| Industry
Industry name |
Readymade Garments/ Apparells |
| Variance
Full Year Net Profit Variance |
59 |
| Equity
Latest Equity |
14.85 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
126.72 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
254.89 |
| Net Profit
Full Year Net Profit |
20.46 |
| Full Year CPS
Full Year Cash Per Share |
15.5 |
| Earning Per Share
Full Year Earning Per Share |
13.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
65.82 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
95.3 |
| Networth
Full Year Return on Networth |
15.87 |
| Price/Book Value
Price to Book value |
2.486884 |
| Yearly PE ratio
Full Year Price to Earning per share |
17.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
15.3 |
| Bse value
BSE Value in lakhs |
3.36 |
| Nse value
NSE Value in lakhs |
218.49 |
| High
52 week high |
474 |
| Low
52 week low |
226 |
| Price
NSE Current market price |
237 |
| CPM
Current market price |
237 |
| Market cap
BSE / NSE Market Cap |
351.73 |
| Net profit
Latest Quarter Net Profit |
5.47 |
| Net profit variance
Latest Quarter Net Profit variance |
58 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
115.38 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
14.51 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
12.58 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
31.4 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
11.77 |
| TTM NP
Trailing Twelve 12 month Net Profit |
10.62 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
64.6 |
| TTM EPS
Trailing Twelve 12 month EPS |
14.92 |
| TTM PE
Trailing Twelve 12 month PE |
15.87 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1.99 |
| Equity
Latest Equity |
14.85 |
| LTP
Latest Price (BSE/NSE) |
237 |
| Gross block
Latest Gross Block |
20.8 |
| Loans
Total loans |
0.24 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
13 |
| Year GPM
Full Year Gross Profit Margin |
12.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
13 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 41 | 45 | 48 | 54 | 57 | 66 | 78 | 66 |
| YOY Sales Growth % | 77% | 110% | 85% | 97% | 40% | 46% | 63% | 22% |
| Gross Sales | 41 | 45 | 48 | 54 | 57 | 66 | 78 | 66 |
| + Expenses | 36 | 40 | 41 | 48 | 48 | 59 | 68 | 57 |
| Material Cost % | 54% | 49% | 71% | 51% | 55% | 54% | 10% | 61% |
| Raw Material Cost | 21 | 18 | 22 | 22 | 24 | 23 | 15 | 24 |
| Change in Inventory | 1 | 4 | 12 | 5 | 7 | 13 | -7 | 17 |
| Manufacturing Cost % | 12% | 33% | 20% | 31% | 23% | 37% | 28% | 42% |
| Employee Cost % | 9% | 8% | 8% | 8% | 9% | 8% | 7% | 6% |
| Other Cost % | 15% | -2% | -13% | -2% | -2% | -10% | 42% | -22% |
| Raw Materials % | 52% | 40% | 45% | 41% | 42% | 34% | 19% | 36% |
| Purchase of Finished Goods % | 20% | 15% | 39% | 18% | 24% | 29% | 23% | 29% |
| Stock Adjustments % | -2% | -9% | -26% | -10% | -13% | -20% | 9% | -25% |
| Other Manufacturing Expenses % | 12% | 33% | 20% | 31% | 23% | 37% | 28% | 42% |
| Operating Profit | 4 | 6 | 7 | 6 | 8 | 8 | 10 | 9 |
| OPM % | 11% | 12% | 14% | 11% | 15% | 11% | 13% | 13% |
| + Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 4 | 4 | 6 | 5 | 7 | 6 | 8 | 7 |
| + Tax % | 21% | 33% | 27% | 33% | 35% | 22% | 27% | 21% |
| Current Tax | 1 | 1 | 2 | 2 | 3 | 2 | 2 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 3 | 3 | 4 | 3 | 5 | 5 | 6 | 5 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 17 | 20 | 22 | 22 | 21 | 32 | 63 | 91 | 161 | 255 |
| Sales Growth % | 18% | 6% | 1% | -1% | 51% | 94% | 45% | 76% | 58% | |
| Gross Sales | 17 | 20 | 22 | 22 | 21 | 32 | 63 | 89 | 161 | 255 |
| + Expenses | 17 | 21 | 22 | 23 | 21 | 31 | 58 | 79 | 142 | 223 |
| Material Cost % | 76% | 84% | 89% | 86% | 83% | 58% | 74% | 68% | 60% | 49% |
| Raw Material Cost | 12 | 17 | 19 | 19 | 18 | 23 | 50 | 62 | 117 | 145 |
| Change in Inventory | 1 | 0 | 0 | 0 | 0 | -4 | -3 | 1 | -21 | -18 |
| Manufacturing Cost % | 4% | 2% | 2% | 2% | 2% | 20% | 1% | 2% | 1% | 1% |
