| Industry
Industry name |
Cement |
| Variance
Full Year Net Profit Variance |
41 |
| Equity
Latest Equity |
294.68 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
76328.86 |
| Dividend
Full Year Dividend % |
2400 |
| Sales Turnover
Full Year Net Sales |
88511.53 |
| Net Profit
Full Year Net Profit |
8176.27 |
| Full Year CPS
Full Year Cash Per Share |
435.1 |
| Earning Per Share
Full Year Earning Per Share |
277.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
24648.2 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
2600.2 |
| Networth
Full Year Return on Networth |
11.12 |
| Price/Book Value
Price to Book value |
4.630413 |
| Yearly PE ratio
Full Year Price to Earning per share |
43.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
27.7 |
| Bse value
BSE Value in lakhs |
934.36 |
| Nse value
NSE Value in lakhs |
20606.25 |
| High
52 week high |
13104 |
| Low
52 week low |
10329 |
| Price
NSE Current market price |
12105 |
| CPM
Current market price |
12040 |
| Market cap
BSE / NSE Market Cap |
354793.72 |
| Net profit
Latest Quarter Net Profit |
2609.19 |
| Net profit variance
Latest Quarter Net Profit variance |
16 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
70863.2 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
12466.02 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
17.59 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
16138.01 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
17.56 |
| TTM NP
Trailing Twelve 12 month Net Profit |
6578.29 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
26.72 |
| TTM EPS
Trailing Twelve 12 month EPS |
292.68 |
| TTM PE
Trailing Twelve 12 month PE |
41.14 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
3344.79 |
| Equity
Latest Equity |
294.68 |
| LTP
Latest Price (BSE/NSE) |
12040 |
| Gross block
Latest Gross Block |
127472.6 |
| Loans
Total loans |
21557.01 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
19.1 |
| Year GPM
Full Year Gross Profit Margin |
17.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
20.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 16,294 | 17,779 | 23,063 | 21,275 | 19,607 | 21,830 | 25,799 | 24,648 |
| YOY Sales Growth % | 2% | 6% | 13% | 13% | 20% | 23% | 12% | 16% |
| Gross Sales | 16,294 | 17,779 | 23,063 | 21,275 | 19,607 | 21,830 | 25,799 | 24,648 |
| + Expenses | 14,269 | 14,885 | 18,465 | 16,908 | 16,518 | 18,008 | 20,211 | 19,646 |
| Material Cost % | 17% | 16% | 14% | 17% | 18% | 16% | 15% | 17% |
| Raw Material Cost | 2,635 | 2,817 | 3,530 | 3,433 | 3,384 | 3,678 | 4,074 | 4,129 |
| Change in Inventory | 119 | 84 | -236 | 149 | 72 | -131 | -194 | 136 |
| Manufacturing Cost % | 40% | 38% | 34% | 35% | 38% | 36% | 33% | 35% |
