Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Sudarshan Chemical Industries Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Chemicals
Variance

Full Year Net Profit Variance

 -79
Equity

Latest Equity

 15.92
Face Value

Latest Face Value

 2
Reserves

Total Reserve

 3508.84
Dividend

Full Year Dividend %

 250
Sales Turnover

Full Year Net Sales

 9787.2
Net Profit

Full Year Net Profit

 15.45
Full Year CPS

Full Year Cash Per Share

 45.5
Earning Per Share

Full Year Earning Per Share

 1.9
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Sep 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 2742.6
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 442.7
Networth

Full Year Return on Networth

 1.19
Price/Book Value

Price to Book value

 2.383104
Yearly PE ratio

Full Year Price to Earning per share

543.8
Yearly PC ratio

Full Year Price to Cash Per Share

23.2
Bse value

BSE Value in lakhs

 308.39
Nse value

NSE Value in lakhs

 6916.85
High

52 week high

 1346
Low

52 week low

 727
Price

NSE Current market price

 1067
CPM

Current market price

 1055
Market cap

BSE / NSE Market Cap

 8400.32
Net profit

Latest Quarter Net Profit

 64.4
Net profit variance

Latest Quarter Net Profit variance

450
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

2632.9
TTM OP

Trailing Twelve 12 month Operating Profit

 374.56
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 14.23
TTM GP

Trailing Twelve 12 month Gross Profit

 573.1
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

5.78
TTM NP

Trailing Twelve 12 month Net Profit

136.94
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-19.42
TTM EPS

Trailing Twelve 12 month EPS

 12.74
TTM PE

Trailing Twelve 12 month PE

 82.82
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 143.69
Equity

Latest Equity

 15.92
LTP

Latest Price (BSE/NSE)

 1055
Gross block

Latest Gross Block

 4299.4
Loans

Total loans

 534
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

6
Year GPM

Full Year Gross Profit Margin

 5.3
Quarter OPM

Latest quater Operation Profit Margin

9.7

Quarterly Results (consolidated, figures in Rs Cr.)

Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
+ Sales 666 1,349 2,507 2,387 2,103 2,790 2,642 2,743
YOY Sales Growth % 18% 77% 300% 243% 216% 107% 5% 15%
Gross Sales 666 1,349 2,507 2,387 2,103 2,790 2,642 2,743
+ Expenses 618 1,284 2,315 2,255 2,111 2,563 2,383 2,558
Material Cost % 49% 270% 61% 52% 42% 33% 59% 60%
Raw Material Cost 347 2,165 1,376 1,219 979 1,183 1,362 1,449
Change in Inventory -21 1,473 153 28 -102 -249 209 209
Manufacturing Cost % 28% 29% 26% 27% 30% 24% 27% 29%
Employee Cost % 8% 14% 17% 17% 19% 15% 17% 16%
Other Cost % 7% -218% -12% -2% 10% 19% -13% -13%
Raw Materials % 52% 160% 55% 51% 47% 42% 52% 53%
Purchase of Finished Goods % 1% 0% 0% 0% 0% 2% 3% 3%
Stock Adjustments % 3% -109% -6% -1% 5% 9% -8% -8%
Other Manufacturing Expenses % 28% 29% 26% 27% 30% 24% 27% 29%
Loss on Forex Transaction % 0% 1% 0% 0% 0% 0% 0% 0%
Operating Profit 48 65 192 132 -8 227 259 184
OPM % 7% 5% 8% 6% -0% 8% 10% 7%
+ Other Income 4 23 33 38 22 32 32 23
Miscellaneous Income 4 23 33 38 22 32 32 23
Exceptional Income 0 0 0 0 0 16 0 0
Interest 11 21 44 44 36 41 41 42
Depreciation 37 57 99 97 101 50 93 94
Profit before tax 5 11 82 30 -123 168 157 71
+ Tax % 89% 97% 33% 35% 6% 51% 34% 57%
Current Tax 11 34 70 43 23 72 70 46
Deferred Tax -7 -24 -42 -32 -30 13 -16 -5
+ Net Profit 1 0 55 19 -116 83 103 31
Extraordinary Income / Expense -31 -62 0 0 -45 16 0 -83
Exceptional Item -31 -62 0 0 -45 16 0 -83
Minority Interest (After Tax) 0 -4 -8 -8 1 -4 -6 -3
Net Profit After Minority Interest 1 -4 47 12 -115 79 97 28
EPS in Rs 0.01 7.60 6.00 1.50 -14.70 10.00 12.30 13.90

