| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
217 |
| Equity
Latest Equity |
1248.35 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
99441.3 |
| Dividend
Full Year Dividend % |
400 |
| Sales Turnover
Full Year Net Sales |
232139.94 |
| Net Profit
Full Year Net Profit |
11321.19 |
| Full Year CPS
Full Year Cash Per Share |
18.6 |
| Earning Per Share
Full Year Earning Per Share |
9.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
62687.31 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
80.7 |
| Networth
Full Year Return on Networth |
11.44 |
| Price/Book Value
Price to Book value |
2.304833 |
| Yearly PE ratio
Full Year Price to Earning per share |
20.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10 |
| Bse value
BSE Value in lakhs |
6678.39 |
| Nse value
NSE Value in lakhs |
24445.84 |
| High
52 week high |
224 |
| Low
52 week low |
153 |
| Price
NSE Current market price |
185 |
| CPM
Current market price |
186 |
| Market cap
BSE / NSE Market Cap |
231569.43 |
| Net profit
Latest Quarter Net Profit |
3130.73 |
| Net profit variance
Latest Quarter Net Profit variance |
117 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
221075.27 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-691.45 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.31 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
27923.2 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.03 |
| TTM NP
Trailing Twelve 12 month Net Profit |
3220.83 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
217.5 |
| TTM EPS
Trailing Twelve 12 month EPS |
9.07 |
| TTM PE
Trailing Twelve 12 month PE |
20.45 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
10122.16 |
| Equity
Latest Equity |
1248.35 |
| LTP
Latest Price (BSE/NSE) |
186 |
| Gross block
Latest Gross Block |
322977.93 |
| Loans
Total loans |
91729.52 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
14.2 |
| Year GPM
Full Year Gross Profit Margin |
12.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
15.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 54,412 | 53,490 | 53,231 | 55,707 | 52,744 | 58,216 | 56,646 | 62,687 |
| YOY Sales Growth % | -8% | -3% | -3% | -5% | -3% | 9% | 6% | 13% |
| Gross Sales | 54,412 | 53,490 | 53,231 | 55,707 | 52,744 | 58,216 | 56,646 | 62,687 |
| Other Operating Income | 359 | 415 | 417 | 511 | 434 | 473 | 356 | 583 |
| + Expenses | 48,076 | 47,374 | 47,454 | 49,541 | 45,449 | 49,740 | 49,505 | 53,521 |
| Material Cost % | 43% | 39% | 36% | 25% | 37% | 29% | 34% | 28% |
| Raw Material Cost | 20,642 | 20,187 | 19,404 | 16,847 | 18,028 | 17,859 | 18,917 | 19,665 |
| Change in Inventory | 2,570 | 747 | -501 | -2,719 | 1,398 | -979 | 545 | -1,953 |
| Manufacturing Cost % | 36% | 33% | 33% | 35% | 35% | 33% | 37% | 34% |
