| Industry
Industry name |
Textiles |
| Variance
Full Year Net Profit Variance |
1 |
| Equity
Latest Equity |
509.6 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
3571.08 |
| Dividend
Full Year Dividend % |
50 |
| Sales Turnover
Full Year Net Sales |
6701.05 |
| Net Profit
Full Year Net Profit |
371.36 |
| Full Year CPS
Full Year Cash Per Share |
1.4 |
| Earning Per Share
Full Year Earning Per Share |
0.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1786.83 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
8 |
| Networth
Full Year Return on Networth |
9.41 |
| Price/Book Value
Price to Book value |
3.125 |
| Yearly PE ratio
Full Year Price to Earning per share |
34.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
18.5 |
| Bse value
BSE Value in lakhs |
194.06 |
| Nse value
NSE Value in lakhs |
732.08 |
| High
52 week high |
31 |
| Low
52 week low |
22 |
| Price
NSE Current market price |
25 |
| CPM
Current market price |
25 |
| Market cap
BSE / NSE Market Cap |
12709.31 |
| Net profit
Latest Quarter Net Profit |
158.09 |
| Net profit variance
Latest Quarter Net Profit variance |
13 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
6973.25 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
920.3 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
13.2 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
843.14 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.43 |
| TTM NP
Trailing Twelve 12 month Net Profit |
322.31 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-9.37 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.78 |
| TTM PE
Trailing Twelve 12 month PE |
31.97 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
370.71 |
| Equity
Latest Equity |
509.6 |
| LTP
Latest Price (BSE/NSE) |
25 |
| Gross block
Latest Gross Block |
8091.63 |
| Loans
Total loans |
60.76 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.9 |
| Year GPM
Full Year Gross Profit Margin |
12.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
16.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,713 | 1,667 | 1,864 | 1,707 | 1,787 | 1,574 | 1,633 | 1,787 |
| YOY Sales Growth % | -5% | -9% | 11% | -2% | 4% | -6% | -12% | 5% |
| Gross Sales | 1,713 | 1,667 | 1,864 | 1,707 | 1,787 | 1,574 | 1,633 | 1,787 |
| + Expenses | 1,487 | 1,453 | 1,619 | 1,415 | 1,573 | 1,439 | 1,405 | 1,487 |
| Material Cost % | 58% | 47% | 44% | 50% | 48% | 49% | 51% | 52% |
| Raw Material Cost | 931 | 823 | 891 | 843 | 911 | 811 | 812 | 905 |
| Change in Inventory | 58 | -37 | -73 | 16 | -48 | -34 | 13 | 23 |
| Manufacturing Cost % | 23% | 22% | 22% | 21% | 22% | 23% | 25% | 21% |
| Employee Cost % | 13% | 14% | 13% | 13% | 13% | 14% | 13% | 13% |
| Other Cost % | -7% | 4% | 8% | -2% | 5% | 5% | -2% | -3% |
| Raw Materials % | 54% | 49% | 48% | 49% | 51% | 52% | 50% | 51% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | -0% | 0% |
| Stock Adjustments % | -3% | 2% | 4% | -1% | 3% | 2% | -1% | -1% |
| Other Manufacturing Expenses % | 23% | 22% | 22% | 21% | 22% | 23% | 25% | 21% |
| Loss on Forex Transaction % | 0% | -0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 226 | 214 | 245 | 292 | 214 | 136 | 227 | 300 |
| OPM % | 13% | 13% | 13% | 17% | 12% | 9% | 14% | 17% |
| + Other Income | 11 | 15 | 19 | 20 | 17 | 23 | 21 | 17 |
| Miscellaneous Income | 11 | 15 | 19 | 20 | 17 | 23 | 21 | 17 |
| Interest | 46 | 35 | 3 | 31 | 25 | 26 | 32 | 30 |
| Depreciation | 92 | 93 | 90 | 93 | 83 | 72 | 70 | 70 |
| Profit before tax | 99 | 102 | 172 | 188 | 124 | 62 | 146 | 216 |
| + Tax % | 16% | 21% | 22% | 25% | 27% | 28% | 30% | 27% |
| Current Tax | 26 | 23 | 55 | 46 | 28 | 10 | 49 | 57 |
| Deferred Tax | -11 | -1 | -17 | 2 | 5 | 8 | -4 | 1 |
| + Net Profit | 83 | 80 | 133 | 140 | 91 | 44 | 102 | 158 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 83 | 80 | 133 | 140 | 91 | 44 | 102 | 158 |
| EPS in Rs | 0.17 | 0.15 | 0.25 | 0.27 | 0.18 | 0.09 | 0.20 | 0.31 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 4,675 | 4,572 | 5,249 | 4,728 | 4,531 | 6,998 | 6,332 | 6,809 | 6,987 | 6,701 |
| Sales Growth % | -2% | 15% | -10% | -4% | 54% | -10% | 8% | 3% | -4% | |
| Gross Sales | 4,629 | 4,554 | 5,249 | 4,727 | 4,531 | 7,024 | 6,332 | 6,809 | 6,987 | 6,701 |
| Excise Duty | 49 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 3,790 | 3,720 | 4,266 | 3,879 | 3,740 | 5,485 | 5,386 | 5,869 | 6,092 | 5,832 |
| Material Cost % | 48% | 50% | 46% | 45% | 45% | 48% | 53% | 51% | 52% | 51% |
| Raw Material Cost | 2,203 | 2,261 | 2,465 | 2,179 | 2,034 | 3,430 | 3,434 | 3,552 | 3,533 | 3,387 |
| Change in Inventory | 28 | 12 | -28 | -29 | -15 | -86 | -58 | -96 | 71 | 53 |
| Manufacturing Cost % | 14% | 16% | 16% | 17% | 18% | 14% | 15% | 15% | 14% | 15% |
| Employee Cost % | 12% | 11% | 11% | 12% | 13% | 10% | 10% | 13% | 13% | 13% |
| Other Cost % | 7% | 5% | 8% | 7% | 8% | 7% | 6% | 8% | 8% | 8% |
| Raw Materials % | 47% | 49% | 47% | 46% | 45% | 49% | 54% | 52% | 51% | 51% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 1% | 1% | 1% | 1% | 0% | 0% |
| Stock Adjustments % | -1% | -0% | 1% | 1% | 0% | 1% | 1% | 1% | -1% | -1% |
| Power & Fuel % | 8% | 9% | 9% | 9% | 10% | 8% | 9% | 9% | 8% | 8% |
| Other Manufacturing Expenses % | 6% | 7% | 7% | 7% | 8% | 6% | 6% | 6% | 6% | 7% |
| Selling & Administration % | 5% | 5% | 6% | 7% | 6% | 6% | 6% | 7% | 6% | 6% |
| Miscellaneous Expenses % | 1% | -0% | 2% | 1% | 1% | 0% | 1% | 1% | 2% | 2% |
| Loss on Forex Transaction % | 0% | -1% | 1% | -0% | -0% | -0% | 0% | -0% | -0% | 0% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 885 | 851 | 983 | 849 | 791 | 1,512 | 947 | 940 | 895 | 869 |
| OPM % | 19% | 19% | 19% | 18% | 17% | 22% | 15% | 14% | 13% | 13% |
| + Other Income | 107 | 63 | 44 | 20 | 17 | 23 | 25 | 58 | 75 | 82 |
| Miscellaneous Income | 106 | 62 | 45 | 28 | 17 | 23 | 26 | 58 | 61 | 82 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 141 | 118 | 112 | 111 | 72 | 86 | 80 | 156 | 130 | 114 |
