| Industry
Industry name |
Retail |
| Variance
Full Year Net Profit Variance |
19 |
| Equity
Latest Equity |
53.32 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
6931.36 |
| Dividend
Full Year Dividend % |
400 |
| Sales Turnover
Full Year Net Sales |
20074.21 |
| Net Profit
Full Year Net Profit |
1726.26 |
| Full Year CPS
Full Year Cash Per Share |
57.9 |
| Earning Per Share
Full Year Earning Per Share |
32.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
5754.71 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
131 |
| Networth
Full Year Return on Networth |
27.66 |
| Price/Book Value
Price to Book value |
21.946565 |
| Yearly PE ratio
Full Year Price to Earning per share |
88.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
49.7 |
| Bse value
BSE Value in lakhs |
5545.1 |
| Nse value
NSE Value in lakhs |
17068.36 |
| High
52 week high |
3783 |
| Low
52 week low |
2184 |
| Price
NSE Current market price |
2879 |
| CPM
Current market price |
2875 |
| Market cap
BSE / NSE Market Cap |
153304.29 |
| Net profit
Latest Quarter Net Profit |
519.01 |
| Net profit variance
Latest Quarter Net Profit variance |
21 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
15025.43 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
2379.98 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
15.84 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3842.05 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
18.34 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1363.55 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
15.45 |
| TTM EPS
Trailing Twelve 12 month EPS |
34.29 |
| TTM PE
Trailing Twelve 12 month PE |
83.84 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
755.74 |
| Equity
Latest Equity |
53.32 |
| LTP
Latest Price (BSE/NSE) |
2875 |
| Gross block
Latest Gross Block |
8588.14 |
| Loans
Total loans |
2561.25 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
18.5 |
| Year GPM
Full Year Gross Profit Margin |
18 |
| Quarter OPM
Latest quater Operation Profit Margin |
19.4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 4,157 | 4,657 | 4,217 | 4,883 | 4,818 | 5,345 | 5,028 | 5,755 |
| YOY Sales Growth % | 39% | 34% | 28% | 19% | 16% | 15% | 19% | 18% |
| Gross Sales | 4,157 | 4,657 | 4,217 | 4,883 | 4,818 | 5,345 | 5,028 | 5,755 |
| + Expenses | 3,511 | 3,809 | 3,566 | 4,036 | 4,002 | 4,290 | 4,117 | 4,636 |
| Material Cost % | 10% | -4% | 6% | -3% | 6% | -0% | 2% | -0% |
| Change in Inventory | 411 | -174 | 238 | -144 | 304 | -23 | 95 | -14 |
| Manufacturing Cost % | 11% | 11% | 11% | 10% | 11% | 11% | 12% | 11% |
| Employee Cost % | 8% | 7% | 8% | 7% | 7% | 6% | 7% | 6% |
| Other Cost % | 56% | 68% | 60% | 69% | 59% | 63% | 60% | 63% |
| Purchase of Finished Goods % | 67% | 52% | 64% | 53% | 64% | 55% | 58% | 53% |
| Stock Adjustments % | -10% | 4% | -6% | 3% | -6% | 0% | -2% | 0% |
| Other Manufacturing Expenses % | 11% | 11% | 11% | 10% | 11% | 11% | 12% | 11% |
