| Industry
Industry name |
Media - Print/Television/Radio |
| Variance
Full Year Net Profit Variance |
-75 |
| Equity
Latest Equity |
29.83 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
861.03 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
808.7 |
| Net Profit
Full Year Net Profit |
18.77 |
| Full Year CPS
Full Year Cash Per Share |
8.3 |
| Earning Per Share
Full Year Earning Per Share |
3.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
206.22 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
149.3 |
| Networth
Full Year Return on Networth |
2.11 |
| Price/Book Value
Price to Book value |
0.70998 |
| Yearly PE ratio
Full Year Price to Earning per share |
33.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
12.8 |
| Bse value
BSE Value in lakhs |
1.08 |
| Nse value
NSE Value in lakhs |
28.81 |
| High
52 week high |
158 |
| Low
52 week low |
94 |
| Price
NSE Current market price |
106 |
| CPM
Current market price |
106 |
| Market cap
BSE / NSE Market Cap |
630.7 |
| Net profit
Latest Quarter Net Profit |
10.11 |
| Net profit variance
Latest Quarter Net Profit variance |
38 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1034.04 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
152.52 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
14.75 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
58.66 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
7.17 |
| TTM NP
Trailing Twelve 12 month Net Profit |
103.54 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-16.69 |
| TTM EPS
Trailing Twelve 12 month EPS |
4.58 |
| TTM PE
Trailing Twelve 12 month PE |
23.08 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
39.58 |
| Equity
Latest Equity |
29.83 |
| LTP
Latest Price (BSE/NSE) |
106 |
| Gross block
Latest Gross Block |
597.31 |
| Loans
Total loans |
14.67 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
3.8 |
| Year GPM
Full Year Gross Profit Margin |
8.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
7.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 207 | 232 | 249 | 198 | 186 | 212 | 213 | 206 |
| YOY Sales Growth % | -3% | -12% | 1% | -36% | -10% | -8% | -14% | 4% |
| Gross Sales | 207 | 232 | 249 | 198 | 186 | 212 | 213 | 206 |
| + Expenses | 198 | 222 | 245 | 194 | 187 | 212 | 209 | 190 |
| Manufacturing Cost % | 56% | 57% | 64% | 53% | 54% | 59% | 57% | 49% |
| Employee Cost % | 39% | 38% | 35% | 45% | 46% | 41% | 41% | 43% |
| Other Manufacturing Expenses % | 56% | 57% | 64% | 53% | 54% | 59% | 57% | 49% |
| Operating Profit | 9 | 10 | 4 | 4 | -1 | 1 | 5 | 16 |
| OPM % | 4% | 4% | 2% | 2% | -1% | 0% | 2% | 8% |
| + Other Income | 13 | 11 | 12 | 14 | 10 | 9 | 16 | 7 |
| Miscellaneous Income | 13 | 11 | 12 | 14 | 10 | 9 | 16 | 7 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 0 |
| Interest | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 |
| Depreciation | 9 | 8 | 8 | 8 | 8 | 7 | 8 | 8 |
| Profit before tax | 11 | 13 | 8 | 10 | 0 | 2 | 12 | 14 |
| + Tax % | 28% | 31% | 22% | 27% | 1338% | 109% | 26% | 26% |
| Current Tax | 2 | 4 | -1 | 4 | 4 | 6 | -2 | 5 |
