| Industry
Industry name |
Healthcare |
| Variance
Full Year Net Profit Variance |
-16 |
| Equity
Latest Equity |
403.67 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
4436.2 |
| Dividend
Full Year Dividend % |
13 |
| Sales Turnover
Full Year Net Sales |
3738.7 |
| Net Profit
Full Year Net Profit |
371.88 |
| Full Year CPS
Full Year Cash Per Share |
20.4 |
| Earning Per Share
Full Year Earning Per Share |
9.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1036.5 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
119.9 |
| Networth
Full Year Return on Networth |
7.78 |
| Price/Book Value
Price to Book value |
3.394495 |
| Yearly PE ratio
Full Year Price to Earning per share |
44.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
19.9 |
| Bse value
BSE Value in lakhs |
119.92 |
| Nse value
NSE Value in lakhs |
3151.04 |
| High
52 week high |
728 |
| Low
52 week low |
380 |
| Price
NSE Current market price |
407 |
| CPM
Current market price |
407 |
| Market cap
BSE / NSE Market Cap |
16413.19 |
| Net profit
Latest Quarter Net Profit |
152.43 |
| Net profit variance
Latest Quarter Net Profit variance |
-17 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3451.1 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-42 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-1.22 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
863.8 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
23.1 |
| TTM NP
Trailing Twelve 12 month Net Profit |
460.97 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-15.82 |
| TTM EPS
Trailing Twelve 12 month EPS |
9.21 |
| TTM PE
Trailing Twelve 12 month PE |
44.15 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
437 |
| Equity
Latest Equity |
403.67 |
| LTP
Latest Price (BSE/NSE) |
407 |
| Gross block
Latest Gross Block |
5901.9 |
| Loans
Total loans |
449 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
24.4 |
| Year GPM
Full Year Gross Profit Margin |
25 |
| Quarter OPM
Latest quater Operation Profit Margin |
29.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 790 | 891 | 944 | 1,018 | 875 | 911 | 917 | 1,037 |
| YOY Sales Growth % | -2% | -2% | 11% | 11% | 11% | 2% | -3% | 2% |
| Gross Sales | 790 | 891 | 944 | 1,018 | 875 | 911 | 917 | 1,037 |
| + Expenses | 620 | 646 | 660 | 674 | 668 | 711 | 779 | 739 |
| Material Cost % | 27% | 25% | 26% | 22% | 30% | 24% | 23% | 21% |
| Raw Material Cost | 225 | 231 | 242 | 228 | 240 | 228 | 221 | 223 |
| Change in Inventory | -9 | -6 | 5 | -7 | 22 | -11 | -9 | -10 |
| Manufacturing Cost % | 20% | 18% | 18% | 18% | 22% | 22% | 31% | 20% |
| Employee Cost % | 29% | 28% | 26% | 25% | 30% | 30% | 29% | 29% |
| Other Cost % | 2% | 1% | -1% | 1% | -5% | 2% | 2% | 2% |
| Raw Materials % | 28% | 26% | 26% | 22% | 27% | 25% | 24% | 22% |