| Selling & Administration % | 9% | 8% | 7% | 10% | 8% | 7% | 6% | 9% |
| Operating Profit | 646 | 847 | 651 | 848 | 816 | 1,055 | 911 | 1,119 |
| OPM % | 16% | 18% | 15% | 17% | 17% | 20% | 18% | 19% |
| + Other Income | 51 | 80 | 74 | 50 | 28 | 31 | 28 | 30 |
| Miscellaneous Income | 51 | 80 | 74 | 50 | 28 | 31 | 28 | 30 |
| Interest | 33 | 37 | 38 | 40 | 42 | 43 | 44 | 47 |
| Depreciation | 197 | 245 | 272 | 293 | 325 | 367 | 377 | 410 |
| Profit before tax | 467 | 646 | 416 | 565 | 477 | 676 | 519 | 692 |
| + Tax % | 28% | 23% | 25% | 25% | 22% | 25% | 20% | 25% |
| Current Tax | 126 | 157 | 87 | 143 | 136 | 169 | 126 | 185 |
| Deferred Tax | 6 | -7 | 17 | -3 | -33 | -4 | -20 | -11 |
| + Net Profit | 335 | 497 | 312 | 425 | 373 | 510 | 413 | 518 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -26 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -26 | 0 | 0 |
| Minority Interest (After Tax) | 4 | 1 | 7 | 5 | 3 | 3 | -13 | 1 |
| Net Profit After Minority Interest | 339 | 497 | 318 | 430 | 377 | 513 | 400 | 519 |
| EPS in Rs | 9.53 | 13.99 | 8.95 | 12.09 | 10.60 | 14.42 | 11.26 | 9.73 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,928 | 2,347 | 2,870 | 3,789 | 2,832 | 4,892 | 8,929 | 13,334 | 18,402 | 21,382 |
| Sales Growth % | 22% | 22% | 32% | -25% | 73% | 83% | 49% | 38% | 16% | |
| Gross Sales | 1,721 | 2,066 | 2,630 | 3,486 | 2,593 | 4,498 | 8,242 | 12,375 | 17,135 | 20,074 |
| Excise Duty | 115 | 189 | 239 | 303 | 239 | 394 | 687 | 959 | 1,267 | 1,308 |
| + Expenses | 1,808 | 2,147 | 2,653 | 3,281 | 2,732 | 4,346 | 7,858 | 11,412 | 15,643 | 17,735 |
| Material Cost % | 46% | 44% | 46% | 50% | 54% | 51% | 53% | 52% | 53% | 53% |
| Raw Material Cost | 911 | 1,070 | 1,460 | 1,952 | 1,372 | 2,920 | 5,211 | 7,124 | 10,143 | 11,497 |
| Change in Inventory | -30 | -39 | -148 | -70 | 162 | -439 | -491 | -165 | -454 | -232 |
| Manufacturing Cost % | 7% | 6% | 6% | 4% | 5% | 4% | 4% | 4% | 4% | 4% |
| Employee Cost % | 10% | 10% | 10% | 9% | 11% | 8% | 7% | 8% | 7% | 6% |
| Other Cost % | 31% | 32% | 30% | 23% | 27% | 26% | 24% | 22% | 21% | 20% |
| Raw Materials % | 47% | 46% | 51% | 52% | 48% | 60% | 58% | 53% | 55% | 54% |
| Purchase of Finished Goods % | 44% | 43% | 51% | 52% | 48% | 60% | 58% | 53% | 55% | 54% |
| Stock Adjustments % | 2% | 2% | 5% | 2% | -6% | 9% | 6% | 1% | 2% | 1% |
| Power & Fuel % | 3% | 2% | 2% | 2% | 2% | 1% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 4% | 4% | 4% | 3% | 3% | 3% | 2% | 2% | 2% | 2% |
| Selling & Administration % | 21% | 19% | 18% | 12% | 13% | 14% | 14% | 13% | 13% | 12% |
| Miscellaneous Expenses % | 4% | 5% | 4% | 3% | 5% | 3% | 2% | 2% | 1% | 2% |
| Operating Profit | 120 | 200 | 216 | 509 | 100 | 546 | 1,071 | 1,922 | 2,758 | 3,647 |
| OPM % | 6% | 9% | 8% | 13% | 4% | 11% | 12% | 14% | 15% | 17% |
| + Other Income | 87 | 44 | 41 | 149 | 202 | 180 | 344 | 989 | 305 | 119 |
| Miscellaneous Income | 84 | 43 | 49 | 161 | 205 | 212 | 344 | 989 | 306 | 136 |