| Depreciation | 413 | 404 | 364 | 334 | 337 | 333 | 313 | 365 | 366 | 317 |
| Profit before tax | 438 | 392 | 550 | 421 | 398 | 1,116 | 579 | 477 | 475 | 520 |
| + Tax % | 23% | 32% | 32% | 19% | 24% | 25% | 24% | 27% | 22% | 27% |
| Current Tax | 93 | 86 | 122 | 132 | 125 | 298 | 139 | 118 | 137 | 125 |
| Deferred Tax | 9 | 40 | 57 | -50 | -31 | -16 | -2 | 9 | -33 | 18 |
| + Net Profit | 337 | 264 | 372 | 340 | 304 | 834 | 442 | 350 | 371 | 377 |
| Profit Growth % | -22% | 41% | -9% | -10% | 174% | -47% | -21% | 6% | 2% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -32 | -26 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | -32 | -26 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 |
| Net Profit After Minority Interest | 337 | 266 | 372 | 340 | 304 | 834 | 441 | 350 | 370 | 377 |
| EPS in Rs | 6.77 | 5.35 | 7.46 | 0.68 | 0.60 | 1.64 | 0.87 | 0.69 | 0.73 | 0.74 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 498 | 498 | 498 | 498 | 510 | 510 | 510 | 510 | 510 | 510 |
| Reserves | 2,259 | 2,228 | 2,475 | 2,523 | 2,819 | 3,318 | 3,666 | 3,806 | 4,111 | 4,262 |
| + Borrowings | 2,849 | 2,798 | 2,436 | 1,991 | 1,562 | 1,597 | 1,442 | 2,126 | 1,635 | 1,829 |
| Secured Borrowings | 2,849 | 2,798 | 2,436 | 1,952 | 664 | 1,571 | 1,374 | 2,061 | 1,576 | 1,768 |
| Unsecured Borrowings | 0 | 0 | 0 | 39 | 899 | 26 | 68 | 65 | 59 | 61 |
| Deferred Credit | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 578 | 639 | 747 | 764 | 881 | 1,065 | 1,211 | 1,122 | 905 | 937 |
| Current Liabilities | 733 | 769 | 787 | 783 | 895 | 1,057 | 1,201 | 1,136 | 929 | 964 |
| Provisions | 22 | 14 | 25 | 21 | 23 | 47 | 19 | 60 | 63 | 42 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 17 | 17 | 0 | 0 | 0 |
| Other liability items | 81 | 0 | 0 | 0 | 0 | 4 | 3 | 0 | 0 | 0 |
| Total Liabilities | 6,184 | 6,163 | 6,156 | 5,776 | 5,772 | 6,489 | 6,829 | 7,563 | 7,161 | 7,537 |
| + Fixed Assets | 4,345 | 3,902 | 3,717 | 3,681 | 3,791 | 3,713 | 4,094 | 4,608 | 4,455 | 4,340 |
| Gross Block | 5,109 | 5,054 | 5,230 | 5,516 | 5,947 | 6,194 | 6,874 | 7,719 | 7,926 | 8,092 |
| Accumulated Depreciation | 764 | 1,152 | 1,514 | 1,835 | 2,157 | 2,482 | 2,780 | 3,112 | 3,472 | 3,752 |
| CWIP | 123 | 177 | 132 | 145 | 64 | 83 | 368 | 88 | 53 | 39 |
| Investments | 105 | 115 | 198 | 128 | 1 | 2 | 0 | 49 | 0 | 258 |
| + Other Assets | 1,611 | 1,969 | 2,109 | 1,822 | 1,915 | 2,691 | 2,366 | 2,819 | 2,653 | 2,899 |
| Inventories | 775 | 923 | 1,012 | 916 | 1,023 | 1,314 | 1,082 | 1,393 | 1,245 | 1,205 |
| Trade receivables | 375 | 460 | 658 | 275 | 449 | 525 | 277 | 412 | 298 | 247 |
| Cash Equivalents | 133 | 167 | 26 | 338 | 119 | 292 | 365 | 531 | 681 | 633 |
| Loans n Advances | 456 | 400 | 314 | 242 | 256 | 430 | 334 | 381 | 311 | 466 |
| Other asset items | -127 | 20 | 100 | 51 | 69 | 129 | 309 | 102 | 118 | 349 |