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 1,379 1,352 1,593 1,708 1,864 2,201 2,302 2,539 3,346 9,787
Sales Growth % -2% 18% 7% 9% 18% 5% 10% 32% 193%
Gross Sales 1,110 1,270 1,520 1,681 1,844 2,183 2,277 2,527 3,339 9,787
Excise Duty 97 23 0 0 0 0 0 0 0 0
Other Operating Income 32 24 24 27 20 18 25 12 7 0
+ Expenses 1,213 1,159 1,390 1,462 1,576 1,926 2,091 2,222 3,068 9,229
Material Cost % 52% 56% 59% 57% 57% 58% 59% 56% 53% 51%
Raw Material Cost 719 772 980 1,028 1,040 1,387 1,327 1,400 3,372 4,802
Change in Inventory -8 -9 -38 -52 20 -116 42 16 -1,599 169
Manufacturing Cost % 13% 13% 12% 11% 12% 14% 14% 14% 14% 13%
Employee Cost % 7% 7% 8% 9% 8% 8% 8% 8% 11% 17%
Other Cost % 17% 9% 9% 9% 7% 8% 9% 10% 14% 14%
Raw Materials % 52% 57% 62% 60% 56% 63% 58% 55% 101% 49%
Purchase of Finished Goods % 3% 0% 2% 2% 1% 1% 1% 1% 1% 0%
Stock Adjustments % 1% 1% 2% 3% -1% 5% -2% -1% 48% -2%
Power & Fuel % 6% 6% 5% 5% 5% 7% 7% 6% 7% 6%
Other Manufacturing Expenses % 7% 7% 7% 7% 7% 7% 7% 7% 7% 7%
Selling & Administration % 6% 7% 6% 7% 6% 6% 6% 7% 8% 11%
Miscellaneous Expenses % 3% 1% 2% 2% 1% 2% 3% 2% 6% 2%
Loss on Forex Transaction % 0% 0% -0% -0% 0% 0% 0% 0% 0% 0%
Operating Profit 166 193 203 246 288 275 211 316 277 558
OPM % 12% 14% 13% 14% 15% 12% 9% 12% 8% 6%
+ Other Income 28 17 82 22 7 5 5 332 36 111
Miscellaneous Income 22 15 85 24 7 5 5 332 36 124
Exceptional Income 0 0 72 19 0 0 0 315 0 16
Interest 30 25 19 16 20 23 44 39 51 174
Depreciation 49 58 66 74 87 89 114 141 166 347
Profit before tax 121 128 203 180 190 171 60 471 99 157
+ Tax % 28% 30% 33% 20% 26% 24% 25% 24% 39% 74%
Current Tax 27 34 64 40 40 38 5 95 86 208
Deferred Tax 7 4 4 -5 10 3 10 19 -47 -92
+ Net Profit 89 88 135 145 141 130 45 357 60 41
Profit Growth % -1% 53% 7% -2% -8% -66% 698% -83% -32%
Extraordinary Income / Expense 0 0 72 17 0 0 0 315 -104 -30
Exceptional Item 0 0 72 17 0 0 0 315 -104 -30
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 -4 -19
Net Profit After Minority Interest 101 85 135 145 141 130 45 357 56 22
EPS in Rs 14.03 12.24 19.52 20.88 20.38 18.77 6.47 51.64 7.68 5.20