| Exceptional Income | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 576 | 0 | 0 |
| Interest | 46 | 44 | 51 | 263 | 261 | 325 | 409 | 368 | 200 | 233 |
| Depreciation | 41 | 46 | 52 | 247 | 257 | 311 | 494 | 671 | 895 | 1,361 |
| Profit before tax | 135 | 172 | 168 | 165 | -205 | 111 | 552 | 1,921 | 2,030 | 2,236 |
| + Tax % | 32% | 35% | 44% | 36% | 12% | 69% | 29% | 23% | 24% | 23% |
| Current Tax | 34 | 63 | 67 | 62 | -8 | 89 | 170 | 343 | 488 | 574 |
| Deferred Tax | 9 | -3 | 6 | -3 | -16 | -12 | -12 | 100 | 8 | -59 |
| + Net Profit | 107 | 117 | 95 | 106 | -181 | 35 | 394 | 1,477 | 1,534 | 1,721 |
| Profit Growth % | 9% | -19% | 12% | -271% | -119% | 1038% | 275% | 4% | 12% | |
| Extraordinary Income / Expense | 25 | 0 | 0 | 0 | -1 | -27 | -3 | 576 | 0 | -26 |
| Exceptional Item | 25 | 0 | 0 | 0 | -1 | -27 | -3 | 576 | 0 | -26 |
| Minority Interest (After Tax) | 0 | 0 | 2 | 17 | 35 | 71 | 51 | 9 | 12 | -2 |
| Net Profit After Minority Interest | 85 | 87 | 97 | 123 | -146 | 106 | 445 | 1,487 | 1,547 | 1,720 |
| EPS in Rs | 2.56 | 2.62 | 2.85 | 2.98 | -5.10 | 0.97 | 11.07 | 41.56 | 43.16 | 48.42 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 33 | 33 | 33 | 36 | 36 | 36 | 36 | 36 | 36 | 36 |
| Reserves | 1,514 | 1,562 | 1,613 | 2,352 | 2,277 | 2,328 | 2,560 | 4,032 | 5,426 | 6,949 |
| + Borrowings | 392 | 391 | 494 | 300 | 2,964 | 4,725 | 4,464 | 1,753 | 2,237 | 2,561 |
| Unsecured Borrowings | 392 | 391 | 494 | 300 | 2,964 | 4,725 | 4,464 | 1,753 | 2,237 | 2,561 |
| + Other Liabilities | 283 | 349 | 418 | 2,819 | 447 | 637 | 1,022 | 1,341 | 1,721 | 2,183 |
| Current Liabilities | 299 | 362 | 431 | 980 | 966 | 1,524 | 1,777 | 1,463 | 1,858 | 2,382 |
| Provisions | 10 | 15 | 11 | 9 | 9 | 16 | 15 | 49 | 31 | 85 |
| Minority Interest | 1 | 1 | -3 | 80 | 44 | 46 | 67 | 35 | 122 | 123 |
| Other liability items | 18 | 14 | 16 | 2,252 | 28 | 39 | 76 | 174 | 225 | 203 |
| Total Liabilities | 2,222 | 2,336 | 2,559 | 5,507 | 5,724 | 7,726 | 8,082 | 7,162 | 9,420 | 11,729 |
| + Fixed Assets | 549 | 613 | 662 | 2,738 | 3,054 | 4,687 | 4,527 | 2,450 | 3,895 | 5,519 |
| Gross Block | 775 | 860 | 938 | 3,246 | 3,765 | 5,647 | 5,840 | 3,485 | 5,724 | 8,588 |
| Accumulated Depreciation | 227 | 248 | 276 | 502 | 703 | 953 | 1,305 | 1,027 | 1,825 | 3,067 |
| CWIP | 5 | 10 | 87 | 23 | 108 | 105 | 102 | 224 | 180 | 254 |
| Investments | 1,080 | 1,023 | 883 | 1,515 | 1,487 | 1,284 | 1,110 | 1,416 | 1,480 | 1,385 |
| + Other Assets | 588 | 691 | 927 | 1,230 | 1,075 | 1,651 | 2,343 | 3,072 | 3,865 | 4,571 |
| Inventories | 305 | 345 | 497 | 608 | 428 | 868 | 1,361 | 1,583 | 2,045 | 2,289 |
| Trade receivables | 6 | 15 | 17 | 17 | 21 | 18 | 34 | 82 | 63 | 51 |
| Cash Equivalents | 34 | 33 | 54 | 61 | 81 | 86 | 86 | 298 | 340 | 283 |
| Loans n Advances | 159 | 224 | 258 | 841 | 907 | 1,384 | 1,405 | 813 | 1,118 | 1,417 |
| Other asset items | 83 | 75 | 101 | -297 | -363 | -705 | -544 | 297 | 299 | 531 |
