Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Sudarshan Chemical Industries Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Chemicals
Variance

Full Year Net Profit Variance

 -82
Equity

Latest Equity

 15.92
Face Value

Latest Face Value

 2
Reserves

Total Reserve

 3534.24
Dividend

Full Year Dividend %

 250
Sales Turnover

Full Year Net Sales

 9787.2
Net Profit

Full Year Net Profit

 12.59
Full Year CPS

Full Year Cash Per Share

 45.2
Earning Per Share

Full Year Earning Per Share

 1.6
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 2789.9
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 446
Networth

Full Year Return on Networth

 3.31
Price/Book Value

Price to Book value

 2.336323
Yearly PE ratio

Full Year Price to Earning per share

658.9
Yearly PC ratio

Full Year Price to Cash Per Share

23.1
Bse value

BSE Value in lakhs

 109.15
Nse value

NSE Value in lakhs

 1443.87
High

52 week high

 1604
Low

52 week low

 727
Price

NSE Current market price

 1041
CPM

Current market price

 1042
Market cap

BSE / NSE Market Cap

 8295.51
Net profit

Latest Quarter Net Profit

 70.98
Net profit variance

Latest Quarter Net Profit variance

201
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

2632.9
TTM OP

Trailing Twelve 12 month Operating Profit

 374.56
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 14.23
TTM GP

Trailing Twelve 12 month Gross Profit

 503.8
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

5.15
TTM NP

Trailing Twelve 12 month Net Profit

136.94
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-82.42
TTM EPS

Trailing Twelve 12 month EPS

 1.58
TTM PE

Trailing Twelve 12 month PE

 0
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 143.69
Equity

Latest Equity

 15.92
LTP

Latest Price (BSE/NSE)

 1042
Gross block

Latest Gross Block

 3766
Loans

Total loans

 558.64
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

6
Year GPM

Full Year Gross Profit Margin

 5.5
Quarter OPM

Latest quater Operation Profit Margin

7.6

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 627 696 666 1,349 2,507 2,387 2,103 2,790
YOY Sales Growth % 4% 17% 18% 77% 300% 243% 216% 107%
Gross Sales 627 696 666 1,349 2,507 2,387 2,103 2,790
Other Operating Income 7 0 0 0 0 0 0 0
+ Expenses 546 613 618 1,284 2,315 2,255 2,111 2,563
Material Cost % 64% 74% 49% 270% 61% 52% 42% 33%
Raw Material Cost 369 436 347 2,165 1,376 1,219 979 1,183
Change in Inventory 34 76 -21 1,473 153 28 -102 -249
Manufacturing Cost % 25% 27% 28% 29% 26% 27% 30% 24%
Employee Cost % 9% 8% 8% 14% 17% 17% 19% 15%
Other Cost % -11% -20% 7% -218% -12% -2% 10% 19%
Raw Materials % 59% 63% 52% 160% 55% 51% 47% 42%
Purchase of Finished Goods % 1% 1% 1% 0% 0% 0% 0% 2%
Stock Adjustments % -5% -11% 3% -109% -6% -1% 5% 9%
Other Manufacturing Expenses % 25% 27% 28% 29% 26% 27% 30% 24%
Loss on Forex Transaction % 0% 0% 0% 1% 0% 0% 0% 0%
Operating Profit 81 83 48 65 192 132 -8 227
OPM % 13% 12% 7% 5% 8% 6% -0% 8%
+ Other Income 4 5 4 23 33 38 22 32
Miscellaneous Income 4 5 4 23 33 38 22 32
Exceptional Income 0 0 0 0 0 0 0 16
Interest 7 9 11 21 44 44 36 41
Depreciation 36 37 37 57 99 97 101 50
Profit before tax 41 43 5 11 82 30 -123 168
+ Tax % 28% 30% 89% 97% 33% 35% 6% 51%
Current Tax 17 24 11 34 70 43 23 72
Deferred Tax -5 -11 -7 -24 -42 -32 -30 13
+ Net Profit 29 30 1 0 55 19 -116 83
Extraordinary Income / Expense 0 -11 -31 -62 0 0 -45 16
Exceptional Item 0 -11 -31 -62 0 0 -45 16
Minority Interest (After Tax) 0 0 0 -4 -8 -8 1 -4
Net Profit After Minority Interest 29 30 1 -4 47 12 -115 79
EPS in Rs 4.30 5.90 0.01 7.60 6.00 1.50 -14.70 10.00

