| Industry
Industry name |
Agro Chemicals |
| Variance
Full Year Net Profit Variance |
112 |
| Equity
Latest Equity |
168.78 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
34527 |
| Dividend
Full Year Dividend % |
300 |
| Sales Turnover
Full Year Net Sales |
51839 |
| Net Profit
Full Year Net Profit |
1885.02 |
| Full Year CPS
Full Year Cash Per Share |
60.8 |
| Earning Per Share
Full Year Earning Per Share |
22.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
18335 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
411.1 |
| Networth
Full Year Return on Networth |
3.01 |
| Price/Book Value
Price to Book value |
1.522744 |
| Yearly PE ratio
Full Year Price to Earning per share |
28 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10.3 |
| Bse value
BSE Value in lakhs |
1090.4 |
| Nse value
NSE Value in lakhs |
33630.84 |
| High
52 week high |
812 |
| Low
52 week low |
563 |
| Price
NSE Current market price |
626 |
| CPM
Current market price |
626 |
| Market cap
BSE / NSE Market Cap |
52841.11 |
| Net profit
Latest Quarter Net Profit |
1071.94 |
| Net profit variance
Latest Quarter Net Profit variance |
-4 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
44122 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
3961 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
8.98 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
6401 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.35 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-2023.84 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
112.03 |
| TTM EPS
Trailing Twelve 12 month EPS |
22.34 |
| TTM PE
Trailing Twelve 12 month PE |
28.03 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
2827 |
| Equity
Latest Equity |
168.78 |
| LTP
Latest Price (BSE/NSE) |
626 |
| Gross block
Latest Gross Block |
59097 |
| Loans
Total loans |
24901 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
17.4 |
| Year GPM
Full Year Gross Profit Margin |
12.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
19 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 9,067 | 11,090 | 10,907 | 15,573 | 9,216 | 12,019 | 12,269 | 18,335 |
| YOY Sales Growth % | 1% | 9% | 10% | 11% | 2% | 8% | 12% | 18% |
| Gross Sales | 9,067 | 11,090 | 10,907 | 15,573 | 9,216 | 12,019 | 12,269 | 18,335 |
| + Expenses | 8,047 | 9,881 | 9,305 | 12,684 | 7,829 | 10,072 | 10,089 | 14,870 |
| Material Cost % | 50% | 53% | 49% | 26% | 45% | 48% | 65% | 18% |
| Raw Material Cost | 4,520 | 5,823 | 5,329 | 5,796 | 4,169 | 5,753 | 6,362 | 6,469 |
| Change in Inventory | 0 | 0 | 0 | -1,719 | 0 | 0 | 1,633 | -3,086 |
| Manufacturing Cost % | 23% | 21% | 24% | 17% | 24% | 21% | 22% | 15% |
| Employee Cost % | 15% | 12% | 11% | 9% | 14% | 12% | 11% | 9% |
| Other Cost % | 1% | 3% | 2% | 29% | 1% | 3% | -16% | 39% |
| Raw Materials % | 50% | 53% | 49% | 37% | 45% | 48% | 52% | 35% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 7% | 0% | 0% | 9% | 3% |
| Stock Adjustments % | 0% | 0% | 0% | 11% | 0% | 0% | -13% | 17% |
| Other Manufacturing Expenses % | 23% | 21% | 24% | 17% | 24% | 21% | 22% | 15% |
| Loss on Forex Transaction % | 0% | 2% | 2% | 0% | -1% | 2% | 1% | 0% |
| Provisions & Contingencies % | 1% | 1% | -0% | 0% | 2% | 1% | 1% | 2% |
| Operating Profit | 1,020 | 1,209 | 1,602 | 2,889 | 1,387 | 1,947 | 2,180 | 3,465 |
| OPM % | 11% | 11% | 15% | 19% | 15% | 16% | 18% | 19% |
| + Other Income | 98 | 111 | 170 | 107 | 161 | 392 | 92 | 178 |
| Miscellaneous Income | 98 | 111 | 170 | 107 | 161 | 392 | 92 | 178 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 142 | 0 | 0 |
| Interest | 913 | 1,070 | 730 | 914 | 1,007 | 784 | 774 | 836 |
