| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
-4 |
| Equity
Latest Equity |
254.76 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
20951 |
| Dividend
Full Year Dividend % |
110 |
| Sales Turnover
Full Year Net Sales |
15165 |
| Net Profit
Full Year Net Profit |
271 |
| Full Year CPS
Full Year Cash Per Share |
57.8 |
| Earning Per Share
Full Year Earning Per Share |
10.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
3438 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
832.4 |
| Networth
Full Year Return on Networth |
2.11 |
| Price/Book Value
Price to Book value |
0.834935 |
| Yearly PE ratio
Full Year Price to Earning per share |
65.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
12 |
| Bse value
BSE Value in lakhs |
99.16 |
| Nse value
NSE Value in lakhs |
1773.96 |
| High
52 week high |
1026 |
| Low
52 week low |
581 |
| Price
NSE Current market price |
695 |
| CPM
Current market price |
695 |
| Market cap
BSE / NSE Market Cap |
17702 |
| Net profit
Latest Quarter Net Profit |
-419.2 |
| Net profit variance
Latest Quarter Net Profit variance |
-1619 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
14993 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1400 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
9.34 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-258 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-1.7 |
| TTM NP
Trailing Twelve 12 month Net Profit |
601 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-3.73 |
| TTM EPS
Trailing Twelve 12 month EPS |
10.64 |
| TTM PE
Trailing Twelve 12 month PE |
65.31 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1067 |
| Equity
Latest Equity |
254.76 |
| LTP
Latest Price (BSE/NSE) |
695 |
| Gross block
Latest Gross Block |
29962 |
| Loans
Total loans |
7049 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
11.5 |
| Year GPM
Full Year Gross Profit Margin |
10.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 3,789 | 3,999 | 3,590 | 3,509 | 3,719 | 3,877 | 3,550 | 3,438 |
| YOY Sales Growth % | -10% | 0% | -4% | 1% | -2% | -3% | -1% | -2% |
| Gross Sales | 3,789 | 3,999 | 3,590 | 3,509 | 3,719 | 3,877 | 3,550 | 3,438 |
| + Expenses | 3,215 | 3,381 | 3,226 | 3,237 | 3,070 | 3,405 | 3,259 | 5,001 |
| Material Cost % | 14% | 15% | 24% | 15% | 29% | 15% | 18% | 22% |
| Raw Material Cost | 609 | 714 | 657 | 580 | 827 | 733 | 710 | 688 |
| Change in Inventory | -84 | -103 | 204 | -45 | 242 | -167 | -69 | 73 |
| Manufacturing Cost % | 34% | 33% | 43% | 37% | 30% | 31% | 33% | 88% |
| Employee Cost % | 13% | 13% | 15% | 14% | 14% | 13% | 14% | 15% |
| Other Cost % | 25% | 23% | 8% | 26% | 10% | 29% | 26% | 20% |
| Raw Materials % | 16% | 18% | 18% | 17% | 22% | 19% | 20% | 20% |
| Purchase of Finished Goods % | 3% | 1% | 2% | 2% | 4% | 2% | 1% | 2% |
| Stock Adjustments % | 2% | 3% | -6% | 1% | -7% | 4% | 2% | -2% |
| Power & Fuel % | 14% | 15% | 19% | 17% | 12% | 11% | 13% | 13% |
| Other Manufacturing Expenses % | 19% | 19% | 24% | 20% | 18% | 20% | 21% | 75% |
| Freight Charges % | 18% | 17% | 18% | 21% | 19% | 18% | 22% | 22% |
| Operating Profit | 574 | 618 | 364 | 272 | 649 | 472 | 291 | -1,563 |
| OPM % | 15% | 15% | 10% | 8% | 17% | 12% | 8% | -45% |
