| Industry
Industry name |
Telecom Equipment & Infra Services |
| Variance
Full Year Net Profit Variance |
-303 |
| Equity
Latest Equity |
177.97 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
2749.86 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1103.28 |
| Net Profit
Full Year Net Profit |
-908.84 |
| Full Year CPS
Full Year Cash Per Share |
-28.4 |
| Earning Per Share
Full Year Earning Per Share |
-51.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
332.39 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
164.5 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
3.015198 |
| Yearly PE ratio
Full Year Price to Earning per share |
-9.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-17.4 |
| Bse value
BSE Value in lakhs |
517.94 |
| Nse value
NSE Value in lakhs |
9017.72 |
| High
52 week high |
646 |
| Low
52 week low |
294 |
| Price
NSE Current market price |
495 |
| CPM
Current market price |
496 |
| Market cap
BSE / NSE Market Cap |
8831.07 |
| Net profit
Latest Quarter Net Profit |
-211.34 |
| Net profit variance
Latest Quarter Net Profit variance |
-194 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
5881.71 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-51.04 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.87 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-951.28 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-86.22 |
| TTM NP
Trailing Twelve 12 month Net Profit |
454.57 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-303.43 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
245.1 |
| Equity
Latest Equity |
177.97 |
| LTP
Latest Price (BSE/NSE) |
496 |
| Gross block
Latest Gross Block |
2524.46 |
| Loans
Total loans |
4177.08 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-61.8 |
| Year GPM
Full Year Gross Profit Margin |
-86.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
-35.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,655 | 2,497 | 1,806 | 202 | 257 | 306 | 332 | 402 |
| YOY Sales Growth % | 571% | 346% | 54% | -86% | -90% | -88% | -82% | 99% |
| Gross Sales | 2,655 | 2,497 | 1,806 | 202 | 257 | 306 | 332 | 402 |
| Other Operating Income | 156 | 145 | 101 | 0 | 5 | 0 | 0 | 0 |
| + Expenses | 2,120 | 2,126 | 1,685 | 338 | 550 | 441 | 451 | 502 |
| Material Cost % | 78% | 83% | 65% | 74% | 88% | 46% | 131% | 6% |
| Raw Material Cost | 2,002 | 2,015 | 1,316 | 123 | 246 | 154 | 297 | 132 |
| Change in Inventory | 71 | 69 | -143 | 27 | -21 | -14 | 140 | -109 |
| Manufacturing Cost % | 7% | 7% | 11% | 53% | 69% | 49% | 36% | 33% |
| Employee Cost % | 5% | 5% | 6% | 47% | 37% | 37% | 30% | 26% |
| Other Cost % | -10% | -10% | 12% | -8% | 21% | 12% | -62% | 60% |
| Raw Materials % | 75% | 81% | 73% | 61% | 96% | 50% | 89% | 33% |
| Purchase of Finished Goods % | 2% | 0% | 1% | 10% | 1% | 1% | 16% | 4% |
| Stock Adjustments % | -3% | -3% | 8% | -13% | 8% | 5% | -42% | 27% |
| Other Manufacturing Expenses % | 7% | 7% | 11% | 53% | 69% | 49% | 36% | 33% |
| Provisions & Contingencies % | -0% | 1% | 1% | 9% | 6% | 2% | 7% | 2% |
| Operating Profit | 535 | 372 | 122 | -136 | -294 | -134 | -118 | -100 |
| OPM % | 20% | 15% | 7% | -67% | -114% | -44% | -36% | -25% |
| + Other Income | 11 | 14 | 8 | 10 | 6 | 8 | 10 | 9 |
| Miscellaneous Income | 11 | 14 | 8 | 10 | 6 | 8 | 10 | 9 |
| Interest | 61 | 63 | 71 | 75 | 84 | 72 | 72 | 85 |
| Depreciation | 74 | 111 | 103 | 96 | 101 | 104 | 101 | 94 |
| Profit before tax | 411 | 211 | -45 | -297 | -473 | -303 | -281 | -271 |
| + Tax % | 33% | 22% | -59% | 35% | 35% | 35% | 25% | 25% |
| Current Tax | 75 | 39 | 8 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 61 | 7 | 18 | -103 | -166 | -106 | -69 | -69 |
| + Net Profit | 275 | 166 | -72 | -194 | -307 | -197 | -211 | -202 |