| Depreciation | 660 | 697 | 688 | 705 | 731 | 771 | 827 | 915 |
| Profit before tax | -455 | -447 | 354 | 1,377 | -190 | 784 | 671 | 1,892 |
| + Tax % | -16% | -31% | -141% | 22% | 7% | 22% | 27% | 32% |
| Current Tax | 189 | 258 | -424 | 272 | 205 | 363 | 187 | 488 |
| Deferred Tax | -117 | -120 | -75 | 26 | -219 | -191 | -6 | 110 |
| + Net Profit | -527 | -585 | 853 | 1,079 | -176 | 612 | 490 | 1,294 |
| Extraordinary Income / Expense | -49 | -8 | -76 | -275 | -9 | 142 | -56 | -16 |
| Exceptional Item | -49 | -8 | -76 | -275 | -9 | 142 | -56 | -16 |
| Minority Interest (After Tax) | 143 | 142 | -25 | -183 | 88 | -59 | -94 | -233 |
| Net Profit After Minority Interest | -384 | -443 | 828 | 896 | -88 | 553 | 396 | 1,061 |
| EPS in Rs | -6.02 | -5.68 | 9.70 | 11.41 | -1.94 | 6.75 | 4.69 | 12.57 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 16,680 | 17,506 | 21,837 | 35,756 | 38,694 | 46,240 | 53,576 | 43,098 | 46,637 | 5,748 |
| Sales Growth % | 5% | 25% | 64% | 8% | 20% | 16% | -20% | 8% | -88% | |
| Gross Sales | 15,944 | 17,250 | 21,837 | 35,756 | 38,694 | 46,240 | 53,576 | 43,098 | 46,637 | 51,839 |
| Excise Duty | 368 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 13,802 | 14,064 | 18,489 | 29,594 | 30,575 | 37,035 | 43,550 | 39,053 | 39,917 | -3,148 |
| Material Cost % | 47% | 46% | 50% | 52% | 49% | 48% | 51% | 55% | 48% | 76% |
| Raw Material Cost | 8,178 | 8,112 | 10,904 | 18,743 | 19,096 | 22,072 | 27,281 | 23,578 | 22,497 | 4,311 |
| Change in Inventory | -362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 |
| Manufacturing Cost % | 11% | 12% | 11% | 9% | 11% | 12% | 9% | 11% | 13% | 10% |
| Employee Cost % | 10% | 10% | 10% | 9% | 10% | 10% | 9% | 11% | 11% | 4% |
| Other Cost % | 15% | 12% | 14% | 12% | 10% | 11% | 12% | 14% | 13% | -146% |
| Raw Materials % | 49% | 46% | 50% | 52% | 49% | 48% | 51% | 55% | 48% | 75% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 2% | 29% |
| Stock Adjustments % | 2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -1% |
| Power & Fuel % | 2% | 2% | 2% | 1% | 2% | 2% | 2% | 2% | 2% | 1% |
| Other Manufacturing Expenses % | 9% | 10% | 10% | 8% | 9% | 10% | 7% | 10% | 12% | 10% |
| Selling & Administration % | 9% | 9% | 8% | 7% | 6% | 7% | 7% | 8% | 7% | 2% |
| Miscellaneous Expenses % | 4% | 3% | 5% | 5% | 3% | 4% | 4% | 6% | 5% | 1% |
| Loss on Forex Transaction % | 1% | 0% | 1% | 1% | -0% | 1% | 1% | 2% | 1% | 4% |
| Provisions & Contingencies % | 0% | 0% | 0% | -0% | 0% | -0% | 0% | 0% | 1% | 13% |
| Operating Profit | 2,878 | 3,442 | 3,348 | 6,162 | 8,119 | 9,205 | 10,026 | 4,045 | 6,720 | 8,896 |
| OPM % | 17% | 20% | 15% | 17% | 21% | 20% | 19% | 9% | 14% | 155% |
| + Other Income | 471 | 414 | 254 | 107 | 300 | 415 | 634 | 483 | 486 | 906 |
| Miscellaneous Income | 447 | 414 | 240 | 127 | 396 | 419 | 661 | 528 | 486 | 823 |
| Exceptional Income | 3 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 0 | 142 |
| Interest | 735 | 783 | 963 | 1,481 | 2,060 | 2,295 | 2,963 | 3,852 | 3,627 | 126 |
| Depreciation | 672 | 675 | 880 | 2,012 | 2,173 | 2,359 | 2,547 | 2,763 | 2,750 | 125 |
| Profit before tax | 1,941 | 2,397 | 1,670 | 2,776 | 4,186 | 4,966 | 5,150 | -2,087 | 829 | 3,157 |
| + Tax % | 10% | 11% | 12% | 21% | 16% | 11% | 14% | 10% | 1% | 7% |
| Current Tax | 298 | 232 | 438 | 767 | 831 | 1,096 | 1,506 | 790 | 295 | 217 |
| Deferred Tax | -109 | 43 | -240 | -181 | -145 | -567 | -770 | -999 | -286 | 11 |
| + Net Profit | 1,751 | 2,122 | 1,505 | 2,190 | 3,500 | 4,437 | 4,414 | -1,878 | 820 | 2,220 |
| Profit Growth % | 21% | -29% | 46% | 60% | 27% | -1% | -143% | -144% | 171% | |
| Extraordinary Income / Expense | -81 | -63 | -451 | -623 | -238 | -324 | -170 | -252 | -408 | 61 |
