| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
25 |
| Equity
Latest Equity |
30.02 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
1484.81 |
| Dividend
Full Year Dividend % |
25 |
| Sales Turnover
Full Year Net Sales |
2508.8 |
| Net Profit
Full Year Net Profit |
264.39 |
| Full Year CPS
Full Year Cash Per Share |
9.8 |
| Earning Per Share
Full Year Earning Per Share |
8.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
572.34 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
50.5 |
| Networth
Full Year Return on Networth |
23.96 |
| Price/Book Value
Price to Book value |
5.841584 |
| Yearly PE ratio
Full Year Price to Earning per share |
33.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
30.1 |
| Bse value
BSE Value in lakhs |
562.79 |
| Nse value
NSE Value in lakhs |
6061.84 |
| High
52 week high |
579 |
| Low
52 week low |
224 |
| Price
NSE Current market price |
295 |
| CPM
Current market price |
295 |
| Market cap
BSE / NSE Market Cap |
8857.89 |
| Net profit
Latest Quarter Net Profit |
61.52 |
| Net profit variance
Latest Quarter Net Profit variance |
-9 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1665.59 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
221.45 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
13.3 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
389.77 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
15.27 |
| TTM NP
Trailing Twelve 12 month Net Profit |
120.84 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-0.16 |
| TTM EPS
Trailing Twelve 12 month EPS |
8.61 |
| TTM PE
Trailing Twelve 12 month PE |
34.27 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
25.53 |
| Equity
Latest Equity |
30.02 |
| LTP
Latest Price (BSE/NSE) |
295 |
| Gross block
Latest Gross Block |
426.21 |
| Loans
Total loans |
106.56 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
15.3 |
| Year GPM
Full Year Gross Profit Margin |
15.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
16.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 462 | 559 | 676 | 529 | 460 | 737 | 783 | 572 |
| YOY Sales Growth % | 80% | 51% | 32% | 64% | -0% | 32% | 16% | 8% |
| Gross Sales | 462 | 559 | 676 | 529 | 460 | 737 | 783 | 572 |
| + Expenses | 392 | 475 | 545 | 441 | 409 | 612 | 664 | 479 |
| Material Cost % | 77% | 65% | 64% | 65% | 135% | 46% | 70% | 92% |
| Raw Material Cost | 339 | 380 | 434 | 343 | 468 | 420 | 540 | 456 |
| Change in Inventory | 18 | -16 | 1 | 2 | 155 | -80 | 7 | 70 |
| Manufacturing Cost % | 13% | 11% | 12% | 15% | 15% | 12% | 12% | 12% |
| Employee Cost % | 3% | 2% | 3% | 4% | 6% | 3% | 5% | 4% |
| Other Cost % | -8% | 6% | 1% | -0% | -67% | 22% | -2% | -24% |
| Raw Materials % | 73% | 68% | 64% | 65% | 102% | 57% | 69% | 80% |
| Purchase of Finished Goods % | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -4% | 3% | -0% | -0% | -34% | 11% | -1% | -12% |
| Other Manufacturing Expenses % | 13% | 11% | 12% | 15% | 15% | 12% | 12% | 12% |
| Operating Profit | 69 | 85 | 131 | 88 | 52 | 125 | 118 | 93 |
| OPM % | 15% | 15% | 19% | 17% | 11% | 17% | 15% | 16% |
| + Other Income | 12 | 9 | 10 | 20 | 14 | 4 | 22 | 16 |
| Miscellaneous Income | 12 | 9 | 10 | 20 | 14 | 4 | 22 | 16 |
| Exceptional Income | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
| Interest | 10 | 14 | 15 | 10 | 13 | 13 | 14 | 15 |
| Depreciation | 6 | 6 | 7 | 8 | 7 | 8 | 7 | 7 |
| Profit before tax | 64 | 74 | 119 | 90 | 45 | 108 | 119 | 88 |
| + Tax % | 28% | 25% | 21% | 25% | 18% | 30% | 24% | 27% |