| Net Profit After Minority Interest | 275 | 166 | -72 | -194 | -307 | -197 | -211 | -202 |
| EPS in Rs | 16.06 | 9.44 | -4.08 | -10.99 | -17.38 | -11.09 | -11.90 | -11.37 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 933 | 767 | 900 | 391 | 527 | 551 | 920 | 2,471 | 8,923 | 1,103 |
| Sales Growth % | -18% | 17% | -57% | 35% | 5% | 67% | 169% | 261% | -88% | |
| Gross Sales | 817 | 732 | 900 | 391 | 527 | 551 | 920 | 2,314 | 8,455 | 1,097 |
| Excise Duty | 58 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157 | 468 | 6 |
| + Expenses | 799 | 615 | 704 | 478 | 473 | 631 | 906 | 2,202 | 7,665 | 1,785 |
| Material Cost % | 55% | 51% | 52% | 52% | 51% | 56% | 61% | 64% | 73% | 70% |
| Raw Material Cost | 514 | 390 | 464 | 204 | 269 | 314 | 566 | 1,606 | 6,525 | 899 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | -4 | -5 | -21 | -3 | -132 |
| Manufacturing Cost % | 2% | 5% | 5% | 7% | 5% | 6% | 9% | 5% | 3% | 17% |
| Employee Cost % | 13% | 18% | 21% | 45% | 35% | 39% | 43% | 24% | 8% | 65% |
| Other Cost % | 15% | 6% | 1% | 18% | -0% | 13% | -14% | -4% | 2% | 10% |
| Raw Materials % | 55% | 51% | 52% | 52% | 51% | 57% | 62% | 65% | 73% | 81% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 2% | 3% | 2% | 1% | 7% |
| Stock Adjustments % | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 1% | 0% | 12% |
| Power & Fuel % | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 1% |
| Other Manufacturing Expenses % | 2% | 5% | 4% | 6% | 4% | 5% | 8% | 5% | 3% | 16% |
| Selling & Administration % | 6% | 8% | 7% | 12% | 9% | 10% | 7% | 4% | 3% | 17% |
| Miscellaneous Expenses % | 6% | 3% | 2% | 24% | 3% | 17% | -3% | 2% | 2% | 22% |
| Provisions & Contingencies % | 0% | 0% | 0% | 23% | 3% | 16% | -4% | 1% | 0% | 6% |
| Operating Profit | 133 | 153 | 196 | -87 | 54 | -80 | 14 | 269 | 1,258 | -682 |
| OPM % | 14% | 20% | 22% | -22% | 10% | -15% | 2% | 11% | 14% | -62% |
| + Other Income | 9 | 28 | 37 | 34 | 25 | 43 | 81 | 65 | 45 | 33 |
| Miscellaneous Income | 9 | 28 | 37 | 34 | 25 | 43 | 81 | 65 | 45 | 33 |
| Interest | 32 | 13 | 17 | 8 | 4 | 3 | 15 | 48 | 252 | 303 |
| Depreciation | 56 | 61 | 66 | 77 | 52 | 77 | 123 | 182 | 353 | 403 |
| Profit before tax | 54 | 106 | 150 | -139 | 23 | -117 | -43 | 100 | 698 | -1,354 |
| + Tax % | -73% | -0% | 2% | -71% | -67% | 46% | 15% | 37% | 36% | 33% |
| Current Tax | 1 | 24 | 20 | 0 | 0 | 0 | 0 | 22 | 145 | 0 |
| Deferred Tax | -40 | -24 | -17 | 99 | -15 | -55 | -6 | 15 | 107 | -445 |
| + Net Profit | 93 | 107 | 147 | -237 | 38 | -63 | -36 | 63 | 447 | -909 |
| Profit Growth % | 15% | 38% | -261% | -116% | -267% | -42% | -273% | 609% | -304% | |
| Extraordinary Income / Expense | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 93 | 107 | 147 | -237 | 38 | -63 | -36 | 63 | 447 | -909 |
| EPS in Rs | 12.56 | 11.32 | 15.50 | -24.83 | 3.89 | -5.32 | -2.12 | 3.62 | 24.86 | -50.21 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 74 | 94 | 95 | 95 | 97 | 118 | 172 | 174 | 180 | 181 |
| Reserves | 519 | 1,058 | 1,225 | 985 | 1,038 | 1,812 | 2,801 | 2,976 | 3,667 | 2,750 |
| + Borrowings | 281 | 2 | 1 | 28 | 22 | 20 | 50 | 1,884 | 3,407 | 4,177 |
| Secured Borrowings | 252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 29 | 2 | 1 | 28 | 22 | 20 | 50 | 1,884 | 3,407 | 4,177 |
| + Other Liabilities | 160 | 175 | 264 | 132 | 156 | 160 | 579 | 3,169 | 3,209 | 2,295 |
| Current Liabilities | 158 | 174 | 262 | 132 | 161 | 165 | 559 | 3,216 | 3,279 | 2,411 |
| Provisions | 5 | 7 | 8 | 7 | 5 | 7 | 12 | 21 | 121 | 159 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 338 | 0 | 0 | 0 | 0 |
| Other liability items | 2 | 1 | 2 | 1 | 1 | 0 | 159 | 183 | 61 | 40 |