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 1,516 1,379 1,352 1,593 1,708 1,864 2,201 2,302 2,539 3,346
Sales Growth % -9% -2% 18% 7% 9% 18% 5% 10% 32%
Gross Sales 1,197 1,110 1,270 1,520 1,681 1,844 2,183 2,277 2,527 3,339
Excise Duty 107 97 23 0 0 0 0 0 0 0
Other Operating Income 10 32 24 24 27 20 18 25 12 7
+ Expenses 1,362 1,213 1,159 1,390 1,462 1,576 1,926 2,091 2,222 3,068
Material Cost % 54% 52% 56% 59% 57% 57% 58% 59% 56% 53%
Raw Material Cost 809 719 772 980 1,028 1,040 1,387 1,327 1,400 3,336
Change in Inventory 9 -8 -9 -38 -52 20 -116 42 16 -1,562
Manufacturing Cost % 12% 13% 13% 12% 11% 12% 14% 14% 14% 14%
Employee Cost % 7% 7% 7% 8% 9% 8% 8% 8% 8% 11%
Other Cost % 17% 17% 9% 9% 9% 7% 8% 9% 10% 14%
Raw Materials % 53% 52% 57% 62% 60% 56% 63% 58% 55% 100%
Purchase of Finished Goods % 2% 3% 0% 2% 2% 1% 1% 1% 1% 1%
Stock Adjustments % -1% 1% 1% 2% 3% -1% 5% -2% -1% 47%
Power & Fuel % 5% 6% 6% 5% 5% 5% 7% 7% 6% 7%
Other Manufacturing Expenses % 6% 7% 7% 7% 7% 7% 7% 7% 7% 7%
Selling & Administration % 8% 6% 7% 6% 7% 6% 6% 6% 7% 8%
Miscellaneous Expenses % 2% 3% 1% 2% 2% 1% 2% 3% 2% 6%
Loss on Forex Transaction % 0% 0% 0% -0% -0% 0% 0% 0% 0% 0%
Operating Profit 155 166 193 203 246 288 275 211 316 277
OPM % 10% 12% 14% 13% 14% 15% 12% 9% 12% 8%
+ Other Income 14 28 17 82 22 7 5 5 332 36
Miscellaneous Income 13 22 15 85 24 7 5 5 332 36
Exceptional Income 0 0 0 72 19 0 0 0 315 0
Interest 37 30 25 19 16 20 23 44 39 51
Depreciation 48 49 58 66 74 87 89 114 141 166
Profit before tax 99 121 128 203 180 190 171 60 471 99
+ Tax % 30% 28% 30% 33% 20% 26% 24% 25% 24% 39%
Current Tax 29 27 34 64 40 40 38 5 95 86
Deferred Tax 0 7 4 4 -5 10 3 10 19 -47
+ Net Profit 72 89 88 135 145 141 130 45 357 60
Profit Growth % 25% -1% 53% 7% -2% -8% -66% 698% -83%
Extraordinary Income / Expense 0 0 0 72 17 0 0 0 315 -104
Exceptional Item 0 0 0 72 17 0 0 0 315 -104
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 -4
Net Profit After Minority Interest 70 101 85 135 145 141 130 45 357 56
EPS in Rs 9.49 14.03 12.24 19.52 20.88 20.38 18.77 6.47 51.64 7.66

