| Industry
Industry name |
Plastic products |
| Variance
Full Year Net Profit Variance |
1 |
| Equity
Latest Equity |
25.41 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
6143.66 |
| Dividend
Full Year Dividend % |
1800 |
| Sales Turnover
Full Year Net Sales |
11217.68 |
| Net Profit
Full Year Net Profit |
932.76 |
| Full Year CPS
Full Year Cash Per Share |
107.1 |
| Earning Per Share
Full Year Earning Per Share |
73.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
3527.66 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
485.7 |
| Networth
Full Year Return on Networth |
16.13 |
| Price/Book Value
Price to Book value |
7.12168 |
| Yearly PE ratio
Full Year Price to Earning per share |
47.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
32.3 |
| Bse value
BSE Value in lakhs |
132.43 |
| Nse value
NSE Value in lakhs |
4495.37 |
| High
52 week high |
4662 |
| Low
52 week low |
3142 |
| Price
NSE Current market price |
3459 |
| CPM
Current market price |
3459 |
| Market cap
BSE / NSE Market Cap |
43941.77 |
| Net profit
Latest Quarter Net Profit |
433.57 |
| Net profit variance
Latest Quarter Net Profit variance |
48 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
10366.29 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-229.76 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-2.22 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1670.19 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
14.89 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1090.96 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
1.09 |
| TTM EPS
Trailing Twelve 12 month EPS |
73.43 |
| TTM PE
Trailing Twelve 12 month PE |
47.11 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
330.38 |
| Equity
Latest Equity |
25.41 |
| LTP
Latest Price (BSE/NSE) |
3459 |
| Gross block
Latest Gross Block |
6788.39 |
| Loans
Total loans |
90.84 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
13.6 |
| Year GPM
Full Year Gross Profit Margin |
14.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
17.7 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,636 | 2,273 | 2,510 | 3,027 | 2,609 | 2,394 | 2,687 | 3,528 |
| YOY Sales Growth % | 11% | -2% | 2% | 1% | -1% | 5% | 7% | 17% |
| Gross Sales | 2,636 | 2,273 | 2,510 | 3,027 | 2,609 | 2,394 | 2,687 | 3,528 |
| + Expenses | 2,249 | 1,954 | 2,201 | 2,611 | 2,290 | 2,096 | 2,373 | 2,905 |
| Material Cost % | 67% | 80% | 78% | 50% | 80% | 78% | 69% | 54% |
| Raw Material Cost | 1,776 | 1,644 | 1,827 | 1,784 | 1,920 | 1,711 | 1,822 | 2,101 |
| Change in Inventory | -2 | 179 | 128 | -285 | 167 | 167 | 38 | -205 |
| Manufacturing Cost % | 13% | 15% | 14% | 11% | 14% | 16% | 15% | 11% |
| Employee Cost % | 5% | 5% | 5% | 4% | 5% | 6% | 6% | 4% |
| Other Cost % | 1% | -15% | -9% | 21% | -11% | -12% | -1% | 13% |
