| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
14 |
| Equity
Latest Equity |
169.22 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
8219.2 |
| Dividend
Full Year Dividend % |
760 |
| Sales Turnover
Full Year Net Sales |
19274.39 |
| Net Profit
Full Year Net Profit |
2191.62 |
| Full Year CPS
Full Year Cash Per Share |
97.8 |
| Earning Per Share
Full Year Earning Per Share |
64.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
4128 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
247.9 |
| Networth
Full Year Return on Networth |
26.76 |
| Price/Book Value
Price to Book value |
20.181525 |
| Yearly PE ratio
Full Year Price to Earning per share |
77.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
51.1 |
| Bse value
BSE Value in lakhs |
1602.64 |
| Nse value
NSE Value in lakhs |
252125.38 |
| High
52 week high |
5085 |
| Low
52 week low |
3422 |
| Price
NSE Current market price |
4988 |
| CPM
Current market price |
5003 |
| Market cap
BSE / NSE Market Cap |
169315.79 |
| Net profit
Latest Quarter Net Profit |
409.29 |
| Net profit variance
Latest Quarter Net Profit variance |
-21 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
11032 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-53.85 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.49 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3991.06 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
20.71 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1740.22 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
14.41 |
| TTM EPS
Trailing Twelve 12 month EPS |
64.76 |
| TTM PE
Trailing Twelve 12 month PE |
77.25 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
811 |
| Equity
Latest Equity |
169.22 |
| LTP
Latest Price (BSE/NSE) |
5003 |
| Gross block
Latest Gross Block |
40426.06 |
| Loans
Total loans |
2341.83 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
23.4 |
| Year GPM
Full Year Gross Profit Margin |
20.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
32.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,815 | 2,831 | 2,762 | 2,909 | 3,128 | 3,246 | 3,251 | 4,128 |
| YOY Sales Growth % | 10% | 8% | 3% | 8% | 11% | 15% | 18% | 42% |
| Gross Sales | 2,815 | 2,831 | 2,762 | 2,909 | 3,128 | 3,246 | 3,251 | 4,128 |
| Other Operating Income | 44 | 58 | 47 | 50 | 50 | 56 | 52 | 69 |
| + Expenses | 1,911 | 1,892 | 1,848 | 1,969 | 2,096 | 2,176 | 2,173 | 2,838 |
| Material Cost % | 16% | 13% | 18% | 17% | 11% | 11% | 14% | 14% |
| Raw Material Cost | 411 | 337 | 370 | 402 | 396 | 382 | 414 | 566 |
| Change in Inventory | 30 | 41 | 117 | 87 | -40 | -36 | 37 | 28 |
| Manufacturing Cost % | 25% | 26% | 24% | 25% | 25% | 25% | 24% | 27% |
| Employee Cost % | 20% | 19% | 20% | 19% | 19% | 19% | 20% | 19% |
| Other Cost % | 7% | 9% | 5% | 7% | 12% | 12% | 9% | 9% |
| Raw Materials % | 15% | 12% | 13% | 14% | 13% | 12% | 13% | 14% |
| Purchase of Finished Goods % | 11% | 13% | 15% | 14% | 11% | 12% | 13% | 12% |
| Stock Adjustments % | -1% | -1% | -4% | -3% | 1% | 1% | -1% | -1% |