| Deferred Tax | 1 | 0 | 2 | -1 | -2 | -5 | 5 | -2 |
| + Net Profit | 8 | 9 | 6 | 7 | -2 | 0 | 9 | 10 |
| Extraordinary Income / Expense | 0 | -2 | 0 | 0 | -8 | -11 | 3 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -12 | 3 | 0 |
| Net Profit After Minority Interest | 8 | 9 | 6 | 7 | -2 | 0 | 9 | 10 |
| EPS in Rs | 1.39 | 1.46 | 1.03 | 1.24 | -0.33 | -0.01 | 1.51 | 1.72 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 652 | 721 | 742 | 857 | 783 | 930 | 878 | 936 | 993 | 809 |
| Sales Growth % | 11% | 3% | 15% | -9% | 19% | -6% | 7% | 6% | -19% | |
| Gross Sales | 588 | 691 | 742 | 857 | 783 | 930 | 878 | 947 | 997 | 810 |
| + Expenses | 489 | 526 | 543 | 641 | 584 | 686 | 757 | 851 | 901 | 793 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Raw Material Cost | 3 | 3 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 16% | 14% | 14% | 14% | 13% | 13% | 16% | 15% | 18% | 16% |
| Employee Cost % | 28% | 28% | 30% | 29% | 31% | 30% | 37% | 36% | 35% | 43% |
| Other Cost % | 30% | 30% | 29% | 31% | 31% | 31% | 33% | 40% | 37% | 39% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 15% | 13% | 13% | 13% | 12% | 12% | 14% | 14% | 18% | 15% |
| Selling & Administration % | 29% | 27% | 27% | 29% | 28% | 29% | 31% | 36% | 34% | 35% |
| Miscellaneous Expenses % | 2% | 4% | 2% | 2% | 2% | 1% | 2% | 4% | 3% | 4% |
| Operating Profit | 164 | 195 | 200 | 216 | 199 | 244 | 121 | 84 | 92 | 16 |
| OPM % | 25% | 27% | 27% | 25% | 25% | 26% | 14% | 9% | 9% | 2% |
| + Other Income | 30 | 25 | 37 | 43 | 37 | 44 | 44 | 38 | 46 | 41 |
| Miscellaneous Income | 30 | 23 | 37 | 43 | 37 | 42 | 44 | 38 | 46 | 49 |
| Exceptional Income | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Interest | 8 | 4 | 1 | 3 | 2 | 3 | 3 | 3 | 2 | 2 |
| Depreciation | 29 | 31 | 32 | 39 | 40 | 42 | 41 | 35 | 32 | 31 |
| Profit before tax | 163 | 188 | 204 | 218 | 194 | 243 | 120 | 79 | 102 | 24 |
| + Tax % | 33% | 34% | 36% | 36% | 32% | 25% | 27% | 32% | 28% | 40% |
| Current Tax | 54 | 64 | 75 | 72 | 52 | 62 | 37 | 24 | 26 | 12 |
| Deferred Tax | 0 | 1 | -3 | 7 | 11 | 0 | -5 | 1 | 2 | -2 |
| + Net Profit | 109 | 123 | 131 | 139 | 132 | 182 | 88 | 56 | 75 | 14 |
| Profit Growth % | 14% | 6% | 6% | -6% | 38% | -51% | -36% | 32% | -81% | |
| Extraordinary Income / Expense | 9 | -21 | 0 | 0 | 0 | 0 | -10 | -6 | -5 | -15 |
| Exceptional Item | 9 | -21 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | -9 |
| Minority Interest (After Tax) | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 102 | 119 | 131 | 139 | 132 | 182 | 88 | 56 | 75 | 14 |
| EPS in Rs | 16.84 | 19.94 | 21.97 | 23.36 | 22.04 | 30.42 | 14.79 | 9.45 | 12.49 | 2.41 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
| Reserves | 551 | 632 | 866 | 842 | 961 | 1,128 | 799 | 838 | 861 | 861 |
| + Borrowings | 35 | 0 | 3 | 21 | 17 | 32 | 34 | 34 | 21 | 15 |
| Secured Borrowings | 35 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 21 | 17 | 32 | 34 | 34 | 21 | 15 |
| + Other Liabilities | 152 | 173 | 172 | 199 | 201 | 222 | 210 | 225 | 256 | 224 |
| Current Liabilities | 149 | 171 | 177 | 209 | 206 | 228 | 212 | 228 | 256 | 214 |