| Total Liabilities | 1,034 | 1,330 | 1,585 | 1,241 | 1,312 | 2,110 | 3,602 | 8,203 | 10,462 | 9,403 |
| + Fixed Assets | 92 | 75 | 99 | 79 | 111 | 138 | 647 | 961 | 1,147 | 1,131 |
| Gross Block | 149 | 192 | 282 | 371 | 423 | 524 | 1,152 | 1,648 | 2,151 | 2,524 |
| Accumulated Depreciation | 56 | 118 | 183 | 293 | 312 | 386 | 506 | 688 | 1,005 | 1,394 |
| CWIP | 19 | 47 | 41 | 27 | 24 | 40 | 154 | 235 | 404 | 950 |
| Investments | 0 | 77 | 87 | 51 | 37 | 402 | 262 | 334 | 482 | 365 |
| + Other Assets | 924 | 1,132 | 1,358 | 1,085 | 1,139 | 1,531 | 2,539 | 6,673 | 8,429 | 6,957 |
| Inventories | 182 | 191 | 181 | 252 | 214 | 278 | 647 | 3,738 | 2,367 | 2,438 |
| Trade receivables | 383 | 276 | 622 | 376 | 341 | 285 | 499 | 1,410 | 4,444 | 3,256 |
| Cash Equivalents | 71 | 236 | 123 | 143 | 218 | 347 | 742 | 302 | 340 | 140 |
| Loans n Advances | 146 | 356 | 347 | 172 | 223 | 554 | 699 | 1,242 | 912 | 1,219 |
| Other asset items | 142 | 73 | 84 | 142 | 144 | 67 | -47 | -19 | 366 | -97 |
| Total Assets | 1,034 | 1,330 | 1,585 | 1,241 | 1,312 | 2,110 | 3,602 | 8,203 | 10,462 | 9,403 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 150 | 239 | -82 | 1 | 158 | -17 | -380 | -2,036 | -491 | 135 |
| Profit from Operations | 187 | 170 | 226 | 25 | 83 | 26 | 43 | 376 | 1,382 | -583 |
| Working Capital Changes | -30 | 103 | -284 | -14 | 79 | -73 | -435 | -2,389 | -1,767 | 742 |
| Profit Before Tax & Extraordinary Items | 54 | 106 | 150 | -139 | 23 | -117 | -43 | 100 | 698 | -1,354 |
| Depreciation | 56 | 61 | 66 | 77 | 52 | 77 | 123 | 182 | 353 | 403 |
| Interest (Net) | 26 | -5 | -11 | -4 | -17 | -24 | -43 | 7 | 248 | 301 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | -3 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 46 | 4 | 9 | 90 | 15 | 88 | -33 | 26 | 46 | 74 |
| Profit / Loss in Forex | -4 | 2 | 2 | -6 | 5 | 0 | -1 | 8 | -4 | 9 |
| Receivables | -24 | 82 | -359 | 196 | 22 | 36 | -169 | -969 | -3,471 | 1,556 |
| Inventories | 50 | -9 | 10 | -71 | 38 | -64 | -354 | -3,091 | 1,371 | -71 |
| Trade Payables | -56 | -2 | 57 | -89 | 18 | 19 | 177 | 1,536 | -651 | -710 |
| Loans & Advances | -1 | 15 | 1 | -1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -6 | -33 | -24 | -11 | -5 | 29 | 11 | -23 | -106 | -24 |
| + Cash from Investing Activity | -140 | -213 | -104 | 71 | -167 | -828 | -581 | 430 | -655 | -761 |
| Purchase of Fixed Assets | -52 | -68 | -80 | -93 | -83 | -117 | -249 | -408 | -651 | -884 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | -485 | -776 | -727 | -555 | -2,370 | -3,963 | -3,100 | -4,304 | -3,083 |
| Sale of Investments | 0 | 412 | 771 | 767 | 571 | 2,014 | 4,122 | 3,051 | 4,195 | 3,226 |
| Interest Received | 6 | 16 | 21 | 21 | 10 | 24 | 52 | 44 | 4 | 2 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | -240 | 0 | 0 | 0 |
| Others | -94 | -88 | -39 | 103 | -111 | -379 | -303 | 844 | 101 | -22 |
| + Cash from Financing Activity | -28 | 157 | -11 | -22 | -3 | 839 | 999 | 1,713 | 1,286 | 397 |
| Proceeds from Issue of Shares | 100 | 468 | 7 | 3 | 6 | 511 | 1,021 | 10 | 4 | 3 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,301 | 1,612 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,917 | 3,919 | 8,283 |
| Repayment of Long-Term Borrowings | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -2,944 | -2,052 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -191 | -2,759 | -7,067 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -6 | -6 | -6 | -7 | -6 | -7 | -11 |
| Dividend Paid | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | -44 |
| Interest Paid | -32 | -14 | -17 | -7 | -3 | -3 | -15 | -18 | -224 | -325 |
| Others | -96 | -297 | 0 | 0 | 0 | 338 | 0 | 0 | -4 | -1 |
| Net Cash Flow | -18 | 183 | -197 | 50 | -13 | -6 | 38 | 107 | 139 | -229 |