| Employee Cost % | 12% | 12% | 11% | 11% | 13% | 11% | 11% | 11% |
| Other Cost % | -2% | 5% | 9% | 18% | 1% | 12% | 5% | 13% |
| Raw Materials % | 38% | 38% | 36% | 30% | 34% | 31% | 33% | 31% |
| Purchase of Finished Goods % | 8% | 8% | 8% | 9% | 7% | 10% | 7% | 7% |
| Stock Adjustments % | -5% | -1% | 1% | 5% | -3% | 2% | -1% | 3% |
| Other Manufacturing Expenses % | 36% | 33% | 33% | 35% | 35% | 33% | 37% | 34% |
| Operating Profit | 6,337 | 6,116 | 5,777 | 6,166 | 7,295 | 8,476 | 7,141 | 9,167 |
| OPM % | 12% | 11% | 11% | 11% | 14% | 15% | 13% | 15% |
| + Other Income | 352 | 617 | 268 | 542 | 368 | 414 | 1,524 | 705 |
| Miscellaneous Income | 352 | 617 | 268 | 542 | 368 | 414 | 1,524 | 705 |
| Exceptional Income | 0 | 18 | 0 | 4 | 0 | 0 | 919 | 322 |
| Interest | 1,777 | 1,971 | 1,804 | 1,789 | 1,852 | 1,775 | 1,747 | 1,792 |
| Depreciation | 2,535 | 2,597 | 2,569 | 2,720 | 2,744 | 2,893 | 3,049 | 3,268 |
| Profit before tax | 2,377 | 2,164 | 1,672 | 2,200 | 3,067 | 4,222 | 3,869 | 4,810 |
| + Tax % | 61% | 65% | 82% | 45% | 35% | 25% | 29% | 38% |
| Current Tax | 571 | 1,142 | 457 | 1,386 | 877 | 1,208 | 1,267 | 1,911 |
| Deferred Tax | 888 | 263 | 920 | -387 | 183 | -168 | -128 | -65 |
| + Net Profit | 919 | 759 | 295 | 1,201 | 2,007 | 3,183 | 2,730 | 2,965 |
| Extraordinary Income / Expense | -358 | 18 | -126 | -389 | -132 | -420 | -140 | -340 |
| Exceptional Item | -358 | 18 | -126 | -389 | -132 | -420 | -140 | -340 |
| Minority Interest (After Tax) | 41 | 75 | 31 | 100 | 70 | -81 | -42 | -39 |
| Net Profit After Minority Interest | 960 | 833 | 327 | 1,301 | 2,078 | 3,102 | 2,689 | 2,926 |
| EPS in Rs | 0.77 | 0.67 | 0.26 | 1.04 | 1.67 | 2.49 | 2.16 | 2.34 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 117,420 | 124,110 | 157,669 | 139,817 | 156,477 | 243,959 | 243,353 | 229,171 | 218,543 | 232,140 |
| Sales Growth % | 6% | 27% | -11% | 12% | 56% | -0% | -6% | -5% | 6% | |
| Gross Sales | 106,352 | 126,562 | 154,692 | 139,218 | 154,219 | 242,327 | 241,636 | 227,296 | 216,840 | 230,293 |
| Excise Duty | 5,121 | 861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 737 | 1,395 | 2,977 | 2,838 | 2,159 | 1,632 | 1,716 | 1,875 | 1,702 | 1,846 |
| + Expenses | 108,709 | 106,682 | 128,676 | 127,378 | 127,190 | 181,409 | 211,146 | 214,831 | 194,170 | 200,055 |
| Material Cost % | 33% | 37% | 39% | 41% | 36% | 34% | 47% | 44% | 43% | 40% |
| Raw Material Cost | 43,843 | 46,137 | 60,877 | 58,040 | 55,101 | 91,077 | 116,597 | 97,506 | 95,097 | 92,628 |
| Change in Inventory | -4,538 | 99 | -97 | -565 | 1,517 | -7,598 | -3,359 | 4,409 | -97 | 990 |
| Manufacturing Cost % | 18% | 17% | 17% | 19% | 17% | 15% | 18% | 25% | 24% | 22% |
| Employee Cost % | 15% | 14% | 12% | 13% | 13% | 10% | 9% | 11% | 11% | 11% |
| Other Cost % | 27% | 18% | 15% | 18% | 15% | 15% | 13% | 14% | 10% | 12% |