| Provisions | 0 | 0 | 0 | 0 | 7 | 10 | 11 | 13 | 14 | 14 |
| Other liability items | 11 | 13 | 9 | 5 | 5 | 3 | 4 | 1 | 3 | 12 |
| Total Liabilities | 768 | 834 | 1,071 | 1,092 | 1,208 | 1,411 | 1,073 | 1,127 | 1,168 | 1,129 |
| + Fixed Assets | 206 | 258 | 247 | 245 | 226 | 227 | 214 | 193 | 152 | 345 |
| Gross Block | 267 | 343 | 362 | 397 | 417 | 458 | 479 | 468 | 391 | 597 |
| Accumulated Depreciation | 61 | 85 | 115 | 153 | 191 | 231 | 265 | 275 | 240 | 253 |
| CWIP | 4 | 2 | 4 | 0 | 1 | 1 | 1 | 3 | 0 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 558 | 574 | 820 | 847 | 981 | 1,183 | 857 | 930 | 1,015 | 782 |
| Inventories | 2 | 2 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 179 | 185 | 185 | 220 | 199 | 192 | 212 | 276 | 251 | 263 |
| Cash Equivalents | 263 | 199 | 291 | 140 | 260 | 181 | 64 | 250 | 283 | 37 |
| Loans n Advances | 86 | 95 | 324 | 438 | 374 | 774 | 575 | 395 | 318 | 339 |
| Other asset items | 28 | 93 | 18 | 48 | 147 | 36 | 6 | 9 | 163 | 143 |
| Total Assets | 768 | 834 | 1,071 | 1,092 | 1,208 | 1,411 | 1,073 | 1,127 | 1,168 | 1,129 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 120 | 152 | 125 | 201 | 166 | 236 | 41 | 15 | 122 | 10 |
| Profit from Operations | 172 | 221 | 219 | 235 | 212 | 254 | 134 | 108 | 114 | 43 |
| Working Capital Changes | 7 | -7 | -20 | -19 | 4 | 21 | -51 | -78 | 26 | -37 |
| Profit Before Tax & Extraordinary Items | 155 | 183 | 204 | 218 | 194 | 243 | 120 | 77 | 100 | 22 |
| Depreciation | 29 | 31 | 32 | 39 | 40 | 42 | 41 | 35 | 37 | 31 |
| Interest (Net) | -10 | -1 | -25 | -28 | -28 | -32 | -35 | -30 | -36 | -28 |
| Profit / Loss on Sale of Assets | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Provisions & Write-offs (Net) | 7 | 8 | 7 | 8 | 5 | 1 | 8 | 19 | 16 | 21 |
| Profit / Loss in Forex | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 |
| Receivables | -13 | -13 | -7 | -45 | 13 | 10 | -18 | -78 | 37 | -22 |
| Inventories | 0 | 0 | -1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 19 | -3 | -6 | 9 | -7 | 20 | -3 | -1 | 8 | -44 |
| Direct Taxes Paid | -59 | -63 | -74 | -15 | -50 | -39 | -42 | -15 | -19 | 4 |
| + Cash from Investing Activity | -103 | -94 | -104 | -15 | -166 | -211 | 371 | 35 | -74 | 20 |
| Purchase of Fixed Assets | -15 | -84 | -24 | -13 | -21 | -27 | -32 | -19 | -16 | -18 |
| Sale of Fixed Assets | 1 | 0 | 1 | 1 | 0 | 1 | 2 | 0 | 1 | 2 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 18 | 13 | 22 | 34 | 26 | 30 | 47 | 33 | 35 | 35 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -203 |
| Others | -106 | -23 | -103 | -37 | -172 | -215 | 354 | 21 | -94 | 205 |
| + Cash from Financing Activity | -16 | -59 | -14 | -168 | -17 | -22 | -427 | -28 | -61 | -28 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -5 | -1 | -5 | -6 | -7 | -8 | -8 |
| Dividend Paid | -10 | -12 | -13 | -133 | -13 | -15 | -418 | -18 | -51 | -18 |
| Interest Paid | -10 | -17 | -1 | 0 | -2 | -3 | -3 | -3 | -2 | -2 |
| Others | 4 | -30 | -3 | -27 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 1 | 0 | 7 | 17 | -17 | 2 | -15 | 22 | -14 | 3 |