Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Sumit Woods Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Realty
Variance

Full Year Net Profit Variance

 -22
Equity

Latest Equity

 47.86
Face Value

Latest Face Value

 10
Reserves

Total Reserve

 132.51
Dividend

Full Year Dividend %

 2
Sales Turnover

Full Year Net Sales

 90.74
Net Profit

Full Year Net Profit

 9.49
Full Year CPS

Full Year Cash Per Share

 2.2
Earning Per Share

Full Year Earning Per Share

 2
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 27.46
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 37.7
Networth

Full Year Return on Networth

 12.48
Price/Book Value

Price to Book value

 1.193634
Yearly PE ratio

Full Year Price to Earning per share

22.7
Yearly PC ratio

Full Year Price to Cash Per Share

20.5
Bse value

BSE Value in lakhs

 0
Nse value

NSE Value in lakhs

 43.61
High

52 week high

 105
Low

52 week low

 32
Price

NSE Current market price

 45
CPM

Current market price

 0
Market cap

BSE / NSE Market Cap

 215.08
Net profit

Latest Quarter Net Profit

 3.89
Net profit variance

Latest Quarter Net Profit variance

-46
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

0
TTM OP

Trailing Twelve 12 month Operating Profit

 0
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 0
TTM GP

Trailing Twelve 12 month Gross Profit

 14.08
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

15.51
TTM NP

Trailing Twelve 12 month Net Profit

0
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-21.78
TTM EPS

Trailing Twelve 12 month EPS

 1.98
TTM PE

Trailing Twelve 12 month PE

 22.7
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 0
Equity

Latest Equity

 47.86
LTP

Latest Price (BSE/NSE)

 45
Gross block

Latest Gross Block

 10.82
Loans

Total loans

 16.85
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

16.9
Year GPM

Full Year Gross Profit Margin

 15.5
Quarter OPM

Latest quater Operation Profit Margin

21

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 32 46 30 33 42 13 11 28
YOY Sales Growth % -4% 18% -30% -50% 31% -72% -62% -14%
Gross Sales 32 46 30 33 42 13 11 28
+ Expenses 30 39 25 24 36 11 7 24
Material Cost % 1% 13% 66% 106% -16% 56% 251% 134%
Raw Material Cost 4 4 4 3 2 2 2 2
Change in Inventory -4 2 15 31 -9 5 27 36
Manufacturing Cost % 4% 4% 8% 6% 4% 11% 16% 5%
Employee Cost % 11% 8% 13% 9% 9% 28% 35% 11%
Other Cost % 76% 60% -3% -47% 88% -8% -236% -66%
Raw Materials % 12% 8% 14% 11% 5% 16% 17% 9%
Stock Adjustments % 11% -5% -52% -95% 21% -40% -233% -126%
Other Manufacturing Expenses % 4% 4% 8% 6% 4% 11% 16% 5%
Development & Construction Cost % 54% 70% 101% 144% 45% 73% 231% 186%
Operating Profit 3 7 5 9 6 2 4 4
OPM % 8% 16% 16% 27% 15% 13% 35% 15%
+ Other Income 3 -2 1 1 1 1 1 1
Miscellaneous Income 3 -2 1 1 1 1 1 1
Interest 3 3 2 2 2 2 3 3
Depreciation 0 0 0 0 0 0 0 0
Profit before tax 2 2 4 7 5 0 2 2
+ Tax % 18% -5% 47% 33% 34% 49% 48% 42%
Current Tax 0 0 2 2 2 0 1 1
Deferred Tax 0 0 0 0 0 0 0 0
+ Net Profit 2 3 2 5 3 0 1 1
Minority Interest (After Tax) 0 0 1 0 0 0 0 0
Net Profit After Minority Interest 2 2 3 5 3 0 1 1
EPS in Rs 0.53 0.74 0.69 1.04 0.76 0.06 0.25 0.26

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 29 45 31 54 49 47 66 101 180 141
Sales Growth % 53% -29% 72% -10% -3% 40% 54% 78% -22%
Gross Sales 56 49 47 66 101 180 141
+ Expenses 19 -1 16 40 35 62 62 78 152 118
Material Cost % 26% 52% 16% 29% 10% 77% -42% -29% 17% -22%
Raw Material Cost 7 5 4 7 10 15 13 12 12 15
Change in Inventory 1 18 1 9 -5 21 -41 -41 19 -46
Manufacturing Cost % 31% 21% 23% 31% 41% 26% 112% 83% 51% 84%
Employee Cost % 6% 5% 5% 6% 6% 5% 8% 8% 6% 7%
Other Cost % 4% -79% 7% 10% 15% 24% 16% 15% 10% 14%
Raw Materials % 23% 11% 14% 13% 20% 32% 20% 12% 7% 11%
Purchase of Finished Goods % 3% 14% 16% 0% 0% 0% 0%
Stock Adjustments % -3% -41% -2% -16% 10% -44% 62% 41% -10% 32%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 30% 21% 23% 31% 40% 26% 112% 83% 51% 84%
Selling & Administration % 8% 1% 11% 15% 13% 15% 12% 11% 6% 11%
Miscellaneous Expenses % 1% 0% 1% 1% 1% 4% 1% 4% 4% 2%
Development & Construction Cost % 33% 49% 36% 116% 88% 54% 90%
Provisions & Contingencies % 0% 0% 0% 0% 0% 3% 0%
Operating Profit 10 45 15 13 14 -15 4 24 29 23
OPM % 34% 101% 49% 25% 29% -31% 6% 23% 16% 17%
+ Other Income 1 2 3 3 1 3 1 1 2 3
Miscellaneous Income 6 2 3 1 2 2 3
Interest 7 7 6 7 7 7 8 15 17 11
Depreciation 1 1 1 1 1 1 1 1 1 1
Profit before tax 9 8 -19 -4 9 13 15
+ Tax % 28% 27% -24% -37% 24% 19% 28%
Current Tax 0 1 2 2 2 4 1 2 3 4
Deferred Tax 0 0 0 0 0 0 0 0 0 0
+ Net Profit 10 6 -26 -7 7 10 11
Profit Growth % -2% -495% -79% -239% 48% 6%
Profit / Loss of Associates 0 0 0 4 0 -2 -2 0 0 0
Minority Interest (After Tax) 0 0 0 1 -3 1 4 1 -1 1
Net Profit After Minority Interest 1 3 8 7 3 -22 -1 8 9 11
EPS in Rs 0.97 4.02 7.14 1.61 2.10 -6.95 -1.09 2.26 3.41 2.49

