| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
-40 |
| Equity
Latest Equity |
14.08 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
2703.36 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
2201.85 |
| Net Profit
Full Year Net Profit |
81.89 |
| Full Year CPS
Full Year Cash Per Share |
29.4 |
| Earning Per Share
Full Year Earning Per Share |
11.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
575.12 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
386 |
| Networth
Full Year Return on Networth |
3.17 |
| Price/Book Value
Price to Book value |
1.481865 |
| Yearly PE ratio
Full Year Price to Earning per share |
49.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
19.5 |
| Bse value
BSE Value in lakhs |
990.52 |
| Nse value
NSE Value in lakhs |
19192.1 |
| High
52 week high |
657 |
| Low
52 week low |
280 |
| Price
NSE Current market price |
573 |
| CPM
Current market price |
572 |
| Market cap
BSE / NSE Market Cap |
4024.74 |
| Net profit
Latest Quarter Net Profit |
18.09 |
| Net profit variance
Latest Quarter Net Profit variance |
-66 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1774.67 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-295.43 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-16.65 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
417.5 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
18.96 |
| TTM NP
Trailing Twelve 12 month Net Profit |
50.05 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-40.09 |
| TTM EPS
Trailing Twelve 12 month EPS |
11.63 |
| TTM PE
Trailing Twelve 12 month PE |
49.15 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
111.88 |
| Equity
Latest Equity |
14.08 |
| LTP
Latest Price (BSE/NSE) |
572 |
| Gross block
Latest Gross Block |
1984.57 |
| Loans
Total loans |
31.37 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-3.9 |
| Year GPM
Full Year Gross Profit Margin |
10 |
| Quarter OPM
Latest quater Operation Profit Margin |
8.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 483 | 507 | 533 | 587 | 527 | 579 | 521 | 575 |
| YOY Sales Growth % | 14% | 22% | 14% | 36% | 9% | 14% | -2% | -2% |
| Gross Sales | 483 | 507 | 533 | 587 | 527 | 579 | 521 | 575 |
| + Expenses | 443 | 452 | 448 | 503 | 504 | 571 | 476 | 540 |
| Material Cost % | 63% | 48% | 42% | 54% | 46% | 27% | 31% | 33% |
| Raw Material Cost | 237 | 201 | 175 | 275 | 217 | 193 | 174 | 184 |
| Change in Inventory | 67 | 42 | 47 | 44 | 23 | -38 | -14 | 8 |
| Manufacturing Cost % | 31% | 27% | 29% | 24% | 29% | 35% | 27% | 31% |
| Employee Cost % | 21% | 20% | 19% | 16% | 20% | 17% | 19% | 16% |
| Other Cost % | -23% | -6% | -6% | -9% | 1% | 20% | 15% | 13% |
| Raw Materials % | 49% | 40% | 33% | 47% | 41% | 33% | 33% | 32% |
| Purchase of Finished Goods % | 5% | 11% | 12% | 6% | 10% | 7% | 9% | 16% |
| Stock Adjustments % | -14% | -8% | -9% | -8% | -4% | 6% | 3% | -1% |
| Other Manufacturing Expenses % | 31% | 27% | 29% | 24% | 29% | 35% | 27% | 31% |
| Operating Profit | 40 | 55 | 86 | 84 | 22 | 8 | 45 | 35 |
| OPM % | 8% | 11% | 16% | 14% | 4% | 1% | 9% | 6% |
| + Other Income | 4 | 9 | 14 | 9 | 7 | 21 | 287 | 23 |
| Miscellaneous Income | 4 | 9 | 14 | 9 | 7 | 21 | 287 | 23 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 276 | 0 |
| Interest | 4 | 5 | 7 | 5 | 7 | 8 | 7 | 9 |
| Depreciation | 32 | 32 | 31 | 30 | 32 | 31 | 31 | 31 |
| Profit before tax | 8 | 27 | 62 | 58 | -9 | -11 | 293 | 19 |
| + Tax % | 73% | 9% | 6% | 8% | -16% | -10% | 10% | 42% |
| Current Tax | 1 | 0 | 10 | 6 | 1 | 1 | -1 | 3 |
| Deferred Tax | 4 | 2 | -6 | -2 | 0 | 0 | 30 | 5 |
| + Net Profit | 2 | 25 | 58 | 53 | -10 | -12 | 264 | 11 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -58 | 276 | -12 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -58 | 276 | -12 |