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 14 14 14 14 14 14 14 14 14 16
Reserves 300 367 426 554 587 730 819 814 1,135 3,424
+ Borrowings 430 433 431 367 501 618 823 829 467 2,378
Secured Borrowings 334 366 371 278 459 382 530 651 309 1,819
Unsecured Borrowings 96 66 60 89 42 237 292 178 158 559
+ Other Liabilities 346 379 433 424 522 638 705 725 730 3,854
Current Liabilities 335 382 428 415 520 611 678 717 827 3,275
Provisions 7 5 7 12 7 3 6 5 6 201
Minority Interest 0 0 0 0 0 0 0 0 0 598
Equity Share Warrants 0 0 0 0 0 0 0 0 0 25
Other liability items 17 22 19 16 17 36 41 41 36 604
Total Liabilities 1,090 1,193 1,304 1,358 1,624 2,000 2,361 2,383 2,346 9,672
+ Fixed Assets 358 452 475 465 627 615 832 1,126 1,102 2,958
Gross Block 716 503 612 637 872 945 1,248 1,650 1,763 3,766
Accumulated Depreciation 359 52 136 172 245 330 416 524 662 808
CWIP 15 8 6 24 48 278 285 44 15 140
Investments 0 0 0 0 1 1 2 2 2 548
+ Other Assets 716 733 822 869 948 1,105 1,243 1,210 1,227 6,026
Inventories 253 261 273 308 411 412 566 494 438 2,465
Trade receivables 353 343 333 346 364 485 501 486 585 1,225
Cash Equivalents 25 15 14 8 16 24 35 29 56 1,511
Loans n Advances 58 87 184 182 88 121 116 188 248 1,261
Other asset items 28 27 18 25 70 64 25 12 -100 -436
Total Assets 1,090 1,193 1,304 1,358 1,624 2,000 2,361 2,383 2,346 9,672

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 164 163 148 71 263 165 178 287 193 37
Profit from Operations 190 202 208 197 275 295 276 218 323 304
Working Capital Changes -6 -15 -72 -103 50 -91 -60 80 -46 -184
Profit Before Tax & Extraordinary Items 99 126 115 128 163 190 171 60 471 99
Depreciation 48 49 58 66 74 87 89 114 141 166
Interest (Net) 30 25 22 14 12 16 16 40 33 44
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 -315 -1
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 -8 -11
Provisions & Write-offs (Net) 5 10 1 3 10 8 1 4 0 32
Profit / Loss in Forex 8 -4 8 -10 10 -4 8 1 0 -16
Receivables -47 -1 -33 -52 20 -131 -15 18 -97 -124
Inventories -3 -6 -54 -57 -84 -10 -154 73 54 -186
Trade Payables 27 23 35 7 102 76 80 -14 4 218
Loans & Advances -4 0 0 0 0 0 0 0 0 0
Direct Taxes Paid -20 -32 -28 -32 -62 -39 -38 -11 -84 -83
Extraordinary Items 0 8 39 9 -1 0 0 0 0 0
+ Cash from Investing Activity -83 -135 -87 -27 -220 -266 -307 -189 279 -1,576
Purchase of Fixed Assets -85 -136 -87 -102 -255 -270 -310 -192 -78 -95
Sale of Fixed Assets 0 1 0 0 2 2 1 2 345 1
Purchase of Investments 0 0 0 0 0 0 0 0 -265 -1,539
Sale of Investments 0 0 0 1 0 0 0 0 273 1,317
Interest Received 4 2 2 3 3 2 3 1 4 4
Others -2 -3 -2 0 31 0 0 0 0 -1,265
+ Cash from Financing Activity -81 -38 -62 -48 -39 108 138 -103 -446 2,596
Proceeds from Issue of Shares 0 0 0 0 0 0 0 0 0 995
Proceeds from Other Long-Term Borrowings 74 34 230 6 138 229 192 223 0 1,589
Proceeds from Short-Term Borrowings 0 27 0 36 11 0 144 1,000 0 205
Repayment of Long-Term Borrowings -38 -42 -223 -70 -74 -54 -137 -145 -267 -143
Repayment of Short-Term Borrowings -48 0 -2 0 0 -47 0 -1,111 -106 0
Repayment of Financial Liabilities 0 0 0 0 0 -1 -1 -1 -5 -8
Dividend Paid -35 0 0 -8 -100 0 -41 -34 -33 -9
Interest Paid -33 -27 -24 -18 -14 -17 -19 -35 -35 -45
Others 0 -30 -44 6 0 0 0 0 0 12
Net Cash Flow 0 -10 -2 -3 3 8 9 -5 27 1,057