| Other Manufacturing Expenses % | 25% | 26% | 24% | 25% | 25% | 25% | 24% | 27% |
| Operating Profit | 904 | 939 | 914 | 940 | 1,032 | 1,070 | 1,078 | 1,290 |
| OPM % | 32% | 33% | 33% | 32% | 33% | 33% | 33% | 31% |
| + Other Income | 24 | -16 | 33 | -18 | -37 | -27 | -13 | -17 |
| Miscellaneous Income | 24 | -16 | 33 | -18 | -37 | -27 | -13 | -17 |
| Interest | 75 | 64 | 57 | 56 | 56 | 48 | 45 | 236 |
| Depreciation | 197 | 198 | 199 | 201 | 201 | 204 | 206 | 508 |
| Profit before tax | 656 | 661 | 691 | 665 | 738 | 791 | 814 | 529 |
| + Tax % | 30% | 31% | 27% | 25% | 26% | 25% | 22% | 31% |
| Current Tax | 126 | 156 | 153 | 184 | 201 | 233 | 244 | 166 |
| Deferred Tax | 73 | 52 | 35 | -17 | -11 | -33 | -65 | -1 |
| + Net Profit | 457 | 453 | 503 | 498 | 548 | 591 | 635 | 364 |
| Extraordinary Income / Expense | 0 | 0 | 0 | -24 | 0 | -13 | -10 | -66 |
| Exceptional Item | 0 | 0 | 0 | -24 | 0 | -13 | -10 | -66 |
| Net Profit After Minority Interest | 457 | 453 | 503 | 498 | 548 | 591 | 635 | 364 |
| EPS in Rs | 13.51 | 13.37 | 14.88 | 14.71 | 16.19 | 17.54 | 18.77 | 11.51 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 5,857 | 5,950 | 7,673 | 7,939 | 8,005 | 8,508 | 9,620 | 10,728 | 11,516 | 19,274 |
| Sales Growth % | 2% | 29% | 3% | 1% | 6% | 13% | 12% | 7% | 67% | |
| Gross Sales | 5,713 | 5,837 | 7,462 | 7,780 | 7,886 | 8,419 | 9,464 | 10,562 | 11,317 | 13,753 |
| Excise Duty | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 144 | 125 | 211 | 159 | 119 | 91 | 156 | 166 | 199 | 227 |
| + Expenses | 4,479 | 4,601 | 6,046 | 5,769 | 5,519 | 6,559 | 6,778 | 7,360 | 7,819 | 14,805 |
| Material Cost % | 31% | 28% | 29% | 27% | 27% | 29% | 28% | 25% | 24% | 18% |
| Raw Material Cost | 1,931 | 2,036 | 2,136 | 2,300 | 2,426 | 2,368 | 2,569 | 2,841 | 3,051 | 3,377 |
| Change in Inventory | -140 | -362 | 83 | -133 | -279 | 74 | 166 | -155 | -275 | 11 |
| Manufacturing Cost % | 4% | 5% | 4% | 3% | 4% | 4% | 3% | 3% | 3% | 2% |
| Employee Cost % | 17% | 19% | 18% | 18% | 18% | 18% | 17% | 18% | 19% | 14% |
| Other Cost % | 25% | 26% | 28% | 24% | 21% | 27% | 21% | 22% | 22% | 43% |
| Raw Materials % | 33% | 34% | 28% | 29% | 30% | 28% | 27% | 26% | 26% | 18% |
| Purchase of Finished Goods % | 13% | 17% | 11% | 12% | 13% | 10% | 11% | 11% | 13% | 8% |
| Stock Adjustments % | 2% | 6% | -1% | 2% | 3% | -1% | -2% | 1% | 2% | -0% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 2% | 3% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 1% |
| Selling & Administration % | 16% | 18% | 17% | 17% | 14% | 15% | 16% | 16% | 15% | 39% |
| Miscellaneous Expenses % | 8% | 7% | 11% | 7% | 6% | 12% | 6% | 6% | 6% | 4% |
| Operating Profit | 1,378 | 1,349 | 1,627 | 2,171 | 2,485 | 1,949 | 2,842 | 3,368 | 3,697 | 4,470 |
| OPM % | 24% | 23% | 21% | 27% | 31% | 23% | 30% | 31% | 32% | 23% |
| + Other Income | 223 | 299 | 57 | 121 | 57 | 197 | 45 | 146 | 23 | -94 |
| Miscellaneous Income | 223 | 299 | 57 | 122 | 57 | 195 | 45 | 146 | 23 | -94 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 0 | 0 |
| Interest | 206 | 308 | 504 | 451 | 353 | 255 | 333 | 354 | 252 | 385 |