| Raw Materials % | 37% | 37% | 39% | 42% | 35% | 37% | 48% | 43% | 44% | 40% |
| Purchase of Finished Goods % | 10% | 8% | 4% | 4% | 6% | 6% | 6% | 7% | 8% | 8% |
| Stock Adjustments % | 4% | -0% | 0% | 0% | -1% | 3% | 1% | -2% | 0% | -0% |
| Power & Fuel % | 4% | 4% | 3% | 4% | 4% | 3% | 4% | 7% | 6% | 6% |
| Other Manufacturing Expenses % | 13% | 14% | 13% | 15% | 13% | 12% | 14% | 18% | 18% | 16% |
| Selling & Administration % | 12% | 12% | 11% | 11% | 11% | 11% | 10% | 6% | 6% | 6% |
| Miscellaneous Expenses % | 11% | 6% | 5% | 8% | 5% | 5% | 4% | 8% | 5% | 7% |
| Operating Profit | 8,711 | 17,428 | 28,993 | 12,438 | 29,288 | 62,550 | 32,207 | 14,339 | 24,372 | 32,085 |
| OPM % | 7% | 14% | 18% | 9% | 19% | 26% | 13% | 6% | 11% | 14% |
| + Other Income | 644 | 15,150 | 1,825 | 2,221 | 1,396 | 2,239 | 1,663 | 1,903 | 1,803 | 3,005 |
| Miscellaneous Income | 673 | 15,059 | 2,172 | 2,332 | 1,409 | 2,154 | 1,628 | 2,091 | 1,779 | 3,011 |
| Exceptional Income | 109 | 13,851 | 494 | 285 | 186 | 720 | 172 | 68 | 22 | 1,241 |
| Interest | 5,072 | 5,455 | 7,660 | 7,533 | 7,607 | 5,462 | 6,299 | 7,508 | 7,341 | 7,167 |
| Depreciation | 5,673 | 5,742 | 7,342 | 8,441 | 9,234 | 9,101 | 9,335 | 9,882 | 10,421 | 11,955 |
| Profit before tax | -1,391 | 21,176 | 15,817 | -1,388 | 13,844 | 50,227 | 18,235 | -1,147 | 8,413 | 15,969 |
| + Tax % | -200% | 16% | 42% | 185% | 41% | 17% | 56% | -328% | 62% | 32% |
| Current Tax | 1,742 | 1,980 | 6,728 | 2,085 | 4,288 | 7,050 | 5,361 | 5,290 | 3,556 | 5,261 |
| Deferred Tax | 1,036 | 1,412 | -10 | -4,653 | 1,366 | 1,428 | 4,798 | -1,528 | 1,683 | -179 |
| + Net Profit | -4,169 | 17,763 | 9,098 | 1,172 | 8,190 | 41,749 | 8,075 | -4,910 | 3,174 | 10,886 |
| Profit Growth % | -526% | -49% | -87% | 599% | 410% | -81% | -161% | -165% | 243% | |
| Extraordinary Income / Expense | -4,324 | 9,599 | -121 | -4,941 | -1,043 | -134 | 113 | -7,814 | -855 | -1,032 |
| Exceptional Item | -4,324 | 9,599 | -121 | -4,200 | -1,043 | -134 | 113 | -7,814 | -855 | -1,032 |
| Minority Interest (After Tax) | -72 | -4,309 | 1,096 | 383 | -700 | -1,595 | 685 | 472 | 247 | -92 |
| Net Profit After Minority Interest | -4,241 | 13,434 | 10,218 | 1,557 | 7,490 | 40,154 | 8,760 | -4,437 | 3,421 | 10,794 |
| EPS in Rs | 0.00 | 154.97 | 79.67 | 10.25 | 68.38 | 341.87 | 6.61 | -3.94 | 2.54 | 8.73 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 970 | 1,165 | 1,158 | 1,145 | 1,198 | 1,221 | 1,221 | 1,247 | 1,247 | 1,247 |
| Reserves | 34,574 | 57,451 | 65,505 | 70,156 | 72,262 | 113,222 | 101,861 | 90,788 | 89,922 | 100,920 |
| + Borrowings | 83,014 | 92,127 | 100,803 | 116,328 | 88,501 | 75,561 | 84,893 | 87,082 | 94,801 | 92,382 |
| Secured Borrowings | 22,941 | 26,510 | 33,115 | 37,955 | 25,800 | 9,517 | 9,681 | 6,095 | 699 | 652 |
