%
Raw Materials % 24% 24% 20% 22% 18% 20% 20% 27%
Stock Adjustments % -9% -6% -0% -1% 4% -2% 1% -12%
Power & Fuel % 12% 12% 10% 11% 10% 10% 11% 14%
Other Manufacturing Expenses % 33% 31% 28% 30% 28% 30% 30% 32%
Operating Profit 19 28 38 27 30 28 29 32
OPM % 25% 28% 31% 26% 28% 28% 26% 26%
+ Other Income 2 1 2 3 4 4 5 3
Miscellaneous Income 2 1 2 3 4 4 5 3
Interest 0 0 0 0 0 0 0 0
Depreciation 3 3 3 3 3 3 3 3
Profit before tax 18 26 36 27 31 28 31 32
+ Tax % 26% 26% 26% 25% 25% 26% 25% 25%
Current Tax 4 7 9 6 8 7 8 8
Deferred Tax 1 0 1 1 0 1 0 0
Net Profit 13 19 27 20 23 21 23 24
EPS in Rs

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 141 233 318 201 158 302 477 410 373 423
Sales Growth % 65% 36% -37% -21% 91% 58% -14% -9% 13%
Gross Sales 126 229 318 201 158 302 477 410 375 423
Excise Duty 8 2 0 0 0 0 0 0 0 0
+ Expenses 117 190 259 163 126 238 364 293 270 309
Material Cost % 14% 18% 28% 23% 22% 23% 28% 25% 19% 21%
Raw Material Cost 25 55 74 46 36 95 121 86 82 85
Change in Inventory -5 -12 14 0 -2 -27 12 15 -11 2
Manufacturing Cost % 44% 48% 40% 41% 42% 44% 37% 33% 36% 36%
Employee Cost % 11% 9% 8% 11% 13% 9% 8% 10% 12% 13%
Other Cost % 13% 7% 6% 5% 4% 3% 4% 4% 5% 4%
Raw Materials % 18% 23% 23% 23% 23% 31% 25% 21% 22% 20%
Stock Adjustments % 3% 5% -4% -0% 1% 9% -2% -4% 3% -1%
Power & Fuel % 15% 17% 14% 16% 16% 16% 14% 10% 11% 10%
Other Manufacturing Expenses % 29% 31% 26% 26% 26% 28% 23% 23% 25% 25%
Selling & Administration % 6% 5% 4% 4% 3% 2% 3% 3% 3% 3%
Miscellaneous Expenses % 1% 1% 1% 1% 1% 1% 1% 1% 2% 1%
Operating Profit 25 43 59 37 32 64 113 117 103 114
OPM % 18% 18% 18% 19% 20% 21% 24% 29% 28% 27%
+ Other Income 1 2 1 0 1 0 2 3 7 15
Miscellaneous Income 1 2 1 0 2 0 1 2 6 15
Exceptional Income 1 0 0 0 0 0 0 0 0 0
Interest 10 11 10 5 4 2 4 1 1 0
Depreciation 12 15 16 16 14 18 18 18 13 13
Profit before tax 4 19 35 17 16 45 95 101 97 116
+ Tax % 29% -10% 29% 53% 23% 26% 25% 26% 26% 25%
Current Tax 0 0 7 7 6 13 24 25 24 29
Deferred Tax 1 -2 3 2 -2 -2 0 1 1 1
+ Net Profit 3 21 25 8 12 33 71 75 72 87
Profit Growth % 600% 20% -68% 51% 177% 112% 6% -4% 20%
Extraordinary Income / Expense 1 0 0 0 0 0 0 0 0 0
Exceptional Item 1 0 0 0 0 0 0 0 0 0
EPS in Rs

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 10 10 10 10 10 10 10 10 10
Reserves 64 83 105 108 119 146 205 260 316 385
+ Borrowings 90 93 64 45 23 63 24 0 0 0
Secured Borrowings 85 93 64 45 23 63 24 0 0 0
Unsecured Borrowings 5 0 0 0 0 0 0 0 0 0
Deferred Credit 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 47 58 43 35 40 57 66 54 63 65
Current Liabilities 31 48 42 30 39 57 65 53 62 62
Provisions 1 1 1 1 1 1 1 2 2 2
Other liability items 16 14 5 6 3 1 1 2 3 4
Total Liabilities 211 244 222 197 192 276 305 324 389 460
+ Fixed Assets 125 123 117 107 98 109 142 138 142 158
Gross Block 137 150 149 154 159 185 232 242 255 276
Accumulated Depreciation 12 27 32 48 61 76 90 104 113 117
CWIP 1 2 0 0 1 5 0 0 2 1
Investments 0 0 0 0 0 0 10 21 37 79
+ Other Assets 85 118 105 90 93 162 153 164 209 222
Inventories 25 40 24 23 26 62 51 32 43 41
Trade receivables 35 53 57 28 51 75 77 93 98 108
Cash Equivalents 2 1 6 2 1 2 3 12 6 17
Loans n Advances 17 26 16 26 6 13 12 11 33 38
Other asset items 7 -2 2 12 8 9 11 15 29 18
Total Assets 211 244 222 197 192 276 305 324 389 460

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 26 13 54 34 29 0 107 82 75 86
Profit Before Tax & Extraordinary Items 0 19 35 17 16 45 95 101 97 116
Depreciation 12 15 16 16 14 18 18 18 13 13
Interest (Net) 11 7 8 4 3 1 2 0 -2 -5
Profit / Loss on Sale of Assets 0 0 -1 0 0 0 -1 -1 0 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 0 0 0 0 0 2 0
Profit / Loss in Forex 0 0 0 0 0 0 0 0 1 -3
Receivables -6 -18 -4 28 -23 -24 -2 -17 -5 -8
Inventories 9 -16 16 1 -3 -36 11 19 -11 2
Trade Payables -1 0 0 0 4 22 4 -20 7 -6
Direct Taxes Paid 0 -1 -11 -10 -3 -13 -24 -25 -24 -29
+ Cash from Investing Activity -6 -13 -7 -6 -4 -33 -53 -38 -59 -67
Purchase of Fixed Assets -7 -15 -9 -6 -6 -33 -47 -18 -19 -33
Sale of Fixed Assets 0 1 2 0 2 0 2 4 0 1
Purchase of Investments 0 0 0 0 0 0 -9 -40 -43 -112
Sale of Investments 0 0 0 0 0 0 0 28 29 71
Interest Received 0 1 1 0 1 0 1 1 3 5
Others 0 0 0 0 0 0 0 -14 -30 1
+ Cash from Financing Activity -16 -22 2 -25 -14 -25 -54 -45 -16 -18
Proceeds from Issue of Shares 12 0 0 0 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 2 0 14 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings 0 -11 0 -15 -9 -18 0 0 0 0
Repayment of Short-Term Borrowings -18 0 0 0 0 0 -39 -24 0 0
Dividend Paid 0 -1 -3 -5 -1 -5 -12 -20 -15 -17
Net Cash Flow 4 -21 49 4 12 -58 0 0 0 1