| Employee Cost % | 6% | 5% | 4% | 5% | 5% | 5% | 4% | 4% |
| Other Cost % | 24% | 24% | 27% | 23% | 23% | 26% | 27% | 23% |
| Raw Materials % | 16% | 16% | 15% | 16% | 17% | 17% | 16% | 17% |
| Purchase of Finished Goods % | 2% | 3% | 3% | 3% | 3% | 3% | 3% | 3% |
| Stock Adjustments % | -1% | -0% | 1% | -1% | -0% | 1% | 1% | -1% |
| Power & Fuel % | 25% | 24% | 23% | 23% | 23% | 22% | 21% | 22% |
| Other Manufacturing Expenses % | 15% | 14% | 12% | 12% | 15% | 13% | 12% | 13% |
| Freight Charges % | 23% | 23% | 22% | 22% | 21% | 22% | 22% | 21% |
| Operating Profit | 2,026 | 2,893 | 4,598 | 4,368 | 3,089 | 3,822 | 5,588 | 5,002 |
| OPM % | 12% | 16% | 20% | 21% | 16% | 18% | 22% | 20% |
| + Other Income | 226 | 247 | 102 | 180 | 174 | 136 | 88 | 132 |
| Miscellaneous Income | 226 | 247 | 102 | 180 | 174 | 136 | 88 | 132 |
| Interest | 393 | 457 | 475 | 433 | 459 | 492 | 487 | 453 |
| Depreciation | 980 | 993 | 1,125 | 1,107 | 1,148 | 1,182 | 1,208 | 1,201 |
| Profit before tax | 879 | 1,691 | 3,101 | 3,008 | 1,656 | 2,283 | 3,981 | 3,480 |
| + Tax % | 19% | 19% | 20% | 26% | 25% | 24% | 25% | 25% |
| Current Tax | 91 | 180 | 358 | 695 | 331 | 422 | 865 | 758 |
| Deferred Tax | 80 | 148 | 268 | 92 | 87 | 131 | 115 | 118 |
| + Net Profit | 708 | 1,363 | 2,475 | 2,221 | 1,238 | 1,729 | 3,000 | 2,604 |
| Extraordinary Income / Expense | 0 | 0 | -9 | -38 | 0 | -89 | -11 | -13 |
| Exceptional Item | 0 | 0 | -9 | -38 | 0 | -89 | -11 | -13 |
| Minority Interest (After Tax) | -5 | -4 | 7 | 5 | -6 | -4 | -17 | -4 |
| Net Profit After Minority Interest | 703 | 1,359 | 2,482 | 2,226 | 1,232 | 1,725 | 2,983 | 2,599 |
| EPS in Rs | 23.89 | 46.21 | 84.38 | 75.67 | 41.87 | 58.66 | 101.41 | 88.36 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 28,646 | 31,872 | 41,609 | 42,430 | 44,726 | 52,599 | 63,240 | 70,908 | 75,955 | 88,512 |
| Sales Growth % | 11% | 31% | 2% | 5% | 18% | 20% | 12% | 7% | 17% | |
| Gross Sales | 22,104 | 30,123 | 40,964 | 42,334 | 44,726 | 52,599 | 63,240 | 70,908 | 75,955 | 88,512 |
| Excise Duty | 3,271 | 894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 23,433 | 26,074 | 34,367 | 33,141 | 33,419 | 41,084 | 52,620 | 58,012 | 63,506 | 71,646 |
| Material Cost % | 16% | 17% | 17% | 15% | 16% | 15% | 15% | 17% | 18% | 19% |
| Raw Material Cost | 4,417 | 5,400 | 6,937 | 6,876 | 6,636 | 8,348 | 10,233 | 11,986 | 13,691 | 17,085 |
| Change in Inventory | 76 | -111 | 46 | -358 | 450 | -383 | -518 | -83 | 12 | 103 |
| Manufacturing Cost % | 22% | 27% | 30% | 27% | 25% | 30% | 36% | 33% | 31% | 29% |
| Employee Cost % | 5% | 6% | 6% | 6% | 5% | 5% | 4% | 4% | 5% | 5% |
| Other Cost % | 39% | 32% | 30% | 30% | 28% | 28% | 27% | 28% | 29% | 28% |