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 8 8 11 15 31 31 31 31 31 45
Reserves 28 32 39 62 49 26 25 37 45 114
+ Borrowings 65 55 47 36 50 65 110 138 119 64
Secured Borrowings 44 40 40 21 34 30 65 80 41 34
Unsecured Borrowings 22 15 7 15 17 35 45 59 78 30
Deferred Credit 0 0 0 0 0 0 0 0 0 1
+ Other Liabilities 34 27 21 68 58 54 55 68 73 92
Current Liabilities 34 26 21 28 31 28 35 47 48 61
Provisions 0 0 2 0 1 0 1 2 2 3
Minority Interest 0 0 0 40 27 26 20 21 25 30
Equity Share Warrants 0 0 0 0 0 0 0 4 4 8
Other liability items 0 0 0 0 0 0 0 0 0 1
Total Liabilities 135 122 118 181 188 176 222 274 268 315
+ Fixed Assets 9 8 8 9 8 7 7 7 6 8
Gross Block 9 8 13 9 9 9 10 10 10 12
Accumulated Depreciation 0 0 6 1 1 2 3 3 4 4
CWIP 0 0 0 0 0 0 0 1 1 1
Investments 20 17 22 26 22 22 20 14 9 8
+ Other Assets 106 97 88 147 158 146 195 252 253 298
Inventories 86 68 67 123 128 107 148 189 170 216
Trade receivables 8 16 9 9 15 19 15 25 39 12
Cash Equivalents 5 2 3 3 3 4 7 6 4 28
Loans n Advances 6 10 7 7 7 11 11 12 13 12
Other asset items 1 1 2 5 6 6 14 20 27 30
Total Assets 135 122 118 181 188 176 222 274 268 315

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 25 -12 18 23 -7 -1 -27 -15 36 23
Profit from Operations 8 9 16 13 15 -10 6 27 35 27
Working Capital Changes 17 -20 5 13 -22 13 -33 -41 2 -1
Profit Before Tax & Extraordinary Items 1 4 10 5 9 -17 -2 9 13 16
Depreciation 1 1 1 1 1 1 1 1 1 1
Interest (Net) 6 5 5 7 6 5 7 14 15 7
Profit / Loss on Sale of Assets 0 -1 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 0 0 1 0 1 5 1
Receivables -1 -8 7 7 -6 -7 3 -10 -13 27
Inventories 1 18 1 9 -5 21 -41 -41 19 -46
Trade Payables 1 0 -1 -5 3 -2 1 3 1 -3
Loans & Advances 1 -2 3 1 -13 0 0 0 0 0
Change in Borrowing 16 -19 -1 0 0 0 0 0 0 0
Direct Taxes Paid 0 -1 -2 -2 -1 -4 0 -1 -1 -3
+ Cash from Investing Activity -7 5 -4 -9 7 -2 -4 -4 -5 -12
Purchase of Fixed Assets 0 0 0 0 0 0 0 -1 0 -3
Sale of Fixed Assets 0 1 0 0 0 0 0 0 0 0
Purchase of Investments -7 0 -4 -7 0 -2 0 0 0 0
Sale of Investments 0 3 0 0 6 0 0 0 0 0
Interest Received 0 1 1 1 1 2 0 0 0 1
Investment in Group Companies 0 0 0 0 0 0 0 0 0 -1
Others 0 0 -1 -3 0 -1 -6 -9 -6 -10
+ Cash from Financing Activity -15 4 -12 -19 1 4 35 18 -32 7
Proceeds from Issue of Shares 0 1 2 21 0 0 0 2 1 20
Proceeds from Other Long-Term Borrowings 0 9 0 0 27 9 46 28 0 0
Proceeds from Short-Term Borrowings 0 0 0 0 0 1 0 0 0 0
Repayment of Long-Term Borrowings -9 0 0 -32 0 0 0 0 -20 -57
Interest Paid -7 -7 -6 -8 -7 -7 -9 -16 -13 -9
Others 0 0 -8 0 -19 0 -2 4 0 54
Net Cash Flow 3 -3 1 -5 0 1 4 -2 -1 18