| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
0 |
| Equity
Latest Equity |
127.55 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
341.95 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1059.44 |
| Net Profit
Full Year Net Profit |
26.99 |
| Full Year CPS
Full Year Cash Per Share |
0.4 |
| Earning Per Share
Full Year Earning Per Share |
0.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
269.71 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
3.7 |
| Networth
Full Year Return on Networth |
18.05 |
| Price/Book Value
Price to Book value |
2.702703 |
| Yearly PE ratio
Full Year Price to Earning per share |
47.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
23.1 |
| Bse value
BSE Value in lakhs |
10.31 |
| Nse value
NSE Value in lakhs |
184.14 |
| High
52 week high |
14 |
| Low
52 week low |
7 |
| Price
NSE Current market price |
10 |
| CPM
Current market price |
10 |
| Market cap
BSE / NSE Market Cap |
1306.13 |
| Net profit
Latest Quarter Net Profit |
15.03 |
| Net profit variance
Latest Quarter Net Profit variance |
47 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
511.96 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-18.59 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-3.63 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
68.57 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
6.47 |
| TTM NP
Trailing Twelve 12 month Net Profit |
3.88 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.21 |
| TTM PE
Trailing Twelve 12 month PE |
48.76 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
2.49 |
| Equity
Latest Equity |
127.55 |
| LTP
Latest Price (BSE/NSE) |
10 |
| Gross block
Latest Gross Block |
32 |
| Loans
Total loans |
13.06 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.4 |
| Year GPM
Full Year Gross Profit Margin |
6.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
12.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 261 | 328 | 291 | 300 | 232 | 240 | 287 | 270 |
| YOY Sales Growth % | -3% | 28% | -7% | 14% | -11% | -27% | -1% | -10% |
| Gross Sales | 261 | 328 | 291 | 300 | 232 | 240 | 287 | 270 |
| + Expenses | 234 | 288 | 259 | 269 | 204 | 218 | 238 | 235 |
| Material Cost % | 70% | 66% | 84% | 53% | 94% | 57% | 80% | 78% |
| Raw Material Cost | 171 | 215 | 222 | 196 | 192 | 159 | 186 | 203 |
| Change in Inventory | 11 | 3 | 24 | -36 | 27 | -22 | 45 | 7 |
| Manufacturing Cost % | 8% | 8% | 8% | 8% | 9% | 9% | 8% | 9% |
| Employee Cost % | 4% | 3% | 4% | 4% | 5% | 5% | 5% | 4% |
| Other Cost % | 8% | 11% | -8% | 25% | -20% | 20% | -10% | -4% |
| Raw Materials % | 66% | 66% | 76% | 65% | 83% | 66% | 65% | 75% |
| Purchase of Finished Goods % | 17% | 12% | 9% | 0% | 3% | 2% | 21% | 1% |
| Stock Adjustments % | -4% | -1% | -8% | 12% | -12% | 9% | -16% | -3% |
| Other Manufacturing Expenses % | 8% | 8% | 8% | 8% | 9% | 9% | 8% | 9% |
| Provisions & Contingencies % | 0% | 0% | -0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 27 | 39 | 33 | 31 | 27 | 22 | 50 | 34 |
| OPM % | 10% | 12% | 11% | 10% | 12% | 9% | 17% | 13% |
| + Other Income | 0 | 0 | 17 | 5 | 1 | 1 | 0 | 1 |
| Miscellaneous Income | 0 | 0 | 17 | 5 | 1 | 1 | 0 | 1 |
| Interest | 18 | 18 | 19 | 19 | 19 | 14 | 18 | 14 |
| Depreciation | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 6 |
| Profit before tax | 3 | 16 | 24 | 10 | 2 | 2 | 26 | 15 |