| Unsecured Borrowings | 60,074 | 65,617 | 67,688 | 78,373 | 62,702 | 66,044 | 75,212 | 80,987 | 94,102 | 91,730 |
| Deferred Credit | 440 | 471 | 1,325 | 5,897 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 53,889 | 57,979 | 65,307 | 61,520 | 81,948 | 92,417 | 97,421 | 90,195 | 89,488 | 101,965 |
| Current Liabilities | 46,157 | 54,331 | 62,881 | 56,913 | 72,622 | 86,527 | 107,400 | 107,341 | 96,831 | 108,660 |
| Provisions | 1,727 | 2,053 | 1,885 | 2,273 | 9,150 | 4,151 | 5,807 | 5,946 | 5,664 | 8,519 |
| Minority Interest | 1,602 | 937 | 2,364 | 2,587 | 3,270 | 2,655 | 2,093 | 397 | 183 | 1,613 |
| Equity Application Money | 0 | 2,275 | 2,275 | 2,275 | 779 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 11,794 | 8,930 | 8,456 | 9,229 | 15,461 | 14,973 | 14,178 | 13,480 | 14,134 | 15,237 |
| Total Liabilities | 172,447 | 208,722 | 232,773 | 249,149 | 243,909 | 282,422 | 285,396 | 269,312 | 275,459 | 296,515 |
| + Fixed Assets | 92,007 | 96,105 | 124,442 | 134,551 | 135,775 | 133,288 | 146,621 | 148,814 | 150,914 | 179,908 |
| Gross Block | 131,302 | 145,444 | 177,037 | 201,047 | 217,939 | 221,752 | 245,395 | 259,572 | 273,028 | 322,978 |
| Accumulated Depreciation | 35,373 | 46,251 | 49,609 | 61,396 | 71,472 | 77,783 | 88,205 | 96,264 | 106,687 | 125,510 |
| CWIP | 15,784 | 16,614 | 18,641 | 19,497 | 19,007 | 22,046 | 31,213 | 34,356 | 41,622 | 28,497 |
| Investments | 12,457 | 17,899 | 5,738 | 6,285 | 10,682 | 13,140 | 8,410 | 6,258 | 6,194 | 7,089 |
| + Other Assets | 52,200 | 78,103 | 83,952 | 88,816 | 78,445 | 113,948 | 99,151 | 79,885 | 76,728 | 81,021 |
| Inventories | 24,804 | 28,331 | 31,656 | 31,069 | 33,276 | 48,824 | 54,415 | 49,158 | 44,590 | 47,249 |
| Trade receivables | 11,587 | 12,416 | 11,811 | 7,885 | 9,540 | 12,246 | 8,257 | 6,264 | 5,260 | 4,917 |
| Cash Equivalents | 4,921 | 7,938 | 3,341 | 8,055 | 5,782 | 15,899 | 13,357 | 8,678 | 11,647 | 10,058 |
| Loans n Advances | 9,614 | 12,778 | 20,327 | 17,777 | 14,579 | 18,801 | 33,197 | 36,696 | 28,112 | 32,582 |
| Other asset items | 1,273 | 16,641 | 16,817 | 24,031 | 15,267 | 18,178 | -10,076 | -20,910 | -12,881 | -13,785 |
| Total Assets | 172,447 | 208,722 | 232,773 | 249,149 | 243,909 | 282,422 | 285,396 | 269,312 | 275,459 | 296,515 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 10,824 | 8,023 | 25,336 | 20,169 | 44,327 | 44,381 | 21,683 | 20,301 | 23,138 | 35,064 |
| Profit from Operations | 17,581 | 20,187 | 27,840 | 18,078 | 28,540 | 65,900 | 30,908 | 22,237 | 23,929 | 34,219 |
| Working Capital Changes | -4,914 | -9,276 | 2,591 | 4,196 | 16,491 | -9,618 | -3,707 | 3,384 | 2,207 | 5,442 |
| Profit Before Tax & Extraordinary Items | -1,383 | 21,168 | 15,807 | -1,380 | 13,844 | 50,227 | 18,235 | -1,147 | 8,413 | 15,969 |
