| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
19 |
| Equity
Latest Equity |
11.24 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
181.73 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
204.34 |
| Net Profit
Full Year Net Profit |
20.46 |
| Full Year CPS
Full Year Cash Per Share |
2.7 |
| Earning Per Share
Full Year Earning Per Share |
1.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
51.63 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
17.2 |
| Networth
Full Year Return on Networth |
25.37 |
| Price/Book Value
Price to Book value |
4.883721 |
| Yearly PE ratio
Full Year Price to Earning per share |
46.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
31 |
| Bse value
BSE Value in lakhs |
29.85 |
| Nse value
NSE Value in lakhs |
153.83 |
| High
52 week high |
156 |
| Low
52 week low |
79 |
| Price
NSE Current market price |
84 |
| CPM
Current market price |
84 |
| Market cap
BSE / NSE Market Cap |
948.59 |
| Net profit
Latest Quarter Net Profit |
3.4 |
| Net profit variance
Latest Quarter Net Profit variance |
1 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
38.73 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
18.95 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
18.88 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.82 |
| TTM PE
Trailing Twelve 12 month PE |
46.38 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
11.24 |
| LTP
Latest Price (BSE/NSE) |
84 |
| Gross block
Latest Gross Block |
169.61 |
| Loans
Total loans |
7.25 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
17.3 |
| Year GPM
Full Year Gross Profit Margin |
19 |
| Quarter OPM
Latest quater Operation Profit Margin |
13.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 27 | 29 | 33 | 45 | 45 | 51 | 56 | 52 |
| YOY Sales Growth % | 9% | 13% | 26% | 71% | 64% | 75% | 72% | 14% |
| Gross Sales | 27 | 29 | 33 | 45 | 45 | 51 | 56 | 52 |
| + Expenses | 23 | 24 | 24 | 37 | 37 | 42 | 45 | 45 |
| Manufacturing Cost % | 24% | 26% | 35% | 47% | 49% | 49% | 49% | 49% |
| Employee Cost % | 60% | 55% | 39% | 35% | 32% | 33% | 32% | 37% |
| Other Cost % | -0% | 0% | 0% | -0% | -0% | -0% | -0% | 0% |
| Other Manufacturing Expenses % | 24% | 26% | 35% | 47% | 49% | 49% | 49% | 49% |
| Operating Profit | 4 | 6 | 8 | 8 | 8 | 9 | 11 | 7 |
| OPM % | 15% | 19% | 25% | 18% | 19% | 18% | 19% | 13% |
| + Other Income | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Miscellaneous Income | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 4 | 4 | 2 | 2 | 2 |
| Profit before tax | 5 | 6 | 9 | 5 | 5 | 8 | 10 | 6 |
| + Tax % | 26% | 26% | 27% | 30% | 25% | 26% | 26% | 42% |
| Current Tax | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| Deferred Tax | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 |
| + Net Profit | 4 | 4 | 6 | 3 | 4 | 6 | 7 | 3 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 4 | 4 | 6 | 3 | 4 | 6 | 7 | 3 |
| EPS in Rs | 0.35 | 0.44 | 0.56 | 0.30 | 0.35 | 0.51 | 0.63 | 0.29 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| + Sales | 32 | 40 | 59 | 90 | 104 | 135 |
| Sales Growth % | 25% | 48% | 53% | 15% | 30% | |