| Raw Materials % | 15% | 17% | 17% | 16% | 15% | 16% | 16% | 17% | 18% | 19% |
| Purchase of Finished Goods % | 2% | 3% | 3% | 3% | 2% | 2% | 2% | 2% | 2% | 3% |
| Stock Adjustments % | -0% | 0% | -0% | 1% | -1% | 1% | 1% | 0% | -0% | -0% |
| Power & Fuel % | 15% | 20% | 23% | 20% | 19% | 23% | 29% | 26% | 24% | 22% |
| Other Manufacturing Expenses % | 7% | 7% | 7% | 7% | 7% | 7% | 7% | 7% | 7% | 7% |
| Selling & Administration % | 25% | 26% | 28% | 26% | 25% | 25% | 25% | 25% | 26% | 24% |
| Miscellaneous Expenses % | 2% | 4% | 3% | 3% | 3% | 3% | 2% | 3% | 3% | 3% |
| Freight Charges % | 21% | 23% | 24% | 23% | 22% | 22% | 22% | 22% | 23% | 22% |
| Operating Profit | 5,212 | 5,798 | 7,242 | 9,289 | 11,307 | 11,514 | 10,620 | 12,897 | 12,449 | 16,866 |
| OPM % | 18% | 18% | 17% | 22% | 25% | 22% | 17% | 18% | 16% | 19% |
| + Other Income | 648 | 589 | 464 | 651 | 879 | 669 | 507 | 639 | 744 | 578 |
| Miscellaneous Income | 648 | 646 | 479 | 651 | 880 | 669 | 509 | 639 | 747 | 578 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 0 |
| Interest | 640 | 1,238 | 1,778 | 1,992 | 1,486 | 945 | 823 | 968 | 1,651 | 1,872 |
| Depreciation | 1,348 | 1,848 | 2,451 | 2,723 | 2,700 | 2,715 | 2,888 | 3,145 | 4,015 | 4,644 |
| Profit before tax | 3,872 | 3,301 | 3,549 | 5,240 | 8,001 | 8,524 | 7,416 | 9,422 | 7,528 | 10,927 |
| + Tax % | 30% | 33% | 30% | -11% | 32% | 14% | 32% | 26% | 20% | 25% |
| Current Tax | 817 | 685 | 717 | 920 | 1,415 | 1,211 | 2,071 | 2,218 | 828 | 2,314 |
| Deferred Tax | 342 | 392 | 351 | -1,488 | 1,124 | -21 | 272 | 200 | 660 | 425 |
| + Net Profit | 2,714 | 2,224 | 2,447 | 5,808 | 5,462 | 7,334 | 5,073 | 7,004 | 6,040 | 8,188 |
| Profit Growth % | -18% | 10% | 137% | -6% | 34% | -31% | 38% | -14% | 36% | |
| Extraordinary Income / Expense | 0 | -347 | 0 | 0 | -261 | 160 | 0 | -72 | -97 | -139 |
| Exceptional Item | 0 | -347 | 0 | 0 | -261 | 0 | 0 | -72 | -97 | -139 |
| Minority Interest (After Tax) | 1 | -2 | 3 | 4 | 1 | 10 | -9 | 1 | -1 | -23 |
| Net Profit After Minority Interest | 2,715 | 2,222 | 2,404 | 5,755 | 5,463 | 7,344 | 5,064 | 7,005 | 6,039 | 8,166 |
| EPS in Rs | 98.85 | 81.00 | 87.40 | 199.25 | 189.22 | 254.07 | 175.74 | 242.61 | 204.96 | 277.87 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 275 | 275 | 275 | 289 | 289 | 289 | 289 | 289 | 295 | 295 |
| Reserves | 24,117 | 26,107 | 28,088 | 38,755 | 43,886 | 50,147 | 54,036 | 59,939 | 70,412 | 76,329 |
| + Borrowings | 8,474 | 19,480 | 25,337 | 23,019 | 21,719 | 11,299 | 11,058 | 11,403 | 24,102 | 23,755 |
| Secured Borrowings | 3,058 | 13,057 | 17,809 | 14,409 | 9,129 | 702 | 1,524 | 690 | 1,826 | 2,198 |
| Unsecured Borrowings | 5,417 | 6,423 | 7,528 | 8,610 | 12,591 | 10,597 | 9,533 | 10,713 | 22,277 | 21,557 |