| + Tax % | 0% | 0% | 80% | 0% | 0% | 0% | 52% | 0% |
| Deferred Tax | 0 | 0 | 20 | 0 | 0 | 0 | 13 | 0 |
| + Net Profit | 3 | 16 | 5 | 10 | 2 | 2 | 12 | 15 |
| Net Profit After Minority Interest | 10 | 12 | 15 | |||||
| EPS in Rs | 0.09 | 0.10 | 0.12 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,330 | 931 | 1,024 | 781 | 898 | 1,101 | 1,388 | 1,091 | 1,144 | 1,059 |
| Sales Growth % | -30% | 10% | -24% | 15% | 23% | 26% | -21% | 5% | -7% | |
| Gross Sales | 1,201 | 913 | 1,024 | 781 | 898 | 1,099 | 1,382 | 1,089 | 1,144 | 1,059 |
| Excise Duty | 59 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,310 | 990 | 1,007 | 722 | 1,198 | 995 | 1,292 | 993 | 1,020 | 928 |
| Material Cost % | 81% | 85% | 82% | 78% | 78% | 80% | 84% | 81% | 78% | 75% |
| Raw Material Cost | 1,049 | 773 | 856 | 582 | 714 | 876 | 1,204 | 884 | 928 | 804 |
| Change in Inventory | 30 | 17 | -15 | 30 | -9 | 6 | -36 | -6 | -37 | -14 |
| Manufacturing Cost % | 6% | 7% | 7% | 7% | 5% | 6% | 4% | 6% | 5% | 6% |
| Employee Cost % | 2% | 3% | 3% | 3% | 3% | 3% | 2% | 3% | 3% | 4% |
| Other Cost % | 10% | 12% | 6% | 4% | 47% | 2% | 2% | 2% | 3% | 3% |
| Raw Materials % | 79% | 83% | 84% | 75% | 79% | 80% | 87% | 81% | 81% | 76% |
| Purchase of Finished Goods % | 51% | 37% | 18% | 11% | 16% | 12% | 22% | 10% | 12% | 7% |
| Stock Adjustments % | -2% | -2% | 1% | -4% | 1% | -1% | 3% | 1% | 3% | 1% |
| Power & Fuel % | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 5% | 6% | 7% | 7% | 5% | 5% | 4% | 5% | 5% | 6% |
| Selling & Administration % | 1% | 2% | 1% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Miscellaneous Expenses % | 4% | 9% | 5% | 2% | 43% | 0% | -0% | -0% | 0% | 0% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | -0% | -0% | -0% | 0% |
| Operating Profit | 21 | -59 | 17 | 59 | -300 | 106 | 97 | 98 | 124 | 131 |
| OPM % | 2% | -6% | 2% | 8% | -33% | 10% | 7% | 9% | 11% | 12% |
| + Other Income | 8 | 8 | 5 | 11 | 493 | 20 | 5 | 2 | 19 | 7 |
| Miscellaneous Income | 8 | 8 | 5 | 11 | 78 | 20 | 5 | 4 | 19 | 7 |
| Exceptional Income | 0 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 0 | 0 |
| Interest | 157 | 136 | 10 | 3 | 26 | 88 | 106 | 78 | 75 | 69 |
| Depreciation | 30 | 29 | 30 | 27 | 43 | 24 | 24 | 21 | 24 | 28 |
| Profit before tax | -159 | -215 | -17 | 39 | 143 | 14 | -28 | 1 | 45 | 40 |
| + Tax % | 1% | 21% | -114% | -64% | 2% | -704% | -108% | -757% | 43% | 33% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | -2 | -45 | 20 | -25 | 3 | -102 | 31 | -10 | 20 | 13 |
| + Net Profit | -157 | -170 | -37 | 64 | 140 | 116 | -59 | 11 | 26 | 27 |
| Profit Growth % | 8% | -78% | -275% | 118% | -17% | -151% | -118% | 138% | 4% | |
| Extraordinary Income / Expense | -53 | -48 | 0 | -11 | 54 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | -53 | -48 | 0 | -11 | 54 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 76 | 76 | 76 | 76 | 80 | 88 | 104 | 120 | 120 | 125 |
| Reserves | 222 | 52 | 15 | 80 | 222 | 358 | 399 | 542 | 586 | 643 |
| + Borrowings | 982 | 1,069 | 1,021 | 1,014 | 438 | 458 | 359 | 383 | 358 | 418 |
| Secured Borrowings | 945 | 1,038 | 991 | 984 | 376 | 314 | 299 | 374 | 357 | 417 |
| Unsecured Borrowings | 37 | 31 | 30 | 30 | 62 | 144 | 60 | 9 | 0 | 0 |
| + Other Liabilities | 436 | 337 | 315 | 217 | 249 | 212 | 270 | 224 | 220 | 190 |