| Depreciation | 5,690 | 5,962 | 7,579 | 8,708 | 9,234 | 9,101 | 9,335 | 9,882 | 10,421 | 11,955 |
| Interest (Net) | 4,555 | 4,573 | 6,704 | 6,034 | 7,099 | 5,017 | 5,659 | 6,794 | 6,304 | 6,261 |
| Dividend Received | 0 | -68 | -26 | -35 | -41 | -35 | -40 | -51 | -71 | -107 |
| Profit / Loss on Sale of Assets | 0 | 49 | -266 | 4 | -148 | -95 | 44 | -961 | -226 | -61 |
| Profit / Loss on Sale of Investments | -1 | 0 | 0 | -2 | 0 | 0 | -1 | 0 | 0 | 0 |
| Profit / Loss in Forex | 1,423 | -1,377 | -1,151 | 982 | -2,375 | 1,579 | -1,794 | -305 | -16 | -298 |
| Inventories | -8,243 | -1,595 | -1,069 | 1,562 | 46 | -16,917 | -4,031 | 5,566 | 4,776 | 1,290 |
| Direct Taxes Paid | -1,843 | -2,888 | -5,094 | -2,106 | -704 | -11,902 | -5,519 | -5,320 | -2,998 | -4,597 |
| + Cash from Investing Activity | -9,490 | -11,730 | -29,176 | -14,012 | -9,437 | -10,905 | -18,179 | -14,253 | -13,611 | -14,397 |
| Purchase of Fixed Assets | -7,716 | -7,479 | -9,091 | -10,398 | -6,979 | -10,522 | -14,142 | -18,207 | -15,671 | -14,559 |
| Sale of Fixed Assets | 289 | 179 | 467 | 386 | 445 | 569 | 328 | 475 | 1,264 | 1,401 |
| Purchase of Investments | -861 | -8,641 | -490 | -828 | -3,631 | -1,153 | -326 | -4 | -393 | -553 |
| Sale of Investments | 91 | 3,899 | 13,556 | 121 | 0 | 63 | 5,191 | 3,171 | 554 | 20 |
| Interest Received | 140 | 255 | 175 | 203 | 266 | 137 | 248 | 333 | 616 | 650 |
| Dividend Received | 85 | 111 | 148 | 103 | 135 | 162 | 317 | 336 | 294 | 408 |
| Acquisition of Companies | -1,081 | -255 | -34,569 | -4,433 | 0 | -53 | -10,569 | 0 | -6 | -2,846 |
| Others | -437 | 166 | 471 | 456 | 236 | -1,315 | 609 | -481 | -298 | 472 |
| + Cash from Financing Activity | -2,579 | 6,640 | -673 | -1,695 | -37,090 | -23,401 | -6,981 | -11,097 | -7,002 | -21,387 |
| Proceeds from Issue of Shares | 652 | 9,087 | 0 | 188 | 3,239 | 326 | 1 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 33,344 | 8,907 | 9,801 | 907 | 16,769 | 13,329 | 23,893 | 12,092 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 7,666 | 0 | 11,532 | 0 | 791 | 0 | 3,861 |
| Repayment of Long-Term Borrowings | 0 | 0 | -21,068 | -7,937 | -29,168 | -26,360 | -4,606 | -11,908 | -16,109 | -23,916 |
| Repayment of Short-Term Borrowings | 0 | 0 | -4,009 | 0 | -10,009 | 0 | -5,620 | 0 | -1,518 | 0 |
| Repayment of Financial Liabilities | -208 | -211 | -276 | -1,029 | -1,284 | -1,310 | -1,114 | -1,140 | -971 | -1,162 |
| Dividend Paid | -791 | -982 | -1,186 | -1,507 | -1,151 | -3,020 | -6,293 | -4,429 | -4,490 | -4,490 |
| Interest Paid | -4,733 | -5,146 | -6,901 | -7,419 | -6,804 | -4,687 | -6,120 | -8,145 | -8,119 | -8,066 |
| Others | 2,501 | 3,892 | -576 | -564 | -1,714 | -789 | 2 | 404 | 312 | 293 |
| Net Cash Flow | -1,245 | 2,933 | -4,513 | 4,462 | -2,200 | 10,075 | -3,477 | -5,049 | 2,524 | -720 |