| Total Assets | 6,184 | 6,163 | 6,156 | 5,776 | 5,772 | 6,489 | 6,829 | 7,563 | 7,161 | 7,537 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 999 | 476 | 656 | 1,214 | 505 | 903 | 1,426 | 287 | 945 | 760 |
| Profit from Operations | 960 | 867 | 973 | 867 | 828 | 1,534 | 981 | 953 | 928 | 887 |
| Working Capital Changes | 124 | -300 | -204 | 488 | -177 | -359 | 612 | -540 | 130 | 17 |
| Profit Before Tax & Extraordinary Items | 439 | 392 | 550 | 421 | 398 | 1,116 | 579 | 477 | 475 | 520 |
| Depreciation | 413 | 404 | 364 | 334 | 337 | 333 | 313 | 365 | 366 | 317 |
| Interest (Net) | 106 | 84 | 75 | 96 | 59 | 74 | 61 | 111 | 87 | 57 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 1 | 3 | -4 | -1 | -3 | -1 | -4 |
| Profit / Loss on Sale of Investments | -5 | -5 | -4 | -3 | 1 | 0 | 0 | 0 | -2 | 0 |
| Provisions & Write-offs (Net) | -4 | -15 | 1 | 24 | -2 | 1 | 0 | 5 | -2 | 4 |
| Profit / Loss in Forex | 12 | 7 | -11 | -9 | 3 | 1 | 7 | -4 | 5 | 0 |
| Receivables | -123 | -73 | -202 | 390 | -173 | -76 | 259 | -127 | 113 | 53 |
| Inventories | 132 | -148 | -89 | 96 | -107 | -291 | 247 | -347 | 148 | 40 |
| Trade Payables | 4 | 2 | 18 | 15 | 96 | 161 | 48 | -64 | -139 | 34 |
| Direct Taxes Paid | -86 | -91 | -113 | -140 | -145 | -273 | -167 | -126 | -113 | -143 |
| + Cash from Investing Activity | -167 | -188 | -51 | -43 | -155 | -343 | -1,160 | -728 | -205 | -676 |
| Purchase of Fixed Assets | -168 | -203 | -106 | -164 | -333 | -362 | -779 | -647 | -230 | -316 |
| Sale of Fixed Assets | 21 | 1 | 2 | 3 | 4 | 10 | 3 | 9 | 3 | 16 |
| Purchase of Investments | -1,402 | -1,846 | -1,689 | -1,472 | 0 | -7 | 0 | -50 | 0 | 0 |
| Sale of Investments | 1,383 | 1,845 | 1,612 | 1,580 | 167 | 8 | 0 | 37 | 50 | 0 |
| Interest Received | 24 | 27 | 32 | 15 | 9 | 7 | 12 | 23 | 55 | 61 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | -7 | -5 | 0 | 0 | 0 | 0 | 0 | -250 |
| Others | -26 | -12 | 105 | 0 | -1 | 1 | -397 | -99 | -83 | -188 |
| + Cash from Financing Activity | -808 | -268 | -643 | -862 | -570 | -387 | -410 | 340 | -682 | -137 |
| Proceeds from Issue of Shares | 69 | 0 | 0 | 0 | 0 | 16 | 64 | 0 | 120 | 42 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 125 | 17 | 25 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 163 | 189 | 71 | 28 | 161 | 947 | 549 | 765 | 27 | 302 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 625 | 0 | 0 | 0 | 0 | 0 |
| Redemption of Debentures | 0 | 0 | 0 | 0 | 0 | -31 | -94 | -25 | 0 | 0 |
| Repayment of Long-Term Borrowings | -580 | -548 | -432 | -514 | -1,328 | -9 | -677 | -54 | -517 | -108 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -872 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -6 | -3 | -1 | -3 | -7 | -2 | -4 |
| Dividend Paid | -91 | -92 | -159 | -253 | 0 | -360 | -180 | -181 | -181 | -254 |
| Interest Paid | -140 | -122 | -123 | -117 | -75 | -95 | -94 | -161 | -128 | -116 |
| Others | -229 | 305 | 0 | 0 | -75 | 0 | 0 | 2 | -2 | 0 |
| Net Cash Flow | 23 | 20 | -38 | 309 | -220 | 172 | -144 | -100 | 57 | -53 |