| Current Tax | 17 | 18 | 26 | 23 | 6 | 32 | 28 | 24 |
| Deferred Tax | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| + Net Profit | 46 | 55 | 94 | 67 | 37 | 76 | 91 | 64 |
| Extraordinary Income / Expense | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -1 | -1 | 0 | 0 | -3 | -2 | -2 | -3 |
| Net Profit After Minority Interest | 45 | 55 | 94 | 67 | 34 | 74 | 89 | 62 |
| EPS in Rs | 3.04 | 3.67 | 3.14 | 2.24 | 1.13 | 2.53 | 3.04 | 2.05 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 657 | 890 | 724 | 855 | 701 | 742 | 1,162 | 1,396 | 1,295 | 2,019 |
| Sales Growth % | 36% | -19% | 18% | -18% | 6% | 57% | 20% | -7% | 56% | |
| Gross Sales | 569 | 735 | 677 | 855 | 701 | 742 | 1,160 | 1,395 | 1,295 | 2,019 |
| Excise Duty | 0 | 69 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 627 | 813 | 669 | 794 | 650 | 674 | 1,088 | 1,275 | 1,161 | 1,692 |
| Material Cost % | 70% | 68% | 73% | 77% | 73% | 73% | 80% | 77% | 72% | 69% |
| Raw Material Cost | 477 | 613 | 578 | 611 | 532 | 534 | 975 | 1,045 | 925 | 1,434 |
| Change in Inventory | -18 | -3 | -47 | 47 | -23 | 7 | -51 | 28 | 2 | -50 |
| Manufacturing Cost % | 7% | 5% | 6% | 7% | 8% | 6% | 5% | 6% | 7% | 5% |
| Employee Cost % | 4% | 3% | 5% | 4% | 5% | 4% | 3% | 3% | 4% | 3% |
| Other Cost % | 15% | 15% | 8% | 6% | 7% | 7% | 6% | 6% | 7% | 7% |
| Raw Materials % | 73% | 69% | 80% | 71% | 76% | 72% | 84% | 75% | 71% | 71% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 4% | 2% | 0% |
| Stock Adjustments % | 3% | 0% | 6% | -5% | 3% | -1% | 4% | -2% | -0% | 2% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 2% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 6% | 4% | 5% | 5% | 7% | 5% | 4% | 5% | 6% | 4% |
| Selling & Administration % | 13% | 5% | 4% | 5% | 5% | 6% | 5% | 4% | 5% | 6% |
| Miscellaneous Expenses % | 0% | 1% | 1% | 1% | 2% | 1% | 1% | 2% | 2% | 2% |
| Operating Profit | 29 | 77 | 55 | 61 | 51 | 68 | 74 | 121 | 134 | 327 |
| OPM % | 4% | 9% | 8% | 7% | 7% | 9% | 6% | 9% | 10% | 16% |
| + Other Income | 4 | 6 | 6 | 12 | 16 | 10 | 10 | 9 | 6 | 35 |
| Miscellaneous Income | 5 | 8 | 7 | 12 | 16 | 10 | 12 | 9 | 5 | 35 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Interest | 38 | 42 | 44 | 46 | 46 | 46 | 44 | 48 | 51 | 51 |
| Depreciation | 15 | 15 | 16 | 19 | 20 | 19 | 17 | 25 | 25 | 27 |
| Profit before tax | -13 | 33 | 7 | 9 | 2 | 13 | 23 | 57 | 64 | 285 |
| + Tax % | 26% | 37% | 63% | 41% | 44% | 39% | 39% | 26% | 27% | 24% |
| Current Tax | 0 | 9 | -1 | 2 | 1 | 2 | 7 | 20 | 23 | 77 |
| Deferred Tax | -4 | 4 | 5 | 2 | 0 | 3 | 2 | -5 | -5 | -8 |
| + Net Profit | -9 | 22 | 4 | 5 | 1 | 8 | 14 | 42 | 47 | 216 |
| Profit Growth % | -357% | -80% | 17% | -79% | 627% | 87% | 197% | 11% | 360% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Minority Interest (After Tax) | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -2 | -3 | -2 |
| Net Profit After Minority Interest | -8 | 23 | 5 | 5 | 0 | 7 | 14 | 41 | 45 | 214 |
| EPS in Rs | 0.00 | 18.10 | 0.47 | 0.38 | 0.08 | 0.58 | 1.08 | 3.19 | 3.30 | 7.21 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 30 |
| Reserves | 313 | 312 | 317 | 322 | 323 | 330 | 343 | 381 | 540 | 1,222 |
| + Borrowings | 164 | 209 | 399 | 263 | 308 | 263 | 325 | 330 | 256 | 283 |
| Secured Borrowings | 147 | 194 | 311 | 182 | 219 | 213 | 240 | 254 | 160 | 176 |
| Unsecured Borrowings | 16 | 15 | 88 | 81 | 89 | 50 | 85 | 77 | 96 | 107 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 299 | 341 | 358 | 281 | 289 | 319 | 428 | 463 | 359 | 652 |