| + Other Income | 116 | 152 | 60 | 84 | 138 | 193 | 75 | 77 |
| Miscellaneous Income | 116 | 152 | 60 | 84 | 138 | 193 | 75 | 77 |
| Exceptional Income | 15 | 0 | 0 | 18 | 0 | 0 | 0 | 0 |
| Interest | 133 | 145 | 148 | 137 | 147 | 144 | 146 | 153 |
| Depreciation | 273 | 277 | 280 | 293 | 280 | 285 | 293 | 343 |
| Profit before tax | 284 | 348 | -4 | -74 | 360 | 236 | -73 | -1,982 |
| + Tax % | 33% | 23% | -425% | 34% | 12% | 35% | 5% | -7% |
| Current Tax | 78 | 69 | 13 | -34 | 78 | 55 | 20 | 19 |
| Deferred Tax | 16 | 12 | 4 | 9 | -34 | 27 | -24 | 115 |
| + Net Profit | 190 | 267 | -21 | -49 | 316 | 154 | -69 | -2,116 |
| Extraordinary Income / Expense | 15 | 0 | -70 | -37 | 0 | -65 | -54 | -1,837 |
| Exceptional Item | 0 | 0 | -70 | -55 | 0 | -65 | -54 | -1,837 |
| Minority Interest (After Tax) | -40 | -73 | -32 | -7 | -64 | -77 | -24 | -16 |
| Net Profit After Minority Interest | 150 | 194 | -53 | -56 | 252 | 77 | -93 | -2,132 |
| EPS in Rs | 5.89 | 7.61 | -2.08 | -2.19 | 9.89 | 3.02 | -3.65 | -83.68 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 10,681 | 10,535 | 10,526 | 10,601 | 10,569 | 12,877 | 17,029 | 15,758 | 15,354 | 15,165 |
| Sales Growth % | -1% | -0% | 1% | -0% | 22% | 32% | -7% | -3% | -1% | |
| Gross Sales | 11,201 | 10,195 | 10,836 | 10,357 | 10,200 | 12,623 | 16,789 | 15,421 | 14,887 | 14,584 |
| Excise Duty | 335 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 8,505 | 7,202 | 8,700 | 8,624 | 9,069 | 10,593 | 13,227 | 13,786 | 13,526 | 15,316 |
| Material Cost % | 19% | 17% | 19% | 19% | 23% | 20% | 19% | 17% | 19% | 21% |
| Raw Material Cost | 1,961 | 1,860 | 2,018 | 2,097 | 2,404 | 2,760 | 3,311 | 2,942 | 2,850 | 3,263 |
| Change in Inventory | 113 | -104 | -16 | -128 | -7 | -123 | -28 | -241 | 28 | -79 |
| Manufacturing Cost % | 20% | 21% | 22% | 22% | 22% | 25% | 38% | 40% | 42% | 39% |
| Employee Cost % | 12% | 12% | 13% | 13% | 13% | 12% | 10% | 12% | 13% | 14% |
| Other Cost % | 28% | 18% | 29% | 28% | 28% | 25% | 11% | 19% | 14% | 27% |
| Raw Materials % | 18% | 18% | 19% | 20% | 23% | 21% | 19% | 19% | 19% | 22% |
| Purchase of Finished Goods % | 14% | 4% | 3% | 2% | 3% | 3% | 2% | 1% | 2% | 2% |
| Stock Adjustments % | -1% | 1% | 0% | 1% | 0% | 1% | 0% | 2% | -0% | 1% |
| Power & Fuel % | 11% | 12% | 14% | 14% | 14% | 16% | 18% | 17% | 16% | 12% |
| Other Manufacturing Expenses % | 9% | 9% | 8% | 8% | 9% | 8% | 20% | 23% | 26% | 27% |
| Selling & Administration % | 21% | 24% | 23% | 22% | 22% | 21% | 6% | 7% | 8% | 9% |
| Miscellaneous Expenses % | 5% | -6% | 6% | 6% | 6% | 4% | 4% | 11% | 6% | 18% |
| Freight Charges % | 15% | 15% | 16% | 15% | 14% | 14% | 13% | 14% | 18% | 19% |
| Operating Profit | 2,176 | 3,333 | 1,826 | 1,977 | 1,501 | 2,284 | 3,802 | 1,972 | 1,828 | -151 |
| OPM % | 20% | 32% | 17% | 19% | 14% | 18% | 22% | 13% | 12% | -1% |
| + Other Income | 295 | 273 | 803 | 6,480 | 260 | 497 | 218 | 354 | 412 | 483 |
| Miscellaneous Income | 361 | 1,416 | 713 | 6,554 | 261 | 512 | 307 | 477 | 412 | 483 |
| Exceptional Income | 0 | 64 | 98 | 6,136 | 0 | 30 | 0 | 111 | 33 | 0 |
| Interest | 297 | 326 | 354 | 342 | 367 | 303 | 406 | 530 | 563 | 590 |
| Depreciation | 512 | 518 | 569 | 666 | 759 | 806 | 892 | 980 | 1,123 | 1,201 |
| Profit before tax | 1,576 | 2,763 | 1,700 | 7,448 | 634 | 1,672 | 2,722 | 816 | 554 | -1,459 |
| + Tax % | 22% | 2% | 16% | 3% | 31% | 16% | 11% | 47% | 30% | -18% |
| Current Tax | 372 | 335 | 309 | 266 | 226 | 274 | 374 | 260 | 126 | 172 |
| Deferred Tax | -26 | -275 | -34 | -47 | -28 | -8 | -86 | 121 | 41 | 84 |
| + Net Profit | 1,234 | 2,702 | 1,387 | 7,259 | 436 | 1,395 | 2,416 | 421 | 387 | -1,715 |
| Profit Growth % | 119% | -49% | 421% | -94% | 222% | 73% | -82% | -11% | -543% | |
| Extraordinary Income / Expense | 0 | 64 | 70 | 6,128 | 0 | -6 | -18 | -875 | -92 | -1,956 |
| Exceptional Item | 0 | 64 | 70 | 0 | 0 | -11 | 0 | -861 | -125 | -1,956 |
| Profit / Loss of Associates | 0 | 0 | 0 | 31 | 0 | -10 | -18 | -14 | 0 | 0 |
| Minority Interest (After Tax) | -241 | -269 | -231 | -222 | -180 | -148 | -117 | -167 | -152 | -181 |
| Net Profit After Minority Interest | 993 | 2,433 | 1,156 | 7,006 | 256 | 1,258 | 2,317 | 268 | 235 | -1,896 |
| EPS in Rs | 48.43 | 106.05 | 54.42 | 282.43 | 17.12 | 55.54 | 96.16 | 17.61 | 15.18 | -67.25 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 255 | 255 | 255 | 255 | 255 | 255 | 255 | 255 | 255 | 255 |
| Reserves | 7,653 | 10,847 | 12,086 | 12,643 | 14,035 | 17,998 | 19,466 | 21,986 | 21,339 | 20,951 |
| + Borrowings | 7,072 | 6,108 | 6,130 | 7,702 | 6,933 | 7,025 | 6,296 | 5,563 | 7,072 | 8,001 |
| Secured Borrowings | 2,969 | 2,788 | 2,973 | 3,262 | 3,415 | 4,338 | 3,653 | 2,792 | 1,982 | 952 |
| Unsecured Borrowings | 4,103 | 3,320 | 3,157 | 4,440 | 3,517 | 2,686 | 2,643 | 2,771 | 5,090 | 7,049 |
| Deferred Credit | 20 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 8,607 | 8,648 | 8,398 | 7,073 | 7,115 | 8,566 | 8,923 | 8,907 | 9,084 | 9,791 |
| Current Liabilities | 4,133 | 4,181 | 3,885 | 4,422 | 4,491 | 5,968 | 6,275 | 6,309 | 6,572 | 7,248 |
| Provisions | 398 | 337 | 417 | 473 | 520 | 493 | 471 | 266 | 301 | 340 |
| Minority Interest | 2,624 | 2,717 | 2,915 | 764 | 853 | 905 | 921 | 873 | 907 | 969 |
| Other liability items | 1,874 | 1,771 | 1,634 | 1,903 | 1,771 | 1,693 | 1,926 | 1,923 | 1,783 | 1,806 |
| Total Liabilities | 23,587 | 25,858 | 26,869 | 27,673 | 28,337 | 33,843 | 34,940 | 36,711 | 37,750 | 38,998 |
| + Fixed Assets | 12,644 | 12,787 | 13,551 | 15,356 | 15,261 | 16,044 | 17,092 | 17,861 | 19,600 | 20,602 |
| Gross Block | 13,638 | 14,273 | 15,619 | 18,192 | 18,693 | 20,176 | 22,035 | 24,408 | 27,257 | 29,962 |
| Accumulated Depreciation | 994 | 1,486 | 2,068 | 2,837 | 3,432 | 4,132 | 4,943 | 6,547 | 7,657 | 9,360 |
| CWIP | 333 | 409 | 774 | 835 | 1,094 | 1,667 | 2,410 | 2,217 | 1,913 | 1,038 |
| Investments | 2,787 | 2,840 | 5,615 | 4,285 | 5,816 | 7,683 | 7,448 | 9,739 | 9,144 | 9,886 |
| + Other Assets | 7,822 | 9,822 | 6,929 | 7,198 | 6,167 | 8,449 | 7,990 | 6,894 | 7,093 | 7,472 |
| Inventories | 1,386 | 1,462 | 1,726 | 1,869 | 1,687 | 2,294 | 2,532 | 2,524 | 2,558 | 3,082 |
| Trade receivables | 2,092 | 1,308 | 1,453 | 1,580 | 1,397 | 1,933 | 2,627 | 1,900 | 1,900 | 2,088 |
| Cash Equivalents | 1,665 | 4,483 | 1,952 | 2,080 | 1,411 | 1,310 | 665 | 645 | 615 | 442 |
| Loans n Advances | 2,034 | 1,715 | 752 | 685 | 588 | 1,883 | 1,269 | 881 | 1,020 | 1,115 |