| Deferred Credit | 0 | 0 | 142 | 115 | 119 | 159 | 168 | 172 | 222 | 273 |
| + Other Liabilities | 9,343 | 11,280 | 22,826 | 17,151 | 20,282 | 22,077 | 25,998 | 29,167 | 38,824 | 40,936 |
| Current Liabilities | 10,185 | 12,539 | 18,637 | 16,984 | 19,681 | 21,530 | 25,422 | 28,678 | 34,990 | 36,304 |
| Provisions | 731 | 940 | 1,035 | 1,150 | 1,234 | 775 | 1,571 | 2,241 | 2,340 | 2,788 |
| Minority Interest | 10 | 16 | 12 | 8 | 6 | -3 | 56 | 56 | 3,187 | 4,089 |
| Equity Application Money | 0 | 0 | 5,388 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Other liability items | 335 | 192 | 669 | 1,548 | 947 | 926 | 948 | 915 | 1,210 | 1,171 |
| Total Liabilities | 42,209 | 57,141 | 76,525 | 79,214 | 86,176 | 83,811 | 91,380 | 100,797 | 133,632 | 141,315 |
| + Fixed Assets | 25,904 | 39,715 | 56,645 | 57,151 | 55,412 | 55,488 | 59,579 | 62,878 | 94,564 | 98,794 |
| Gross Block | 28,498 | 44,082 | 63,382 | 66,550 | 67,332 | 70,002 | 76,957 | 83,281 | 118,631 | 127,473 |
| Accumulated Depreciation | 2,594 | 4,366 | 6,737 | 9,399 | 11,921 | 14,514 | 17,378 | 20,403 | 24,067 | 28,679 |
| CWIP | 921 | 1,511 | 1,153 | 920 | 1,687 | 4,785 | 4,040 | 6,811 | 6,234 | 8,742 |
| Investments | 6,691 | 5,447 | 2,921 | 5,929 | 12,178 | 6,336 | 7,297 | 8,249 | 5,156 | 6,740 |
| + Other Assets | 8,693 | 10,468 | 15,806 | 15,215 | 16,900 | 17,203 | 20,464 | 22,859 | 27,677 | 27,040 |
| Inventories | 2,401 | 3,268 | 4,099 | 4,183 | 4,018 | 5,596 | 6,612 | 8,330 | 9,563 | 9,694 |
| Trade receivables | 1,757 | 2,221 | 2,787 | 2,383 | 2,572 | 3,072 | 3,867 | 4,278 | 5,890 | 6,029 |
| Cash Equivalents | 2,249 | 219 | 740 | 540 | 2,008 | 359 | 1,150 | 783 | 1,673 | 1,384 |
| Loans n Advances | 2,695 | 3,272 | 4,598 | 4,154 | 3,914 | 3,865 | 3,687 | 4,749 | 4,178 | 4,887 |
| Other asset items | -408 | 1,488 | 3,582 | 3,954 | 4,389 | 4,312 | 5,148 | 4,719 | 6,373 | 5,046 |
| Total Assets | 42,209 | 57,141 | 76,525 | 79,214 | 86,176 | 83,811 | 91,380 | 100,797 | 133,632 | 141,315 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 5,005 | 3,888 | 5,956 | 8,972 | 12,500 | 9,283 | 9,069 | 10,898 | 10,673 | 15,316 |
| Profit from Operations | 5,220 | 5,986 | 7,362 | 9,348 | 11,465 | 11,311 | 10,530 | 13,029 | 12,645 | 16,850 |
| Working Capital Changes | 529 | -1,255 | -696 | 516 | 2,326 | -473 | -337 | -481 | -671 | -233 |
| Profit Before Tax & Extraordinary Items | 3,872 | 3,301 | 3,468 | 5,183 | 7,858 | 8,364 | 7,416 | 9,422 | 7,528 | 10,927 |
| Depreciation | 1,348 | 1,848 | 2,451 | 2,723 | 2,700 | 2,715 | 2,888 | 3,145 | 4,015 | 4,644 |
| Interest (Net) | 582 | 1,171 | 1,659 | 1,849 | 1,385 | 781 | 550 | 727 | 1,357 | 1,610 |