| Current Liabilities | 305 | 355 | 373 | 291 | 297 | 324 | 430 | 458 | 351 | 612 |
| Provisions | 0 | 14 | 9 | 2 | 2 | 2 | 7 | 14 | 17 | 60 |
| Minority Interest | 5 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 9 | 20 |
| Other liability items | 4 | 2 | 3 | 7 | 8 | 8 | 9 | 11 | 13 | 30 |
| Total Liabilities | 789 | 876 | 1,088 | 880 | 933 | 925 | 1,109 | 1,187 | 1,170 | 2,187 |
| + Fixed Assets | 185 | 187 | 195 | 201 | 193 | 181 | 168 | 153 | 144 | 251 |
| Gross Block | 260 | 202 | 226 | 250 | 262 | 268 | 272 | 277 | 292 | 426 |
| Accumulated Depreciation | 74 | 15 | 31 | 49 | 69 | 87 | 104 | 124 | 149 | 175 |
| CWIP | 11 | 6 | 12 | 3 | 2 | 0 | 3 | 3 | 5 | 62 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 268 |
| + Other Assets | 592 | 682 | 881 | 676 | 738 | 744 | 936 | 1,030 | 1,017 | 1,605 |
| Inventories | 195 | 201 | 266 | 196 | 214 | 219 | 263 | 273 | 276 | 446 |
| Trade receivables | 308 | 374 | 501 | 376 | 418 | 416 | 522 | 635 | 614 | 469 |
| Cash Equivalents | 35 | 24 | 41 | 27 | 37 | 27 | 46 | 23 | 27 | 172 |
| Loans n Advances | 56 | 99 | 86 | 80 | 68 | 70 | 97 | 73 | 85 | 98 |
| Other asset items | -2 | -15 | -12 | -3 | 0 | 12 | 9 | 25 | 14 | 420 |
| Total Assets | 789 | 876 | 1,088 | 880 | 933 | 925 | 1,109 | 1,187 | 1,170 | 2,187 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 37 | 66 | -102 | 179 | 16 | 96 | 2 | 28 | 29 | 157 |
| Profit from Operations | 35 | 94 | 66 | 65 | 65 | 77 | 90 | 131 | 153 | 358 |
| Working Capital Changes | 3 | -25 | -166 | 117 | -46 | 19 | -87 | -90 | -102 | -167 |
| Profit Before Tax & Extraordinary Items | -10 | 36 | 11 | 9 | 2 | 13 | 23 | 57 | 64 | 285 |
| Depreciation | 15 | 15 | 16 | 19 | 20 | 19 | 17 | 25 | 25 | 27 |
| Interest (Net) | 30 | 42 | 40 | 42 | 43 | 43 | 40 | 45 | 48 | 46 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 1 | 0 | -4 | 0 | 4 | 10 | 8 | 16 | 24 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -2 | 0 | -9 |
| Receivables | -73 | -17 | -128 | 128 | -43 | -1 | -114 | -114 | 17 | -208 |
| Inventories | -24 | -6 | -64 | 70 | -18 | 0 | 0 | -10 | -3 | -170 |
| Trade Payables | 82 | -12 | 47 | -90 | 20 | 42 | 61 | 22 | -104 | 181 |
| Loans & Advances | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -14 |
| Direct Taxes Paid | -1 | -2 | -2 | -3 | -2 | 0 | -1 | -13 | -21 | -34 |
| + Cash from Investing Activity | -5 | -24 | -31 | -8 | -15 | -7 | -8 | 9 | -22 | -625 |
| Purchase of Fixed Assets | -9 | -12 | -30 | -16 | -10 | -6 | -9 | -10 | -16 | -235 |
| Sale of Fixed Assets | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 3 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -250 |
| Interest Received | 4 | 0 | 4 | 4 | 2 | 4 | 2 | 2 | 3 | 5 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -1 | -12 | -5 | 3 | -8 | -5 | -2 | 16 | -7 | -148 |
| + Cash from Financing Activity | -31 | -61 | 145 | -182 | 2 | -93 | 17 | -45 | -10 | 472 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 50 | 19 | 69 | 44 | 79 | 51 | 1 | 28 |
| Proceeds from Short-Term Borrowings | -23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 26 | -7 | -58 | -155 | -22 | -89 | -18 | -45 | -12 | 0 |
| Repayment of Short-Term Borrowings | 0 | -17 | 0 | 0 | 0 | 0 | 0 | 0 | -63 | -1 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -3 | -3 | -4 |
| Interest Paid | -34 | 0 | -45 | -46 | -44 | -47 | -42 | -48 | -51 | -51 |
| Others | 0 | -38 | 198 | 0 | 0 | 0 | 0 | 0 | 118 | 500 |
| Net Cash Flow | 0 | -19 | 12 | -11 | 3 | -4 | 11 | -7 | -3 | 4 |