| Stock Adjustments % | 1% | 1% | -0% | 1% | -3% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 20% | 18% | 18% | 18% | 22% | 22% | 31% | 20% |
| Operating Profit | 170 | 245 | 284 | 344 | 206 | 200 | 139 | 297 |
| OPM % | 22% | 27% | 30% | 34% | 24% | 22% | 15% | 29% |
| + Other Income | 50 | 17 | 18 | 19 | 18 | 15 | 15 | 22 |
| Miscellaneous Income | 50 | 17 | 18 | 19 | 18 | 15 | 15 | 22 |
| Exceptional Income | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 12 | 13 | 12 | 16 | 12 | 13 | 12 | 12 |
| Depreciation | 107 | 111 | 109 | 106 | 111 | 117 | 114 | 112 |
| Profit before tax | 101 | 137 | 181 | 241 | 101 | 85 | 28 | 196 |
| + Tax % | 25% | 23% | 27% | 24% | 14% | 21% | 47% | 25% |
| Current Tax | 19 | 27 | 45 | 47 | 23 | 18 | 11 | 36 |
| Deferred Tax | 6 | 4 | 5 | 10 | -8 | 0 | 3 | 13 |
| + Net Profit | 76 | 106 | 131 | 183 | 87 | 67 | 15 | 148 |
| Extraordinary Income / Expense | 32 | 0 | 0 | 0 | 0 | 0 | -71 | -6 |
| Exceptional Item | 32 | 0 | 0 | 0 | 0 | 0 | -71 | -6 |
| Net Profit After Minority Interest | 76 | 106 | 131 | 183 | 87 | 67 | 15 | 148 |
| EPS in Rs | 1.89 | 2.64 | 3.27 | 4.56 | 2.16 | 1.67 | 0.37 | 3.68 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,201 | 1,423 | 1,826 | 2,012 | 2,184 | 2,604 | 3,193 | 3,489 | 3,642 | 3,739 |
| Sales Growth % | 19% | 28% | 10% | 9% | 19% | 23% | 9% | 4% | 3% | |
| Gross Sales | 1,201 | 1,423 | 1,826 | 2,012 | 2,184 | 2,604 | 3,193 | 3,489 | 3,642 | 3,739 |
| + Expenses | 816 | 958 | 1,289 | 1,394 | 1,513 | 1,894 | 2,259 | 2,485 | 2,601 | 2,897 |
| Material Cost % | 27% | 27% | 29% | 26% | 24% | 29% | 27% | 27% | 26% | 25% |
| Raw Material Cost | 321 | 395 | 505 | 519 | 552 | 771 | 902 | 874 | 925 | 911 |
| Change in Inventory | 1 | -14 | 26 | 1 | -25 | -22 | -42 | 57 | 17 | 7 |
| Manufacturing Cost % | 8% | 8% | 8% | 8% | 9% | 9% | 9% | 9% | 10% | 10% |
| Employee Cost % | 26% | 27% | 26% | 29% | 30% | 28% | 26% | 25% | 27% | 30% |
| Other Cost % | 7% | 6% | 8% | 7% | 6% | 8% | 9% | 10% | 9% | 13% |
| Raw Materials % | 27% | 28% | 28% | 26% | 25% | 30% | 28% | 25% | 25% | 24% |
| Stock Adjustments % | -0% | 1% | -1% | -0% | 1% | 1% | 1% | -2% | -0% | -0% |
| Power & Fuel % | 3% | 2% | 2% | 2% | 3% | 2% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 5% | 6% | 5% | 6% | 6% | 6% | 7% | 7% | 8% | 8% |
| Selling & Administration % | 6% | 8% | 7% | 6% | 5% | 5% | 6% | 7% | 7% | 8% |
| Miscellaneous Expenses % | 2% | -2% | 1% | 0% | 1% | 2% | 3% | 3% | 1% | 5% |
| Loss on Forex Transaction % | 0% | -5% | 0% | -1% | -1% | -2% | 1% | 0% | 0% | 0% |
| Provisions & Contingencies % | -1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 385 | 465 | 537 | 618 | 672 | 711 | 934 | 1,003 | 1,042 | 842 |
| OPM % | 32% | 33% | 29% | 31% | 31% | 27% | 29% | 29% | 29% | 23% |
| + Other Income | 94 | 62 | 75 | 153 | 100 | 108 | 71 | 91 | 104 | 71 |