| Raw Materials % | 67% | 72% | 73% | 59% | 74% | 71% | 68% | 60% |
| Purchase of Finished Goods % | 1% | 1% | 1% | 2% | 1% | 2% | 2% | 1% |
| Stock Adjustments % | 0% | -8% | -5% | 9% | -6% | -7% | -1% | 6% |
| Other Manufacturing Expenses % | 13% | 15% | 14% | 11% | 14% | 16% | 15% | 11% |
| Operating Profit | 387 | 319 | 309 | 416 | 319 | 297 | 314 | 623 |
| OPM % | 15% | 14% | 12% | 14% | 12% | 12% | 12% | 18% |
| + Other Income | 59 | 43 | 31 | 45 | 42 | 30 | 13 | 60 |
| Miscellaneous Income | 59 | 43 | 31 | 45 | 42 | 30 | 13 | 60 |
| Interest | 3 | 3 | 3 | 3 | 3 | 6 | 11 | 9 |
| Depreciation | 86 | 90 | 91 | 91 | 93 | 104 | 110 | 121 |
| Profit before tax | 357 | 270 | 245 | 367 | 265 | 218 | 206 | 553 |
| + Tax % | 23% | 23% | 24% | 20% | 24% | 24% | 26% | 22% |
| Current Tax | 84 | 63 | 58 | 73 | 63 | 53 | 53 | 119 |
| + Net Profit | 273 | 207 | 187 | 294 | 202 | 165 | 153 | 434 |
| Net Profit After Minority Interest | 273 | 207 | 187 | 294 | 202 | 165 | 153 | 434 |
| EPS in Rs | 21.52 | 16.26 | 14.72 | 23.14 | 15.93 | 12.97 | 12.07 | 34.13 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 4,999 | 5,109 | 5,612 | 5,512 | 6,355 | 7,773 | 9,202 | 10,134 | 10,446 | 11,218 |
| Sales Growth % | 2% | 10% | -2% | 15% | 22% | 18% | 10% | 3% | 7% | |
| Gross Sales | 4,462 | 4,966 | 5,608 | 5,512 | 6,355 | 7,773 | 9,202 | 10,134 | 10,446 | 11,218 |
| Excise Duty | 537 | 139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 4,241 | 4,335 | 4,829 | 4,677 | 5,071 | 6,531 | 8,002 | 8,587 | 9,015 | 9,664 |
| Material Cost % | 56% | 63% | 66% | 63% | 62% | 67% | 70% | 66% | 67% | 66% |
| Raw Material Cost | 2,940 | 3,160 | 3,710 | 3,648 | 3,791 | 5,438 | 6,404 | 6,708 | 6,985 | 7,517 |
| Change in Inventory | -122 | 37 | -9 | -175 | 151 | -212 | 46 | -6 | -20 | -167 |
| Manufacturing Cost % | 8% | 9% | 10% | 10% | 9% | 8% | 8% | 9% | 10% | 10% |
| Employee Cost % | 4% | 4% | 4% | 5% | 4% | 4% | 4% | 4% | 4% | 5% |
| Other Cost % | 16% | 9% | 6% | 7% | 5% | 5% | 5% | 6% | 6% | 6% |
| Raw Materials % | 59% | 62% | 66% | 66% | 60% | 70% | 70% | 66% | 67% | 67% |
| Purchase of Finished Goods % | 2% | 2% | 2% | 1% | 2% | 2% | 1% | 1% | 1% | 2% |
| Stock Adjustments % | 2% | -1% | 0% | 3% | -2% | 3% | -0% | 0% | 0% | 1% |
| Power & Fuel % | 3% | 3% | 4% | 4% | 3% | 3% | 3% | 3% | 3% | 3% |
| Other Manufacturing Expenses % | 5% | 6% | 6% | 6% | 5% | 5% | 5% | 6% | 6% | 7% |
| Selling & Administration % | 5% | 6% | 6% | 6% | 5% | 5% | 5% | 5% | 5% | 5% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 1% | 0% | 1% |
| Operating Profit | 759 | 774 | 783 | 835 | 1,284 | 1,242 | 1,200 | 1,547 | 1,432 | 1,553 |
| OPM % | 15% | 15% | 14% | 15% | 20% | 16% | 13% | 15% | 14% | 14% |
| + Other Income | 8 | 38 | 89 | 33 | 163 | 224 | 183 | 173 | 178 | 146 |