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14 14 14 14 14 14 14 14 16 16
Reserves 367 426 554 587 730 819 814 1,135 3,377 3,434
+ Borrowings 433 431 367 501 618 823 829 467 2,378 2,473
Secured Borrowings 366 371 278 459 382 530 651 309 1,819 1,939
Unsecured Borrowings 66 60 89 42 237 292 178 158 559 534
+ Other Liabilities 379 433 424 522 638 705 725 730 3,864 3,630
Current Liabilities 382 428 415 520 611 678 717 827 2,663 2,643
Provisions 5 7 12 7 3 6 5 6 202 211
Minority Interest 0 0 0 0 0 0 0 0 598 404
Equity Share Warrants 0 0 0 0 0 0 0 0 25 25
Equity Application Money 0 0 0 0 0 0 0 0 0 0
Other liability items 22 19 16 17 36 41 41 36 662 753
Total Liabilities 1,193 1,304 1,358 1,624 2,000 2,361 2,383 2,346 9,634 9,553
+ Fixed Assets 452 475 465 627 615 832 1,126 1,102 2,774 2,987
Gross Block 503 612 637 872 945 1,248 1,650 1,763 3,582 4,299
Accumulated Depreciation 52 136 172 245 330 416 524 662 809 1,312
CWIP 8 6 24 48 278 285 44 15 121 144
Investments 0 0 0 1 1 2 2 2 545 566
+ Other Assets 733 822 869 948 1,105 1,243 1,210 1,227 6,194 5,855
Inventories 261 273 308 411 412 566 494 438 2,502 2,444
Trade receivables 343 333 346 364 485 501 486 585 1,225 1,679
Cash Equivalents 15 14 8 16 24 35 29 56 1,511 1,075
Loans n Advances 87 184 182 88 121 116 188 248 828 615
Other asset items 27 18 25 70 64 25 12 -100 128 43
Total Assets 1,193 1,304 1,358 1,624 2,000 2,361 2,383 2,346 9,634 9,553

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 163 148 71 263 165 178 287 193 71 344
Profit from Operations 202 208 197 275 295 276 218 323 304 616
Working Capital Changes -15 -72 -103 50 -91 -60 80 -46 -150 -69
Profit Before Tax & Extraordinary Items 126 115 128 163 190 171 60 471 99 157
Depreciation 49 58 66 74 87 89 114 141 166 347
Interest (Net) 25 22 14 12 16 16 40 33 44 147
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 -315 -1 4
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 -8 -11 -18
Provisions & Write-offs (Net) 10 1 3 10 8 1 4 0 32 -18
Profit / Loss in Forex -4 8 -10 10 -4 8 1 0 -16 10
Receivables -1 -33 -52 20 -131 -15 18 -97 -124 -29
Inventories -6 -54 -57 -84 -10 -154 73 54 -186 360
Trade Payables 23 35 7 102 76 80 -14 4 218 -353
Direct Taxes Paid -32 -28 -32 -62 -39 -38 -11 -84 -83 -203
Extraordinary Items 8 39 9 -1 0 0 0 0 0 0
+ Cash from Investing Activity -135 -87 -27 -220 -266 -307 -189 279 -1,610 165
Purchase of Fixed Assets -136 -87 -102 -255 -270 -310 -192 -78 -106 -284
Sale of Fixed Assets 1 0 0 2 2 1 2 345 1 3
Purchase of Investments 0 0 0 0 0 0 0 -265 -1,539 -1,130
Sale of Investments 0 0 1 0 0 0 0 273 1,317 1,156
Interest Received 2 2 3 3 2 3 1 4 4 18
Dividend Received 0 0 0 0 0 0 0 0 0 40
Others -3 -2 0 31 0 0 0 0 -1,288 362
+ Cash from Financing Activity -38 -62 -48 -39 108 138 -103 -446 2,596 -680
Proceeds from Issue of Shares 0 0 0 0 0 0 0 0 995 2
Proceeds from Other Long-Term Borrowings 34 230 6 138 229 192 223 0 1,589 0
Proceeds from Short-Term Borrowings 27 0 36 11 0 144 1,000 0 205 74
Repayment of Long-Term Borrowings -42 -223 -70 -74 -54 -137 -145 -267 -143 -316
Repayment of Short-Term Borrowings 0 -2 0 0 -47 0 -1,111 -106 0 0
Repayment of Financial Liabilities 0 0 0 0 -1 -1 -1 -5 -8 -54
Dividend Paid 0 0 -8 -100 0 -41 -34 -33 -9 -36
Interest Paid -27 -24 -18 -14 -17 -19 -35 -35 -45 -124
Others -30 -44 6 0 0 0 0 0 12 -226
Net Cash Flow -10 -2 -3 3 8 9 -5 27 1,057 -171