| Miscellaneous Income | 71 | 62 | 75 | 153 | 100 | 53 | 71 | 91 | 104 | 71 |
| Exceptional Income | 0 | 0 | 0 | 71 | 35 | 0 | 0 | 0 | 32 | 0 |
| Interest | 18 | 23 | 32 | 35 | 28 | 24 | 45 | 47 | 53 | 49 |
| Depreciation | 114 | 131 | 164 | 219 | 275 | 310 | 367 | 426 | 433 | 453 |
| Profit before tax | 347 | 373 | 415 | 517 | 469 | 484 | 594 | 621 | 660 | 411 |
| + Tax % | 17% | 18% | 20% | 20% | 14% | 18% | 22% | 18% | 25% | 23% |
| Current Tax | 71 | 79 | 87 | 52 | 48 | 88 | 117 | 128 | 179 | 120 |
| Deferred Tax | -12 | -12 | -3 | 53 | 17 | 0 | 12 | -17 | -15 | -26 |
| + Net Profit | 287 | 305 | 332 | 412 | 405 | 396 | 464 | 510 | 496 | 317 |
| Profit Growth % | 6% | 9% | 24% | -2% | -2% | 17% | 10% | -3% | -36% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 71 | 35 | -31 | 0 | -11 | 32 | -77 |
| Exceptional Item | 0 | 0 | 0 | 71 | 35 | -31 | 0 | -11 | 32 | -77 |
| Net Profit After Minority Interest | 0 | 305 | 332 | 412 | 405 | 396 | 464 | 510 | 496 | 317 |
| EPS in Rs | 15.27 | 16.58 | 10.30 | 10.12 | 9.88 | 11.57 | 12.69 | 12.33 | 7.86 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 200 | 200 | 200 | 400 | 400 | 401 | 401 | 402 | 403 | 403 |
| Reserves | 1,224 | 1,520 | 1,768 | 1,776 | 2,421 | 2,897 | 3,217 | 3,856 | 4,324 | 4,436 |
| + Borrowings | 806 | 787 | 813 | 773 | 893 | 1,022 | 815 | 555 | 578 | 458 |
| Secured Borrowings | 690 | 693 | 607 | 377 | 512 | 532 | 575 | 142 | 103 | 9 |
| Unsecured Borrowings | 117 | 95 | 207 | 396 | 381 | 490 | 240 | 414 | 475 | 449 |
| + Other Liabilities | 544 | 681 | 922 | 1,214 | 1,169 | 1,245 | 1,398 | 1,339 | 1,491 | 1,757 |
| Current Liabilities | 517 | 628 | 710 | 933 | 958 | 1,074 | 1,201 | 1,196 | 1,349 | 1,564 |
| Provisions | 21 | 26 | 37 | 53 | 60 | 82 | 66 | 120 | 80 | 142 |
| Equity Application Money | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 72 | 100 | 245 | 367 | 311 | 296 | 322 | 285 | 264 | 265 |
| Total Liabilities | 2,775 | 3,189 | 3,704 | 4,163 | 4,883 | 5,564 | 5,831 | 6,152 | 6,796 | 7,055 |
| + Fixed Assets | 810 | 1,030 | 1,377 | 2,020 | 2,201 | 2,393 | 2,667 | 2,850 | 2,802 | 3,000 |
| Gross Block | 1,332 | 1,661 | 2,171 | 3,017 | 3,460 | 3,944 | 4,547 | 5,024 | 5,307 | 5,902 |
| Accumulated Depreciation | 522 | 630 | 794 | 998 | 1,259 | 1,551 | 1,880 | 2,174 | 2,505 | 2,902 |
| CWIP | 175 | 155 | 274 | 234 | 237 | 346 | 177 | 838 | 1,266 | 1,046 |
| Investments | 540 | 158 | 716 | 776 | 702 | 1,034 | 919 | 548 | 647 | 741 |
| + Other Assets | 1,249 | 1,846 | 1,337 | 1,133 | 1,743 | 1,791 | 2,069 | 1,916 | 2,081 | 2,268 |
| Inventories | 32 | 86 | 43 | 25 | 60 | 179 | 333 | 239 | 156 | 141 |
| Trade receivables | 199 | 267 | 339 | 398 | 476 | 508 | 529 | 442 | 527 | 509 |
| Cash Equivalents | 527 | 967 | 437 | 282 | 643 | 518 | 532 | 564 | 787 | 833 |
| Loans n Advances | 323 | 361 | 354 | 378 | 394 | 428 | 401 | 385 | 359 | 376 |