| Current Liabilities | 419 | 362 | 331 | 261 | 285 | 197 | 347 | 271 | 292 | 255 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 11 | 11 | 23 | 41 | 13 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 45 | 14 | 0 | 0 | 0 |
| Other liability items | 19 | 19 | 20 | 20 | 20 | 2 | 2 | 45 | 22 | 23 |
| Total Liabilities | 1,716 | 1,533 | 1,428 | 1,387 | 989 | 1,117 | 1,132 | 1,268 | 1,284 | 1,375 |
| + Fixed Assets | 695 | 717 | 691 | 666 | 612 | 596 | 579 | 570 | 613 | 590 |
| Gross Block | 1,025 | 1,076 | 1,079 | 1,081 | 1,044 | 1,050 | 1,055 | 1,067 | 1,104 | 1,109 |
| Accumulated Depreciation | 330 | 359 | 389 | 416 | 432 | 454 | 476 | 497 | 490 | 519 |
| CWIP | 54 | 5 | 5 | 4 | 6 | 7 | 13 | 30 | 3 | 6 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 966 | 811 | 732 | 717 | 371 | 514 | 540 | 668 | 668 | 779 |
| Inventories | 636 | 579 | 593 | 577 | 194 | 237 | 282 | 296 | 306 | 396 |
| Trade receivables | 215 | 98 | 39 | 38 | 55 | 92 | 112 | 175 | 192 | 221 |
| Cash Equivalents | 16 | 8 | 4 | 26 | 5 | 15 | 19 | 20 | 21 | 16 |
| Loans n Advances | 93 | 131 | 99 | 120 | 127 | 158 | 179 | 199 | 196 | 191 |
| Other asset items | 5 | -6 | -3 | -44 | -10 | 12 | -53 | -21 | -48 | -45 |
| Total Assets | 1,716 | 1,533 | 1,428 | 1,387 | 989 | 1,117 | 1,132 | 1,268 | 1,284 | 1,375 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -149 | 50 | 60 | 37 | 79 | 5 | 138 | -48 | 97 | -38 |
| Profit Before Tax & Extraordinary Items | -159 | -215 | -17 | 39 | 143 | 14 | -28 | 1 | 46 | 40 |
| Depreciation | 30 | 29 | 30 | 27 | 25 | 24 | 24 | 21 | 24 | 28 |
| Interest (Net) | 157 | 136 | 10 | 3 | 26 | 88 | 106 | 78 | 75 | 69 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | -12 | -14 | 0 | 0 | -16 | -5 |
| Provisions & Write-offs (Net) | 53 | 46 | 57 | 19 | 18 | 0 | -2 | -4 | 0 | 2 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -5 | 71 | 9 | -4 | -27 | -37 | -18 | -58 | -17 | -32 |
| Inventories | 82 | 57 | -13 | 16 | -14 | -44 | -44 | -14 | -11 | -89 |
| Trade Payables | -471 | -11 | 39 | -27 | -14 | -14 | 63 | -18 | 15 | -34 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Advance Tax Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 |
| + Cash from Investing Activity | -6 | -2 | -3 | -2 | 13 | 9 | -14 | -49 | -15 | 8 |
| Purchase of Fixed Assets | -5 | -53 | -3 | -2 | -2 | -8 | -10 | -12 | -93 | -5 |
| Sale of Fixed Assets | 0 | 2 | 0 | 0 | 17 | 18 | 2 | 0 | 32 | 15 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital WIP | -1 | 50 | 0 | 0 | -2 | 0 | -6 | -37 | 46 | -2 |
| + Cash from Financing Activity | 151 | -49 | -58 | -10 | -116 | -1 | -120 | 98 | -81 | 25 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 17 | 30 | 115 | 136 | 0 | 64 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 199 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 32 | 0 | 1 | 100 | 0 | 177 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 9 | 77 |
| Redemption of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | -115 | -55 | -34 | -344 |
| Repayment of Long-Term Borrowings | -10 | 0 | -48 | -7 | 0 | -134 | -15 | -15 | 0 | -49 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -515 | 0 | 0 | -2 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 319 | 86 | 0 | 0 | 376 | 11 | 0 | 12 | 19 | -29 |
| Net Cash Flow | -4 | 0 | -1 | 25 | -23 | 13 | 4 | 1 | 1 | -5 |