| Depreciation | 307 | 409 | 618 | 654 | 658 | 662 | 707 | 808 | 795 | 1,119 |
| Profit before tax | 1,088 | 931 | 562 | 1,187 | 1,526 | 1,226 | 1,847 | 2,352 | 2,673 | 2,872 |
| + Tax % | 14% | 27% | 22% | 14% | 18% | 37% | 33% | 30% | 28% | 26% |
| Current Tax | 302 | 261 | 281 | 221 | 327 | 342 | 374 | 462 | 619 | 844 |
| Deferred Tax | -148 | -9 | -155 | -59 | -53 | 107 | 228 | 234 | 143 | -110 |
| + Net Profit | 934 | 678 | 436 | 1,025 | 1,252 | 777 | 1,245 | 1,656 | 1,911 | 2,138 |
| Profit Growth % | -27% | -36% | 135% | 22% | -38% | 60% | 33% | 15% | 12% | |
| Extraordinary Income / Expense | 0 | 0 | -357 | 0 | 0 | -485 | 0 | 88 | -24 | -89 |
| Exceptional Item | 0 | 0 | -357 | 0 | 0 | -485 | 0 | 88 | -24 | -89 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 |
| Net Profit After Minority Interest | 934 | 678 | 436 | 1,025 | 1,252 | 777 | 1,245 | 1,656 | 1,911 | 2,163 |
| EPS in Rs | 55.16 | 40.07 | 25.78 | 60.55 | 73.97 | 45.92 | 36.79 | 48.94 | 56.47 | 63.17 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 85 | 85 | 85 | 85 | 85 | 85 | 169 | 169 | 169 | 169 |
| Reserves | 4,266 | 4,538 | 4,640 | 4,739 | 5,753 | 5,868 | 6,029 | 6,687 | 7,421 | 8,219 |
| + Borrowings | 2,510 | 6,462 | 6,038 | 5,784 | 4,874 | 4,070 | 5,369 | 4,022 | 3,202 | 15,026 |
| Secured Borrowings | 2,496 | 5,663 | 5,548 | 5,180 | 4,332 | 3,295 | 4,530 | 3,150 | 2,226 | 12,684 |
| Unsecured Borrowings | 14 | 799 | 490 | 605 | 542 | 775 | 839 | 872 | 976 | 2,342 |
| + Other Liabilities | 2,740 | 3,159 | 3,351 | 3,402 | 3,363 | 2,884 | 3,043 | 3,627 | 3,603 | 20,200 |
| Current Liabilities | 2,570 | 2,851 | 3,868 | 3,807 | 3,942 | 3,605 | 4,461 | 5,092 | 4,455 | 11,751 |
| Provisions | 302 | 377 | 493 | 454 | 485 | 453 | 425 | 568 | 504 | 620 |
| Minority Interest | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,196 |
| Other liability items | 271 | 307 | 311 | 457 | 383 | 378 | 415 | 455 | 516 | 873 |
| Total Liabilities | 9,601 | 14,243 | 14,113 | 14,010 | 14,075 | 12,906 | 14,610 | 14,505 | 14,396 | 43,614 |
| + Fixed Assets | 3,688 | 7,855 | 7,748 | 7,533 | 7,065 | 6,423 | 8,121 | 8,138 | 7,947 | 33,191 |
| Gross Block | 4,910 | 9,449 | 9,935 | 10,334 | 10,512 | 10,728 | 12,812 | 13,485 | 14,041 | 40,426 |
| Accumulated Depreciation | 1,221 | 1,595 | 2,188 | 2,801 | 3,447 | 4,306 | 4,690 | 5,346 | 6,094 | 7,235 |
| CWIP | 519 | 647 | 617 | 712 | 889 | 630 | 765 | 361 | 478 | 641 |
| Investments | 804 | 492 | 353 | 2 | 181 | 226 | 199 | 173 | 156 | 948 |
| + Other Assets | 4,589 | 5,249 | 5,395 | 5,763 | 5,940 | 5,628 | 5,524 | 5,834 | 5,815 | 8,833 |
| Inventories | 1,559 | 1,966 | 1,935 | 2,148 | 2,681 | 2,462 | 2,230 | 2,279 | 2,541 | 3,138 |
| Trade receivables | 951 | 1,253 | 1,436 | 1,649 | 1,523 | 1,632 | 1,944 | 1,844 | 1,866 | 3,031 |
| Cash Equivalents | 894 | 867 | 816 | 667 | 604 | 403 | 571 | 839 | 579 | 1,165 |
| Loans n Advances | 982 | 959 | 1,689 | 1,810 | 1,957 | 1,883 | 2,387 | 2,427 | 1,891 | 2,813 |
| Other asset items | 203 | 203 | -481 | -511 | -826 | -754 | -1,608 | -1,556 | -1,064 | -1,314 |
| Total Assets | 9,601 | 14,243 | 14,113 | 14,010 | 14,075 | 12,906 | 14,610 | 14,505 | 14,396 | 43,614 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1,009 | 894 | 1,798 | 1,393 | 2,005 | 1,803 | 2,368 | 3,266 | 2,585 | 3,023 |
| Profit from Operations | 1,518 | 1,538 | 1,980 | 2,063 | 2,519 | 2,576 | 2,784 | 3,346 | 3,669 | 4,174 |
| Working Capital Changes | -125 | -360 | 99 | -386 | -338 | -352 | -18 | 418 | -481 | -342 |
| Profit Before Tax & Extraordinary Items | 1,088 | 931 | 562 | 1,187 | 1,526 | 1,226 | 1,847 | 2,352 | 2,673 | 2,872 |
| Depreciation | 307 | 409 | 618 | 654 | 658 | 662 | 707 | 808 | 795 | 1,119 |
| Interest (Net) | 201 | 302 | 487 | 443 | 348 | 248 | 319 | 342 | 232 | 347 |
| Profit / Loss on Sale of Assets | 2 | 11 | 4 | 26 | 1 | 1 | -22 | 0 | -1 | -18 |
| Profit / Loss on Sale of Investments | -73 | -65 | -46 | -29 | -16 | -10 | -20 | -18 | -17 | -32 |
| Provisions & Write-offs (Net) | 16 | -8 | -5 | 3 | 14 | 1 | 2 | 7 | 2 | 6 |
| Profit / Loss in Forex | -23 | -41 | 143 | -220 | -13 | -36 | -49 | -57 | -15 | -120 |
| Receivables | 404 | -344 | -89 | -178 | 65 | -113 | -290 | 78 | 17 | -254 |
| Inventories | -192 | -306 | 31 | -213 | -533 | 219 | 256 | -49 | -262 | 34 |
| Trade Payables | -337 | 290 | 157 | 5 | 130 | -458 | -58 | 414 | -278 | 164 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | -19 | -7 | -52 | -109 |
| Direct Taxes Paid | -384 | -284 | -281 | -284 | -176 | -421 | -398 | -498 | -603 | -809 |
| + Cash from Investing Activity | -798 | -4,677 | -246 | 229 | -444 | -196 | -2,335 | -160 | -549 | -12,630 |
| Purchase of Fixed Assets | -487 | -791 | -663 | -407 | -335 | -203 | -574 | -433 | -612 | -677 |
| Sale of Fixed Assets | 1 | 2 | 2 | 4 | 1 | 7 | 159 | 134 | 18 | 41 |
| Purchase of Investments | 0 | -15 | -2 | 0 | -163 | -35 | 0 | 0 | -10 | -13 |
| Sale of Investments | 73 | 65 | 61 | 381 | 0 | 0 | 47 | 33 | 46 | 210 |
| Interest Received | 5 | 6 | 8 | 17 | 5 | 7 | 13 | 13 | 20 | 36 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | -2,000 | 0 | 0 | -12,315 |
| Inter-Corporate Deposits | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -391 | -3,944 | 332 | 235 | 48 | 27 | 20 | 93 | -10 | 88 |
| + Cash from Financing Activity | -193 | 3,417 | -1,314 | -1,549 | -1,651 | -1,781 | 77 | -2,780 | -2,298 | 10,151 |
| Proceeds from Other Long-Term Borrowings | 1,369 | 2,859 | 963 | 750 | 895 | 0 | 1,395 | 0 | 0 | 10,990 |
| Proceeds from Short-Term Borrowings | 0 | 1,619 | 0 | 138 | 0 | 219 | 842 | 0 | 0 | 1,604 |
| Repayment of Long-Term Borrowings | -1,163 | -520 | -725 | -1,201 | -1,438 | -1,033 | -972 | -1,236 | -529 | -672 |
| Repayment of Short-Term Borrowings | -3 | 0 | -740 | 0 | -379 | 0 | 0 | -133 | -396 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -32 | -34 | -32 | -22 | -24 | -27 | -55 |
| Dividend Paid | -204 | -265 | -310 | -719 | -338 | -677 | -863 | -1,015 | -1,083 | -1,289 |
| Interest Paid | -191 | -276 | -503 | -485 | -356 | -258 | -303 | -371 | -262 | -427 |
| Net Cash Flow | 18 | -366 | 238 | 73 | -89 | -174 | 110 | 327 | -262 | 544 |