| Other asset items | 168 | 165 | 164 | 50 | 171 | 158 | 274 | 287 | 253 | 409 |
| Total Assets | 2,775 | 3,189 | 3,704 | 4,163 | 4,883 | 5,564 | 5,831 | 6,152 | 6,796 | 7,055 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 398 | 446 | 630 | 677 | 701 | 581 | 824 | 1,042 | 1,168 | 915 |
| Profit from Operations | 554 | 544 | 740 | 748 | 866 | 979 | 1,011 | 1,131 | 926 | |
| Working Capital Changes | -27 | 182 | 44 | 37 | -180 | -18 | 156 | 152 | 58 | |
| Profit Before Tax & Extraordinary Items | 287 | 305 | 332 | 412 | 405 | 396 | 464 | 510 | 496 | 317 |
| Depreciation | 114 | 131 | 164 | 219 | 275 | 310 | 367 | 426 | 433 | 453 |
| Interest (Net) | -33 | -1 | -41 | -44 | -35 | -29 | -26 | -15 | 2 | -11 |
| Dividend Received | -14 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -1 | -29 | -4 | -3 | -2 | -6 | -11 | -14 | -16 | -9 |
| Provisions & Write-offs (Net) | 2 | 4 | 0 | 1 | 2 | 5 | -1 | 11 | 17 | 37 |
| Profit / Loss in Forex | -4 | 2 | 1 | 5 | -6 | 22 | 25 | -4 | 4 | 4 |
| Receivables | -19 | -74 | -70 | -36 | 38 | -36 | 7 | 87 | -94 | -20 |
| Inventories | 6 | -54 | 43 | 18 | -34 | -120 | -153 | 89 | 74 | 3 |
| Trade Payables | 51 | 123 | 223 | 236 | -5 | 55 | 202 | -103 | 184 | 221 |
| Direct Taxes Paid | -75 | -81 | -96 | -107 | -84 | -106 | -137 | -125 | -115 | -69 |
| + Cash from Investing Activity | -470 | -349 | -646 | -424 | -629 | -611 | -653 | -495 | -744 | -839 |
| Purchase of Fixed Assets | -306 | -364 | -583 | -643 | -447 | -476 | -518 | -511 | -770 | -368 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 |
| Purchase of Investments | -1,075 | -945 | -789 | -881 | -1,210 | -2,219 | -1,634 | -2,804 | -2,344 | -2,077 |
| Sale of Investments | 818 | 1,363 | 888 | 912 | 1,078 | 2,146 | 1,717 | 2,735 | 2,255 | 2,122 |
| Interest Received | 41 | 16 | 55 | 89 | 62 | 26 | 54 | 82 | 50 | 51 |
| Dividend Received | 14 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 39 | -422 | -216 | 99 | -112 | -88 | -272 | -19 | 64 | -567 |
| + Cash from Financing Activity | -81 | -79 | -72 | -226 | 58 | -31 | -343 | -551 | -142 | -215 |
| Proceeds from Issue of Shares | 2 | 5 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 515 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 109 | 106 | 0 | 0 | 0 | 0 | 17 | 0 |
| Repayment of Long-Term Borrowings | 0 | -19 | -129 | -268 | -381 | 0 | 0 | -390 | -42 | 0 |
| Repayment of Short-Term Borrowings | -66 | -17 | 0 | 0 | -45 | -6 | -258 | -46 | 0 | -100 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -4 | -4 | -8 | -10 | -37 | -54 | -55 |
| Dividend Paid | 0 | -24 | -24 | -24 | 0 | 0 | -40 | -50 | -50 | -50 |
| Interest Paid | -23 | -30 | -35 | -28 | -18 | -35 | -29 | -14 | -11 | |
| Others | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -153 | 18 | -88 | 28 | 130 | -62 | -172 | -4 | 281 | -139 |