| Net Profit After Minority Interest | 2 | 25 | 58 | 53 | -10 | -12 | 264 | 11 |
| EPS in Rs | 0.29 | 3.50 | 8.22 | 7.52 | -1.49 | -1.69 | 37.54 | 1.55 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 699 | 815 | 1,180 | 1,104 | 1,235 | 1,270 | 1,343 | 1,785 | 2,111 | 2,202 |
| Sales Growth % | 17% | 45% | -6% | 12% | 3% | 6% | 33% | 18% | 4% | |
| Gross Sales | 1,035 | 701 | 1,180 | 1,106 | 1,235 | 1,270 | 1,343 | 1,736 | 2,111 | 2,202 |
| Excise Duty | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 730 | 950 | 1,264 | 1,155 | 1,144 | 1,198 | 1,427 | 1,817 | 1,846 | 2,091 |
| Material Cost % | 37% | 44% | 38% | 35% | 31% | 33% | 41% | 41% | 41% | 46% |
| Raw Material Cost | 262 | 388 | 477 | 423 | 468 | 457 | 534 | 844 | 1,064 | 1,000 |
| Change in Inventory | -3 | -29 | -32 | -36 | -88 | -42 | 17 | -107 | -200 | 20 |
| Manufacturing Cost % | 11% | 11% | 12% | 13% | 11% | 12% | 13% | 10% | 9% | 9% |
| Employee Cost % | 24% | 25% | 20% | 25% | 25% | 26% | 27% | 23% | 19% | 18% |
| Other Cost % | 32% | 37% | 37% | 32% | 26% | 23% | 25% | 28% | 18% | 21% |
| Raw Materials % | 38% | 48% | 40% | 38% | 38% | 36% | 40% | 47% | 50% | 45% |
| Purchase of Finished Goods % | 12% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 8% | 11% |
| Stock Adjustments % | 0% | 4% | 3% | 3% | 7% | 3% | -1% | 6% | 9% | -1% |
| Power & Fuel % | 6% | 6% | 6% | 7% | 6% | 6% | 8% | 6% | 5% | 5% |
| Other Manufacturing Expenses % | 5% | 5% | 6% | 7% | 6% | 6% | 6% | 4% | 4% | 5% |
| Selling & Administration % | 33% | 36% | 36% | 31% | 26% | 23% | 22% | 19% | 17% | 18% |
| Miscellaneous Expenses % | 0% | 1% | 1% | 0% | 0% | 1% | 3% | 8% | 1% | 4% |
| Provisions & Contingencies % | 1% | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% |
| Operating Profit | -31 | -135 | -84 | -51 | 91 | 72 | -84 | -32 | 265 | 111 |
| OPM % | -4% | -17% | -7% | -5% | 7% | 6% | -6% | -2% | 13% | 5% |
| + Other Income | 185 | 2,739 | 100 | 92 | 50 | 48 | 39 | 100 | 35 | 339 |
| Miscellaneous Income | 80 | 2,737 | 105 | 92 | 50 | 48 | 39 | 100 | 35 | 339 |
| Gain on Forex Transaction | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 0 | 276 |
| Interest | 3 | 8 | 8 | 8 | 5 | 6 | 17 | 23 | 21 | 32 |
| Depreciation | 44 | 51 | 67 | 82 | 84 | 91 | 113 | 123 | 125 | 125 |
| Profit before tax | 111 | 2,553 | -58 | -48 | 51 | 22 | -176 | -72 | 155 | 292 |
| + Tax % | -11% | 0% | 59% | -25% | 33% | -50% | -15% | -12% | 11% | 14% |
| Current Tax | -14 | -12 | 6 | 5 | 17 | 11 | 11 | 8 | 18 | 4 |
| Deferred Tax | 2 | 15 | -40 | 7 | 0 | -22 | 15 | 1 | -1 | 36 |
| + Net Profit | 101 | 2,552 | -24 | -60 | 34 | 33 | -202 | -81 | 138 | 253 |
| Profit Growth % | 2416% | -101% | 153% | -157% | -4% | -712% | -60% | -269% | 84% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -39 | -58 | 0 | 205 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -39 | -58 | 0 | 205 |
| Net Profit After Minority Interest | 109 | 2,545 | -24 | -60 | 34 | 33 | -202 | -94 | 138 | 253 |
| EPS in Rs | 11.96 | 361.82 | 0.00 | -8.55 | 4.88 | 4.70 | -28.72 | -13.32 | 19.53 | 35.91 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 1,045 | 2,666 | 2,606 | 2,517 | 2,543 | 2,604 | 2,421 | 2,424 | 2,437 | 2,703 |
| + Borrowings | 98 | 151 | 200 | 207 | 119 | 349 | 314 | 248 | 460 | 500 |
| Secured Borrowings | 98 | 151 | 200 | 184 | 101 | 330 | 297 | 219 | 430 | 469 |
| Unsecured Borrowings | 0 | 0 | 0 | 22 | 18 | 19 | 17 | 28 | 30 | 31 |
| + Other Liabilities | 359 | 359 | 323 | 407 | 436 | 351 | 444 | 589 | 659 | 489 |
| Current Liabilities | 355 | 375 | 386 | 470 | 478 | 307 | 401 | 553 | 619 | 543 |
| Provisions | 16 | 24 | 13 | 10 | 18 | 18 | 13 | 138 | 142 | 5 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 45 | 15 | 19 | 28 | 35 | 45 | 43 | 37 | 41 | 29 |