| Total Assets | 2,222 | 2,336 | 2,559 | 5,507 | 5,724 | 7,726 | 8,082 | 7,162 | 9,420 | 11,729 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 102 | 77 | 21 | 361 | 285 | 58 | 595 | 1,349 | 1,661 | 2,668 |
| Profit from Operations | 165 | 191 | 233 | 542 | 180 | 569 | 1,079 | 1,919 | 2,723 | 3,618 |
| Working Capital Changes | -24 | -64 | -135 | -97 | 106 | -430 | -293 | -272 | -568 | -399 |
| Profit Before Tax & Extraordinary Items | 135 | 147 | 168 | 165 | -204 | 139 | 555 | 1,345 | 2,030 | 2,236 |
| Depreciation | 42 | 46 | 52 | 248 | 258 | 312 | 494 | 672 | 896 | 1,362 |
| Interest (Net) | 13 | 9 | 16 | 213 | 220 | 281 | 352 | 299 | 107 | 119 |
| Profit / Loss on Sale of Assets | 6 | 17 | 10 | -5 | 1 | -8 | -134 | -156 | -105 | 9 |
| Profit / Loss on Sale of Investments | -10 | -3 | -8 | -15 | -4 | -5 | -10 | -12 | -28 | -25 |
| Provisions & Write-offs (Net) | 3 | 2 | -8 | -1 | 2 | -3 | -3 | 2 | -6 | -14 |
| Profit / Loss in Forex | 0 | -1 | -1 | -1 | -1 | -2 | -2 | -7 | -9 | -3 |
| Receivables | 24 | -54 | -11 | -20 | -39 | -103 | -101 | -208 | -203 | -196 |
| Inventories | -26 | -39 | -152 | -89 | 179 | -439 | -494 | -222 | -462 | -243 |
| Trade Payables | -9 | 43 | 49 | 26 | -11 | 134 | 332 | 178 | 212 | 311 |
| Interest Paid (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -38 | -50 | -77 | -83 | -1 | -82 | -191 | -299 | -494 | -551 |
| + Cash from Investing Activity | -44 | -4 | -37 | -809 | 18 | 56 | -103 | -508 | -923 | -1,577 |
| Purchase of Fixed Assets | -71 | -107 | -203 | -156 | -113 | -271 | -503 | -737 | -1,268 | -1,763 |
| Sale of Fixed Assets | 2 | 1 | 7 | 42 | 22 | 61 | 280 | 343 | 407 | 26 |
| Purchase of Investments | -937 | -972 | -1,285 | -2,895 | -591 | -1,322 | -1,610 | -1,938 | -3,885 | -4,825 |
| Sale of Investments | 951 | 1,065 | 1,510 | 2,237 | 731 | 1,530 | 1,616 | 1,808 | 3,726 | 4,863 |
| Interest Received | 17 | 16 | 16 | 19 | 21 | 15 | 8 | 2 | 6 | 17 |
| Dividend Received | 2 | 1 | 2 | 15 | 5 | 109 | 148 | 75 | 1 | 34 |
| Acquisition of Companies | -8 | -7 | -85 | -22 | -45 | -66 | -52 | -62 | -37 | -92 |
| Others | 0 | 0 | 0 | -49 | -12 | 0 | 10 | 0 | 0 | 16 |
| + Cash from Financing Activity | -51 | -74 | 37 | 452 | -283 | -108 | -491 | -629 | -694 | -1,148 |
| Proceeds from Issue of Shares | 100 | 0 | 0 | 1,032 | 0 | 551 | 46 | 36 | 93 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 238 | 382 | 93 | 93 | 0 | 0 | 173 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -301 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | -48 | -282 | -286 | -186 | 0 | 0 | -173 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -84 | -63 | -69 | -140 | -277 | -540 | -797 |
| Dividend Paid | -1 | -40 | -46 | -52 | -36 | -43 | -39 | -78 | -114 | -177 |
| Interest Paid | -36 | -32 | -23 | -251 | -184 | -246 | -359 | -309 | -134 | -173 |
| Others | -303 | -102 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 7 | -1 | 21 | 5 | 20 | 6 | 1 | 211 | 44 | -57 |