| Gross Sales | 104 | 135 | ||||
| + Expenses | 36 | 37 | 54 | 84 | 89 | 108 |
| Manufacturing Cost % | 0% | 2% | 2% | 1% | 3% | 3% |
| Employee Cost % | 86% | 75% | 72% | 69% | 63% | 45% |
| Other Cost % | 28% | 14% | 18% | 22% | 21% | 32% |
| Other Manufacturing Expenses % | 0% | 2% | 2% | 1% | 3% | 3% |
| Selling & Administration % | 26% | 6% | 11% | 13% | 14% | 26% |
| Miscellaneous Expenses % | 1% | 8% | 7% | 9% | 6% | 6% |
| Operating Profit | -4 | 4 | 5 | 7 | 14 | 26 |
| OPM % | -14% | 9% | 9% | 7% | 14% | 20% |
| + Other Income | 2 | 2 | 2 | 3 | 6 | 5 |
| Miscellaneous Income | 6 | 5 | ||||
| Interest | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 1 | 2 | 7 |
| Profit before tax | 17 | 24 | ||||
| + Tax % | 25% | 27% | ||||
| Current Tax | 0 | 1 | 2 | 3 | 5 | 8 |
| Deferred Tax | 0 | 0 | -1 | -1 | 0 | -1 |
| + Net Profit | 13 | 18 | ||||
| Profit Growth % | 34% | |||||
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 13 | 18 |
| EPS in Rs | 2.23 | 1.71 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 0 | 0 | 6 | 10 |
| Reserves | 27 | 33 | 41 | 52 | 63 | 60 |
| + Borrowings | 0 | 0 | 0 | 0 | 8 | 8 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 8 | 7 |
| + Other Liabilities | 7 | 12 | 18 | 30 | 33 | 150 |
| Current Liabilities | 6 | 10 | 15 | 25 | 28 | 145 |
| Provisions | 0 | 1 | 1 | 1 | 1 | 2 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 1 | 2 | 3 | 5 | 5 | 5 |
| Total Liabilities | 34 | 46 | 59 | 82 | 109 | 228 |
| + Fixed Assets | 1 | 1 | 1 | 1 | 8 | 161 |
| Gross Block | 3 | 3 | 4 | 4 | 11 | 170 |
| Accumulated Depreciation | 2 | 2 | 3 | 3 | 3 | 8 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 6 |
| Investments | 4 | 0 | 0 | 6 | 6 | 4 |
| + Other Assets | 29 | 45 | 58 | 75 | 95 | 57 |
| Trade receivables | 4 | 9 | 9 | 12 | 13 | 14 |
| Cash Equivalents | 1 | 34 | 15 | 27 | 1 | 3 |
| Loans n Advances | 4 | 2 | 3 | 32 | 74 | 37 |
| Other asset items | 21 | 0 | 31 | 4 | 7 | 4 |
| Total Assets | 34 | 46 | 59 | 82 | 109 | 228 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -4 | 10 | 8 | 15 | 6 | 28 |
| Profit from Operations | 19 | 30 | ||||
| Working Capital Changes | -6 | -2 | ||||
| Profit Before Tax & Extraordinary Items | -3 | 5 | 7 | 9 | 17 | 24 |
| Depreciation | 0 | 0 | 0 | 1 | 2 | 7 |
| Interest (Net) | -1 | -2 | -2 | -3 | -5 | -3 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -1 |
| Provisions & Write-offs (Net) | 0 | 1 | 1 | 3 | 1 | 2 |
| Receivables | -2 | -4 | 2 | -6 | -3 | 0 |
| Trade Payables | 1 | 1 | 3 | 2 | 4 | -2 |
| Direct Taxes Paid | -2 | 3 | -5 | -4 | -7 | 0 |
| + Cash from Investing Activity | -1 | -3 | -14 | 10 | -30 | -22 |
| Purchase of Fixed Assets | -1 | 0 | -1 | -1 | 0 | -7 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -4 | 0 | 0 | -6 | -40 | -51 |
| Sale of Investments | 0 | 4 | 0 | 0 | 40 | 54 |
| Interest Received | 1 | 1 | 2 | 1 | 7 | 5 |
| Others | 3 | -8 | -15 | 15 | -36 | -23 |
| + Cash from Financing Activity | 0 | 0 | 0 | 0 | -2 | -5 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -2 | -3 |
| Others | 0 | 0 | 0 | 0 | 0 | -2 |
| Net Cash Flow | -4 | 7 | -6 | 25 | -25 | 1 |