| Miscellaneous Income | 5 | 25 | 97 | 33 | 167 | 224 | 183 | 173 | 178 | 146 |
| Exceptional Income | 0 | 0 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 34 | 21 | 26 | 20 | 22 | 5 | 8 | 16 | 12 | 29 |
| Depreciation | 154 | 167 | 184 | 206 | 213 | 230 | 263 | 298 | 359 | 428 |
| Profit before tax | 582 | 623 | 664 | 641 | 1,212 | 1,232 | 1,111 | 1,405 | 1,239 | 1,242 |
| + Tax % | 35% | 33% | 32% | 27% | 19% | 21% | 22% | 24% | 22% | 23% |
| Current Tax | 195 | 209 | 209 | 162 | 275 | 265 | 246 | 330 | 287 | 281 |
| Deferred Tax | 11 | -3 | 7 | 12 | -41 | -1 | 0 | 5 | -9 | 7 |
| + Net Profit | 430 | 418 | 449 | 467 | 978 | 968 | 865 | 1,070 | 961 | 954 |
| Profit Growth % | 11% | 7% | 4% | 109% | -1% | -11% | 24% | -10% | -1% | |
| Extraordinary Income / Expense | 0 | 0 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss of Associates | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 430 | 432 | 449 | 467 | 978 | 968 | 865 | 1,070 | 961 | 954 |
| EPS in Rs | 29.65 | 33.98 | 35.31 | 36.79 | 76.99 | 76.23 | 68.11 | 84.20 | 75.63 | 75.09 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| Reserves | 1,670 | 1,869 | 2,129 | 2,236 | 3,144 | 3,819 | 4,377 | 5,083 | 5,635 | 6,144 |
| + Borrowings | 279 | 248 | 162 | 441 | 38 | 46 | 51 | 55 | 76 | 91 |
| Secured Borrowings | 97 | 82 | 53 | 91 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 182 | 165 | 109 | 350 | 38 | 46 | 51 | 55 | 76 | 91 |
| + Other Liabilities | 832 | 793 | 913 | 917 | 1,075 | 1,106 | 1,241 | 1,392 | 1,432 | 1,535 |
| Current Liabilities | 818 | 779 | 895 | 914 | 1,049 | 1,077 | 1,212 | 1,356 | 1,384 | 1,490 |
| Provisions | 25 | 19 | 8 | 11 | 14 | 8 | 9 | 17 | 11 | 44 |
| Other liability items | 14 | 14 | 18 | 23 | 27 | 28 | 29 | 36 | 47 | 45 |
| Total Liabilities | 2,807 | 2,936 | 3,229 | 3,619 | 4,282 | 4,996 | 5,694 | 6,556 | 7,168 | 7,795 |
| + Fixed Assets | 1,263 | 1,353 | 1,521 | 1,608 | 1,714 | 1,767 | 2,064 | 2,322 | 2,669 | 3,673 |
| Gross Block | 2,298 | 2,541 | 2,809 | 3,076 | 3,357 | 3,650 | 4,193 | 4,706 | 5,391 | 6,788 |
| Accumulated Depreciation | 1,035 | 1,187 | 1,288 | 1,468 | 1,642 | 1,883 | 2,128 | 2,384 | 2,722 | 3,115 |
| CWIP | 47 | 75 | 90 | 93 | 51 | 156 | 84 | 149 | 407 | 136 |
| Investments | 175 | 194 | 222 | 207 | 337 | 476 | 577 | 638 | 720 | 762 |
| + Other Assets | 1,322 | 1,314 | 1,396 | 1,711 | 2,180 | 2,597 | 2,969 | 3,447 | 3,372 | 3,223 |
| Inventories | 777 | 697 | 750 | 891 | 761 | 1,260 | 1,386 | 1,359 | 1,334 | 1,619 |
| Trade receivables | 275 | 382 | 387 | 313 | 390 | 467 | 492 | 511 | 540 | 488 |
| Cash Equivalents | 80 | 36 | 37 | 231 | 768 | 526 | 746 | 1,187 | 952 | 658 |
| Loans n Advances | 146 | 145 | 163 | 193 | 147 | 222 | 255 | 230 | 280 | 354 |
| Other asset items | 44 | 54 | 58 | 82 | 114 | 122 | 90 | 159 | 266 | 104 |