| Profit / Loss on Sale of Assets | 0 | 5 | 0 | 0 | -4 | -3 | 0 | -1 | -56 | -41 |
| Profit / Loss on Sale of Investments | -68 | -115 | -123 | -82 | -154 | -186 | -31 | -98 | -234 | -84 |
| Provisions & Write-offs (Net) | -139 | 37 | 34 | -88 | 53 | -151 | -138 | 16 | 75 | -117 |
| Profit / Loss in Forex | 0 | 0 | 32 | 32 | -11 | -54 | -70 | 15 | 58 | -50 |
| Receivables | 156 | -454 | -279 | 473 | -201 | -495 | -752 | -421 | -608 | -28 |
| Inventories | 54 | -623 | -15 | -64 | 165 | -1,579 | -992 | -1,712 | -317 | -68 |
| Trade Payables | 482 | 346 | 766 | 279 | 2,868 | 2,077 | 1,869 | 1,959 | -476 | 590 |
| Direct Taxes Paid | -744 | -843 | -710 | -891 | -1,291 | -1,555 | -1,124 | -1,651 | -1,301 | -1,301 |
| + Cash from Investing Activity | -2,501 | 1,866 | 1,165 | -4,192 | -8,856 | 2,257 | -7,188 | -8,789 | -15,836 | -9,475 |
| Purchase of Fixed Assets | -1,402 | -2,103 | -1,809 | -1,766 | -1,925 | -5,680 | -6,200 | -9,006 | -9,129 | -9,678 |
| Sale of Fixed Assets | 35 | 220 | 160 | 79 | 86 | 73 | 95 | 122 | 179 | 167 |
| Purchase of Investments | -3,377 | -3,960 | -1,700 | -6,086 | -12,689 | -7,795 | -7,260 | -7,750 | -15,885 | -5,098 |
| Sale of Investments | 2,228 | 5,588 | 4,478 | 3,443 | 7,101 | 13,965 | 7,156 | 7,164 | 19,115 | 3,822 |
| Interest Received | 47 | 67 | 78 | 89 | 77 | 174 | 283 | 161 | 342 | 207 |
| Dividend Received | 0 | 0 | 22 | 32 | 0 | 0 | 0 | 0 | 1 | 0 |
| Investment in Group Companies | 0 | -1 | -8 | -6 | -3 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | -847 | -60 | -10,262 | -128 |
| Others | -32 | 2,055 | -58 | 22 | -1,503 | 1,518 | -417 | 581 | -232 | 443 |
| + Cash from Financing Activity | -2,535 | -5,735 | -6,757 | -5,076 | -4,356 | -12,498 | -1,631 | -1,926 | 5,076 | -5,954 |
| Proceeds from Issue of Shares | 7 | 16 | 5 | 3 | 14 | 13 | 13 | 18 | 33 | 50 |
| Proceeds from Other Long-Term Borrowings | 3,656 | 15,775 | 9,772 | 1,114 | 3,974 | 139 | 826 | 440 | 7,341 | 203 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 396 | 128 | 36 | 206 | 959 | 2,068 | 0 |
| Repayment of Long-Term Borrowings | -3,878 | -17,041 | -14,221 | -4,154 | -6,499 | -10,346 | -579 | -1,069 | -550 | -1,426 |
| Repayment of Short-Term Borrowings | -1,394 | -2,941 | -199 | 0 | 0 | 0 | 0 | 0 | 0 | -243 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -101 | -118 | -157 | -126 | -162 | -165 | -217 |
| Dividend Paid | -312 | -334 | -346 | -380 | -375 | -1,065 | -1,091 | -1,094 | -2,012 | -2,273 |
| Interest Paid | -614 | -1,210 | -1,685 | -1,950 | -1,481 | -1,026 | -765 | -917 | -1,540 | -1,928 |
| Others | 0 | 0 | -83 | -4 | 0 | -91 | -115 | -100 | -100 | -119 |
| Net Cash Flow | -31 | 18 | 364 | -295 | -712 | -958 | 250 | 183 | -86 | -113 |