| Employee Cost % | 7% | 6% | 6% | 9% | 5% | 10% | 10% | 9% | 9% | 8% |
| Other Cost % | 9% | 8% | 6% | 6% | 6% | 8% | 8% | 7% | 18% | 29% |
| Raw Materials % | 69% | 85% | 89% | 87% | 82% | 71% | 79% | 68% | 73% | 57% |
| Purchase of Finished Goods % | 69% | 85% | 87% | 71% | 30% | 13% | 14% | 7% | 26% | 24% |
| Stock Adjustments % | -8% | 1% | -0% | 1% | -0% | 13% | 5% | -1% | 13% | 7% |
| Power & Fuel % | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 4% | 2% | 2% | 2% | 1% | 19% | 1% | 1% | 1% | 0% |
| Selling & Administration % | 9% | 8% | 6% | 6% | 6% | 8% | 7% | 6% | 18% | 28% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 0% | 1% |
| Operating Profit | 1 | 0 | -1 | -1 | 1 | 1 | 5 | 13 | 19 | 32 |
| OPM % | 4% | -1% | -3% | -4% | 4% | 4% | 7% | 14% | 12% | 13% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 |
| Interest | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 2 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 |
| Profit before tax | 1 | -1 | -1 | -2 | 0 | 1 | 3 | 10 | 16 | 27 |
| + Tax % | 13% | -25% | -5% | -3% | -38% | 10% | 3% | -0% | 19% | 29% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 8 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | -1 | -1 | -2 | 0 | 1 | 3 | 10 | 11 | 19 |
| Profit Growth % | -253% | 63% | 59% | -94% | -673% | 357% | 248% | 13% | 69% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 10 | 13 | 15 |
| Reserves | 5 | 4 | 3 | 1 | 1 | 5 | 8 | 41 | 93 | 123 |
| + Borrowings | 2 | 4 | 5 | 6 | 4 | 0 | 5 | 6 | 13 | 46 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 12 | 46 |
| Unsecured Borrowings | 2 | 4 | 5 | 6 | 4 | 0 | 1 | 1 | 1 | 0 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 |
| + Other Liabilities | 6 | 9 | 11 | 15 | 28 | 35 | 49 | 12 | 22 | 54 |
| Current Liabilities | 6 | 9 | 11 | 15 | 28 | 35 | 34 | 12 | 21 | 54 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 8 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 8 | 6 | 2 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 1 |
| Total Liabilities | 16 | 20 | 23 | 26 | 36 | 45 | 68 | 69 | 141 | 238 |
| + Fixed Assets | 0 | 0 | 1 | 1 | 1 | 2 | 4 | 8 | 12 | 13 |
| Gross Block | 0 | 1 | 2 | 2 | 2 | 3 | 6 | 11 | 17 | 21 |
| Accumulated Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 5 | 8 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 4 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 16 | 20 | 22 | 24 | 35 | 43 | 63 | 61 | 129 | 221 |
| Inventories | 5 | 5 | 5 | 6 | 10 | 18 | 25 | 29 | 60 | 86 |
| Trade receivables | 8 | 12 | 13 | 14 | 21 | 17 | 26 | 24 | 58 | 86 |
| Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 3 | 7 | 0 | 0 | 0 |
| Loans n Advances | 4 | 3 | 4 | 4 | 4 | 5 | 6 | 6 | 8 | 47 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 1 |
| Total Assets | 16 | 20 | 23 | 26 | 36 | 45 | 68 | 69 | 141 | 238 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -2 | -2 | 0 | 0 | 3 | 3 | -18 | -8 | -39 | -27 |
| Profit Before Tax & Extraordinary Items | 1 | -1 | -1 | -2 | 0 | 1 | 3 | 10 | 16 | 27 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 |
| Interest (Net) | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 2 | 3 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -4 | -4 | -1 | -1 | -7 | 4 | -9 | 1 | -33 | -29 |
| Inventories | 1 | 0 | 0 | -1 | -3 | -9 | -7 | -4 | -31 | -26 |
| Trade Payables | 0 | 3 | 2 | 4 | 13 | 7 | -7 | -18 | 6 | 28 |
| + Cash from Investing Activity | 0 | 0 | -1 | 0 | 0 | -1 | -7 | 2 | -6 | -8 |
| Purchase of Fixed Assets | 0 | 0 | -1 | -1 | 0 | -1 | -3 | -4 | -6 | -9 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 7 | 0 | 1 |
| + Cash from Financing Activity | 2 | 2 | 1 | 0 | -3 | 1 | 25 | 6 | 45 | 34 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 1 | 0 |
| Proceeds from Short-Term Borrowings | 2 | 2 | 1 | 1 | 0 | 0 | 9 | 0 | 6 | 33 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -2 | -4 | 0 | -4 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 6 | 1 | 27 | 40 | 4 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |