| Industry
Industry name |
Education |
| Variance
Full Year Net Profit Variance |
42 |
| Equity
Latest Equity |
42.31 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
144.8 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
3.99 |
| Net Profit
Full Year Net Profit |
-9.97 |
| Full Year CPS
Full Year Cash Per Share |
-1.9 |
| Earning Per Share
Full Year Earning Per Share |
-2.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
0.62 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
44.2 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
0.135747 |
| Yearly PE ratio
Full Year Price to Earning per share |
-2.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-3.1 |
| Bse value
BSE Value in lakhs |
0.39 |
| Nse value
NSE Value in lakhs |
2.16 |
| High
52 week high |
11 |
| Low
52 week low |
6 |
| Price
NSE Current market price |
6 |
| CPM
Current market price |
6 |
| Market cap
BSE / NSE Market Cap |
26.91 |
| Net profit
Latest Quarter Net Profit |
-9.05 |
| Net profit variance
Latest Quarter Net Profit variance |
-1079 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
8.4 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0.88 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
10.48 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-11.95 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-299.34 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-3.22 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
42.01 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.7 |
| Equity
Latest Equity |
42.31 |
| LTP
Latest Price (BSE/NSE) |
6 |
| Gross block
Latest Gross Block |
27.64 |
| Loans
Total loans |
0.03 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-293.7 |
| Year GPM
Full Year Gross Profit Margin |
-299.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
-1872.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| YOY Sales Growth % | 12% | 0% | -14% | -3% | -34% | -49% | -44% | -67% |
| Gross Sales | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| + Expenses | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 12 |
| Manufacturing Cost % | 50% | 63% | 65% | 65% | 50% | 61% | 61% | 1908% |
| Employee Cost % | 20% | 20% | 22% | 22% | 28% | 41% | 42% | 79% |
| Other Cost % | 0% | -0% | -0% | 1% | -0% | 0% | -1% | -2% |
| Other Manufacturing Expenses % | 50% | 63% | 65% | 65% | 50% | 61% | 61% | 1908% |
| Operating Profit | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -12 |
| OPM % | 31% | 17% | 12% | 12% | 22% | -2% | -2% | -1885% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -13 |
| + Tax % | 161% | 468% | 944% | 1063% | 24% | 44% | 28% | 29% |
| Current Tax | 1 | 1 | 1 | 0 | 0 | 0 | 0 | -1 |
| Deferred Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -3 |
| + Net Profit | 0 | -1 | -1 | -1 | 0 | 0 | 0 | -9 |
| Net Profit After Minority Interest | 0 | -1 | -1 | -1 | 0 | 0 | 0 | -9 |
| EPS in Rs | -0.08 | -0.16 | -0.18 | -0.18 | 0.04 | -0.02 | -0.03 | -1.44 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 209 | 59 | 7 | 4 | 3 | 5 | 6 | 10 | 8 | 7 |
| Sales Growth % | -72% | -88% | -48% | -25% | 92% | 13% | 68% | -19% | -12% | |
| Gross Sales | 209 | 59 | 7 | 4 | 3 | 5 | 6 | 10 | 8 | 8 |
| + Expenses | 146 | 168 | 60 | 6 | 5 | 16 | 25 | 18 | 8 | 6 |
| Manufacturing Cost % | 30% | 59% | 42% | 13% | 40% | 16% | 23% | 28% | 36% | 33% |
| Employee Cost % | 14% | 22% | 17% | 25% | 40% | 25% | 23% | 16% | 23% | 24% |
| Other Cost % | 26% | 202% | 792% | 113% | 99% | 261% | 377% | 133% | 39% | 33% |
| Power & Fuel % | 2% | 5% | 2% | 2% | 3% | 1% | 2% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 28% | 54% | 40% | 11% | 37% | 16% | 21% | 28% | 36% | 33% |
| Selling & Administration % | 11% | 5% | 30% | 57% | 93% | 75% | 61% | 32% | 31% | 32% |
| Miscellaneous Expenses % | 14% | 197% | 765% | 158% | 6% | 185% | 317% | 101% | 8% | 57% |
| Operating Profit | 63 | -108 | -53 | -2 | -2 | -11 | -19 | -8 | 0 | 1 |
| OPM % | 30% | -183% | -751% | -51% | -79% | -202% | -323% | -78% | 2% | 10% |
| + Other Income | 15 | 4 | 4 | 5 | 7 | 0 | 16 | 1 | 1 | 1 |
| Miscellaneous Income | 15 | 4 | 4 | 5 | 7 | 0 | 16 | 1 | 1 | 0 |
| Exceptional Income | 5 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Interest | 17 | 11 | 6 | 5 | 4 | 5 | 6 | 6 | 0 | 0 |
| Depreciation | 45 | 50 | 53 | 32 | 29 | 25 | 17 | 39 | 1 | 1 |
| Profit before tax | 16 | -165 | -107 | -34 | -31 | -40 | -26 | -52 | 0 | 1 |
| + Tax % | 58% | 1% | 9% | 0% | 2% | 0% | -3% | 14% | 3545% | 1522% |
| Current Tax | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Deferred Tax | 2 | -2 | -10 | 0 | -1 | 0 | 1 | -7 | 4 | 14 |
| + Net Profit | 7 | -163 | -97 | -34 | -31 | -40 | -27 | -45 | -4 | -3 |
| Profit Growth % | -2446% | -40% | -65% | -10% | 31% | -33% | 64% | -92% | -32% | |
| Extraordinary Income / Expense | 1 | -88 | -35 | -1 | 0 | -9 | 4 | -2 | 0 | 0 |
| Exceptional Item | 1 | -88 | -35 | 0 | 0 | -9 | 4 | -2 | 0 | 0 |
| Net Profit After Minority Interest | 7 | -163 | -97 | -38 | -28 | -40 | -27 | -45 | -4 | -17 |
| EPS in Rs | 1.55 | 0.00 | 0.00 | -9.00 | -6.65 | -9.52 | -6.43 | -10.56 | -0.90 | -4.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 |
| Reserves | 612 | 450 | 348 | 310 | 281 | 244 | 214 | 170 | 166 | 149 |
| + Borrowings | 99 | 77 | 80 | 73 | 29 | 33 | 20 | 0 | 0 | 0 |
| Secured Borrowings | 99 | 72 | 75 | 71 | 28 | 33 | 20 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 4 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 41 | 31 | 20 | 21 | 15 | 15 | 10 | 8 | 5 | 5 |
| Current Liabilities | 41 | 31 | 31 | 21 | 15 | 25 | 20 | 17 | 4 | 5 |
| Provisions | 0 | 2 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 |
| Other liability items | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 794 | 601 | 490 | 446 | 367 | 334 | 286 | 220 | 213 | 196 |
| + Fixed Assets | 471 | 337 | 260 | 227 | 155 | 134 | 79 | 15 | 15 | 10 |
| Gross Block | 584 | 464 | 407 | 405 | 360 | 363 | 233 | 204 | 32 | 28 |
| Accumulated Depreciation | 113 | 127 | 147 | 179 | 205 | 229 | 154 | 189 | 17 | 17 |
| CWIP | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Investments | 0 | 11 | 10 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| + Other Assets | 318 | 253 | 220 | 207 | 200 | 188 | 194 | 192 | 185 | 173 |
| Inventories | 4 | 3 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Trade receivables | 57 | 29 | 27 | 19 | 20 | 20 | 25 | 19 | 19 | 21 |
| Cash Equivalents | 22 | 1 | 1 | 6 | 0 | 0 | 0 | 1 | 0 | 0 |
| Loans n Advances | 9 | 24 | 36 | 17 | 18 | 27 | 27 | 31 | 16 | 2 |
| Other asset items | 225 | 196 | 155 | 163 | 161 | 140 | 141 | 141 | 150 | 150 |
| Total Assets | 794 | 601 | 490 | 446 | 367 | 334 | 286 | 220 | 213 | 196 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -6 | 8 | 2 | 14 | -5 | 1 | 3 | 11 | -1 | 0 |
| Profit from Operations | 72 | -17 | 0 | -3 | -1 | -10 | 15 | 1 | 1 | 1 |
| Working Capital Changes | -57 | 27 | 2 | 18 | -5 | 11 | -12 | 10 | -2 | -1 |
| Profit Before Tax & Extraordinary Items | 16 | -165 | -107 | -42 | -29 | -40 | -27 | -43 | -4 | -17 |
| Depreciation | 45 | 50 | 53 | 32 | 29 | 25 | 17 | 39 | 1 | 1 |
| Interest (Net) | 7 | 10 | 5 | 5 | 4 | 5 | 6 | 6 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 1 | 15 | 0 | -5 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 87 | 34 | 0 | 0 | 0 | 1 | -8 | 4 | 17 |
| Receivables | -16 | 28 | 2 | 8 | -1 | 1 | -5 | 6 | 0 | -2 |
| Inventories | 1 | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Loans & Advances | -2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Deposits | -47 | -2 | 0 | 3 | 2 | 2 | 2 | 1 | 1 | 0 |
| Direct Taxes Paid | -21 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -102 | 4 | 0 | 4 | 48 | 0 | 16 | 17 | 0 | 0 |
| Purchase of Fixed Assets | -117 | -3 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 |
| Sale of Fixed Assets | 5 | 6 | 0 | 4 | 48 | 0 | 17 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 10 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 |
| + Cash from Financing Activity | -32 | -33 | -2 | -12 | -48 | -1 | -20 | -26 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -7 | -44 | 0 | -14 | -20 | 0 | 0 |
| Dividend Paid | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -17 | -11 | -6 | -5 | -4 | -5 | -6 | -6 | 0 | 0 |
| Others | -7 | -22 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -140 | -21 | 0 | 5 | -6 | 0 | 0 | 1 | -1 | 0 |