| Other asset items | 645 | 853 | 1,046 | 985 | 1,085 | 1,029 | 897 | 944 | 1,000 | 745 |
| Total Assets | 23,587 | 25,858 | 26,869 | 27,673 | 28,337 | 33,843 | 34,940 | 36,711 | 37,750 | 38,998 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 3,531 | 1,870 | 1,581 | 1,780 | 2,037 | 1,644 | 2,971 | 3,016 | 1,761 | 1,269 |
| Profit from Operations | 2,770 | 2,954 | 2,281 | 2,242 | 1,810 | 2,557 | 4,057 | 3,071 | 2,173 | 2,023 |
| Working Capital Changes | 1,213 | -569 | -214 | -314 | 323 | -649 | -679 | 332 | -174 | -819 |
| Profit Before Tax & Extraordinary Items | 1,652 | 3,272 | 1,730 | 7,407 | 634 | 1,685 | 2,722 | 816 | 568 | -1,459 |
| Depreciation | 552 | 531 | 571 | 666 | 759 | 806 | 892 | 980 | 1,123 | 1,201 |
| Interest (Net) | 464 | 366 | 280 | 282 | 311 | 188 | 331 | 389 | 518 | 517 |
| Dividend Received | -66 | -60 | -24 | -27 | -20 | -26 | -41 | -49 | -68 | -99 |
| Profit / Loss on Sale of Investments | -2 | -53 | -187 | -129 | -61 | -58 | -57 | -49 | -51 | -52 |
| Provisions & Write-offs (Net) | 118 | 197 | -11 | 190 | 183 | 157 | 162 | 979 | 246 | 2,105 |
| Profit / Loss in Forex | 61 | 20 | 1 | 22 | 24 | 7 | 30 | 47 | -5 | -10 |
| Receivables | 1,116 | -251 | 323 | -191 | 116 | -880 | -509 | 811 | -92 | -209 |
| Inventories | 427 | -119 | -412 | -275 | 183 | -607 | -237 | -23 | -34 | -497 |
| Trade Payables | -330 | -199 | -125 | 152 | 24 | 839 | 67 | -456 | -48 | -113 |
| Direct Taxes Paid | -452 | -515 | -485 | -148 | -96 | -263 | -407 | -387 | -238 | 65 |
| + Cash from Investing Activity | -985 | 2,714 | -1,927 | -2,285 | -1,147 | -817 | -1,149 | -605 | -1,667 | -766 |
| Purchase of Fixed Assets | -645 | -750 | -1,082 | -1,199 | -1,242 | -1,277 | -1,578 | -1,834 | -2,005 | -1,205 |
| Sale of Fixed Assets | 2 | 20 | 3 | 30 | 8 | 12 | 34 | 11 | 53 | 65 |
| Purchase of Investments | -11,231 | -14,807 | -17,208 | -8,086 | -4,124 | -5,057 | -4,674 | -3,830 | -5,057 | -3,682 |
| Sale of Investments | 11,024 | 15,882 | 15,237 | 8,876 | 4,024 | 5,220 | 4,786 | 4,533 | 4,918 | 3,978 |
| Interest Received | 8 | 22 | 86 | 60 | 55 | 40 | 48 | 64 | 46 | 30 |
| Dividend Received | 86 | 70 | 83 | 101 | 47 | 53 | 132 | 185 | 210 | 227 |
| Investment in Group Companies | -13 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -226 |
| Others | -197 | 2,278 | 956 | -2,066 | 85 | 192 | 103 | 266 | 168 | 47 |
| + Cash from Financing Activity | -2,341 | -2,089 | -1,712 | -129 | -1,456 | -755 | -2,076 | -2,494 | 29 | -670 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,700 | 1,500 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 962 | 2,952 | 4,239 | 2,992 | 3,892 | 1,965 | 803 | 200 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,249 | 139 |
| Repayment of Long-Term Borrowings | 0 | 0 | -1,533 | -2,129 | -4,873 | -3,032 | -5,087 | -3,114 | -2,686 | -1,489 |
| Repayment of Financial Liabilities | 0 | 0 | -5 | -87 | -106 | -109 | -119 | -122 | -121 | -132 |
| Dividend Paid | -306 | -336 | -673 | -382 | -372 | -351 | -419 | -569 | -499 | -401 |
| Interest Paid | -446 | -324 | -294 | -309 | -346 | -256 | -344 | -446 | -417 | -487 |
| Others | -1,590 | -1,429 | -169 | -173 | 2 | 0 | 1 | -208 | 0 | 0 |
| Net Cash Flow | 205 | 2,494 | -2,058 | -634 | -565 | 72 | -254 | -83 | 123 | -167 |