| Total Liabilities | 1,521 | 3,190 | 3,142 | 3,145 | 3,112 | 3,319 | 3,193 | 3,275 | 3,569 | 3,707 |
| + Fixed Assets | 491 | 578 | 810 | 870 | 884 | 990 | 1,257 | 1,252 | 1,300 | 1,213 |
| Gross Block | 565 | 694 | 980 | 1,102 | 1,181 | 1,380 | 1,750 | 1,920 | 1,994 | 1,985 |
| Accumulated Depreciation | 74 | 116 | 170 | 233 | 297 | 390 | 494 | 667 | 694 | 772 |
| CWIP | 250 | 238 | 92 | 330 | 568 | 494 | 147 | 123 | 31 | 100 |
| Investments | 14 | 901 | 926 | 550 | 392 | 264 | 2 | 1 | 0 | 0 |
| + Other Assets | 766 | 1,473 | 1,313 | 1,395 | 1,269 | 1,571 | 1,787 | 1,898 | 2,239 | 2,394 |
| Inventories | 282 | 273 | 339 | 397 | 538 | 600 | 625 | 736 | 989 | 975 |
| Trade receivables | 315 | 277 | 436 | 390 | 250 | 495 | 589 | 642 | 779 | 829 |
| Cash Equivalents | 16 | 681 | 201 | 234 | 82 | 114 | 185 | 158 | 118 | 295 |
| Loans n Advances | 169 | 241 | 354 | 341 | 347 | 179 | 198 | 213 | 171 | 181 |
| Other asset items | -16 | 0 | -16 | 34 | 51 | 182 | 190 | 149 | 183 | 114 |
| Total Assets | 1,521 | 3,190 | 3,142 | 3,145 | 3,112 | 3,319 | 3,193 | 3,275 | 3,569 | 3,707 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 68 | -112 | -328 | 20 | 33 | -260 | -85 | 14 | -7 | 4 |
| Profit from Operations | 195 | 33 | -51 | -29 | 117 | 102 | -44 | 112 | 303 | 219 |
| Working Capital Changes | -99 | -147 | -265 | 54 | -70 | -354 | -29 | -92 | -294 | -208 |
| Profit Before Tax & Extraordinary Items | 141 | 3,241 | -57 | -48 | 51 | 22 | -176 | -85 | 155 | 292 |
| Depreciation | 45 | 52 | 67 | 82 | 84 | 91 | 113 | 123 | 125 | 125 |
| Interest (Net) | 1 | -6 | -37 | -31 | -18 | 0 | 17 | 22 | 18 | 84 |
| Dividend Received | 0 | -18 | -11 | -2 | 0 | -10 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 5 | 10 | 2 | 1 | 0 | -1 | -5 | -1 | -274 |
| Profit / Loss on Sale of Investments | 0 | 0 | 2 | 0 | 0 | 0 | 5 | -65 | 0 | -2 |
| Provisions & Write-offs (Net) | 0 | 2 | -3 | -1 | 0 | 6 | 4 | 126 | 0 | 1 |
| Profit / Loss in Forex | 8 | -11 | 4 | -5 | 8 | -7 | 3 | -1 | 4 | -6 |
| Receivables | -123 | -99 | -198 | 63 | 95 | -277 | -124 | -5 | -39 | -21 |
| Inventories | -51 | -96 | -66 | -58 | -142 | -62 | -25 | -79 | -252 | 14 |
| Trade Payables | 76 | 48 | -1 | 48 | -23 | -15 | 119 | -7 | -2 | -201 |
| Direct Taxes Paid | -28 | 1 | -12 | -4 | -14 | -8 | -12 | -6 | -16 | -8 |
| + Cash from Investing Activity | -128 | 1,648 | -286 | -36 | -66 | 100 | 241 | 63 | -242 | 194 |
| Purchase of Fixed Assets | -150 | -160 | -194 | -386 | -288 | -127 | -44 | -23 | -137 | -123 |
| Sale of Fixed Assets | 3 | 1 | 3 | 6 | 0 | 0 | 6 | 9 | 2 | 283 |
| Purchase of Investments | 0 | -874 | -147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 1 | 0 | 0 | 296 | 187 | 204 | 237 | 65 | 1 | 0 |
| Interest Received | 2 | 3 | 35 | 45 | 29 | 15 | 1 | 1 | 2 | 6 |
| Dividend Received | 0 | 18 | 11 | 2 | 0 | 10 | 0 | 0 | 0 | 0 |
| Inter-Corporate Deposits | 12 | 3 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 4 | 2,657 | 12 | 2 | 5 | -2 | 41 | 11 | -110 | 25 |
| + Cash from Financing Activity | 59 | -881 | -2 | -62 | -121 | 191 | -81 | -106 | 184 | 2 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 49 | 0 | 0 | 115 | 0 | 0 | 185 | 75 |
| Proceeds from Bank Borrowings | 0 | 0 | 0 | 0 | 0 | 124 | 0 | 0 | 50 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -17 | -83 | -10 | -33 | -78 | -26 | -42 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -5 | -5 | -5 | -3 | -5 | -6 | -6 |
| Dividend Paid | -1 | -33 | -42 | -34 | -29 | -28 | -28 | 0 | 0 | 0 |
| Interest Paid | -3 | -8 | -9 | -7 | -4 | -5 | -16 | -22 | -20 | -25 |
| Others | 63 | -840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 655 | -616 | -78 | -154 | 32 | 75 | -29 | -65 | 200 |