| Total Assets | 2,807 | 2,936 | 3,229 | 3,619 | 4,282 | 4,996 | 5,694 | 6,556 | 7,168 | 7,795 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 465 | 508 | 556 | 539 | 1,246 | 470 | 890 | 1,413 | 1,004 | 1,225 |
| Profit from Operations | 759 | 782 | 780 | 866 | 1,283 | 1,251 | 1,206 | 1,557 | 1,405 | 1,557 |
| Working Capital Changes | -124 | -58 | 32 | -165 | 196 | -494 | -78 | 180 | -99 | -83 |
| Profit Before Tax & Extraordinary Items | 582 | 637 | 597 | 641 | 1,212 | 1,232 | 1,111 | 1,405 | 1,239 | 1,242 |
| Depreciation | 154 | 167 | 184 | 206 | 213 | 230 | 263 | 298 | 359 | 428 |
| Interest (Net) | 28 | 22 | 29 | 25 | 21 | 4 | 6 | 15 | 10 | 17 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | -3 | -2 | 0 | -1 | -1 |
| Profit / Loss on Sale of Investments | -2 | -1 | -2 | -1 | -9 | -15 | -19 | -30 | -56 | -36 |
| Provisions & Write-offs (Net) | 1 | -2 | -3 | 9 | -6 | -8 | -13 | -20 | -50 | -23 |
| Profit / Loss in Forex | -2 | -5 | -7 | 19 | 2 | 17 | 17 | 12 | 20 | 23 |
| Receivables | -39 | -107 | -6 | 63 | -79 | -77 | -27 | -20 | -29 | 60 |
| Inventories | -220 | 79 | -53 | -140 | 130 | -499 | -125 | 29 | 25 | -240 |
| Trade Payables | 112 | 39 | 82 | -19 | 104 | 142 | 108 | 121 | -92 | 128 |
| Loans & Advances | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Deposits | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -171 | -217 | -256 | -162 | -232 | -287 | -237 | -323 | -302 | -249 |
| + Cash from Investing Activity | -202 | -267 | -240 | -196 | -199 | -403 | -345 | -591 | -798 | -1,024 |
| Purchase of Fixed Assets | -213 | -285 | -347 | -242 | -227 | -470 | -424 | -549 | -890 | -815 |
| Sale of Fixed Assets | 3 | 3 | 21 | 2 | 6 | 4 | 3 | 3 | 3 | 7 |
| Purchase of Investments | 0 | 0 | -1,049 | -1,749 | -2,069 | -2,266 | -2,566 | -3,724 | -4,634 | -6,090 |
| Sale of Investments | 2 | 1 | 1,143 | 1,775 | 2,077 | 2,279 | 2,585 | 3,748 | 4,673 | 6,127 |
| Interest Received | 3 | 2 | 5 | 0 | 1 | 1 | 2 | 1 | 2 | 2 |
| Dividend Received | 3 | 13 | 13 | 17 | 12 | 48 | 52 | 52 | 55 | 58 |
| Investment in Group Companies | 0 | -2 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 1 | 1 | 5 | -121 | -7 | -312 |
| + Cash from Financing Activity | -210 | -284 | -316 | -156 | -506 | -310 | -327 | -382 | -440 | -496 |
| Proceeds from Short-Term Borrowings | 51 | 19 | 0 | 238 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -184 | -47 | -15 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | -73 | 0 | -410 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -14 | -15 | -16 | -20 | -22 | -28 | -31 |
| Dividend Paid | -46 | -229 | -199 | -352 | -64 | -292 | -305 | -356 | -406 | -445 |
| Interest Paid | -31 | -26 | -29 | -27 | -17 | -1 | -1 | -4 | -6 | -20 |
| Net Cash Flow | 52 | -43 | 0 | 188 | 542 | -243 | 219 | 441 | -234 | -295 |