| Exceptional Item | -81 | -63 | -451 | -623 | -238 | -324 | -170 | -252 | -408 | 61 |
| Minority Interest (After Tax) | -6 | -8 | -84 | -402 | -624 | -811 | -844 | 678 | 77 | 0 |
| Net Profit After Minority Interest | 1,727 | 2,022 | 1,491 | 1,776 | 2,871 | 3,626 | 3,570 | -1,200 | 897 | 0 |
| EPS in Rs | 34.32 | 39.80 | 30.88 | 28.47 | 45.69 | 58.00 | 58.85 | -25.04 | 10.31 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 183 | 102 | 102 | 153 | 153 | 153 | 150 | 150 | 159 | 169 |
| Reserves | 7,214 | 9,067 | 14,613 | 19,129 | 20,734 | 24,508 | 26,708 | 24,657 | 29,054 | 13,867 |
| + Borrowings | 6,361 | 6,638 | 29,139 | 29,388 | 24,519 | 26,746 | 23,939 | 29,754 | 25,099 | 869 |
| Secured Borrowings | 17 | 72 | 171 | 335 | 302 | 364 | 83 | 418 | 198 | 0 |
| Unsecured Borrowings | 6,344 | 6,566 | 28,968 | 29,053 | 24,217 | 26,382 | 23,856 | 29,336 | 24,901 | 869 |
| + Other Liabilities | 6,454 | 7,148 | 18,581 | 19,758 | 23,359 | 29,196 | 35,318 | 30,579 | 31,700 | 3,046 |
| Current Liabilities | 6,186 | 6,965 | 15,702 | 18,032 | 20,496 | 26,156 | 33,928 | 30,960 | 30,720 | 2,381 |
| Provisions | 169 | 221 | 1,508 | 1,495 | 1,388 | 1,126 | 1,158 | 845 | 769 | 4 |
| Minority Interest | 33 | 19 | 3,454 | 3,312 | 3,693 | 4,647 | 8,571 | 7,899 | 8,613 | 0 |
| Other liability items | 404 | 252 | 156 | 69 | 836 | 469 | 830 | 605 | 361 | 685 |
| Total Liabilities | 20,212 | 22,955 | 62,435 | 68,428 | 68,765 | 80,603 | 86,115 | 85,140 | 86,012 | 17,951 |
| + Fixed Assets | 4,071 | 4,437 | 32,149 | 35,321 | 34,765 | 36,193 | 38,713 | 39,056 | 39,084 | 791 |
| Gross Block | 10,025 | 11,220 | 41,124 | 45,704 | 47,040 | 49,848 | 54,768 | 57,189 | 59,097 | 2,322 |
| Accumulated Depreciation | 5,954 | 6,783 | 8,975 | 10,383 | 12,275 | 13,655 | 16,055 | 18,133 | 20,013 | 1,531 |
| CWIP | 792 | 1,319 | 1,855 | 2,073 | 2,117 | 2,501 | 2,818 | 2,965 | 2,546 | 40 |
| Investments | 378 | 1,034 | 708 | 558 | 618 | 1,922 | 1,615 | 2,154 | 2,328 | 5,967 |
| + Other Assets | 14,971 | 16,165 | 27,723 | 30,476 | 31,265 | 39,987 | 42,969 | 40,965 | 42,054 | 11,153 |
| Inventories | 4,156 | 4,538 | 9,133 | 7,850 | 9,422 | 13,078 | 13,985 | 12,776 | 10,316 | 485 |
| Trade receivables | 5,656 | 6,056 | 11,679 | 11,867 | 12,145 | 15,328 | 18,224 | 16,354 | 15,505 | 3,313 |
| Cash Equivalents | 2,895 | 2,894 | 2,851 | 6,752 | 4,853 | 6,120 | 6,097 | 6,036 | 9,537 | 108 |
| Loans n Advances | 1,621 | 2,045 | 3,762 | 4,427 | 5,279 | 6,438 | 11,846 | 13,946 | 13,265 | 4,031 |
| Other asset items | 643 | 632 | 298 | -420 | -434 | -977 | -7,183 | -8,147 | -6,569 | 3,216 |
| Total Assets | 20,212 | 22,955 | 62,435 | 68,428 | 68,765 | 80,603 | 86,115 | 85,140 | 86,012 | 17,951 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 2,585 | 2,839 | 2,356 | 8,739 | 7,212 | 6,496 | 7,751 | 2,321 | 10,151 | -2,243 |
| Profit from Operations | 2,945 | 3,472 | 3,724 | 6,508 | 8,151 | 9,267 | 10,382 | 3,859 | 7,437 | |
| Working Capital Changes | 44 | -322 | -563 | 3,050 | -214 | -1,767 | -1,369 | -894 | 3,620 | |
| Profit Before Tax & Extraordinary Items | 2,022 | 2,461 | 2,210 | 2,764 | 4,181 | 4,966 | 5,150 | -2,087 | 829 | 1,013 |
| Depreciation | 672 | 675 | 880 | 2,012 | 2,173 | 2,359 | 2,547 | 2,763 | 2,750 | 125 |
| Interest (Net) | 585 | 651 | 826 | 1,395 | 1,867 | 2,159 | 2,654 | 3,407 | 3,281 | -316 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -439 |
| Profit / Loss on Sale of Assets | 0 | 0 | -3 | -6 | -50 | -176 | -21 | -15 | -61 | 0 |
| Profit / Loss on Sale of Investments | -12 | 8 | -9 | -6 | 2 | 1 | 7 | 0 | 0 | 24 |
| Provisions & Write-offs (Net) | -48 | -13 | -69 | 64 | 47 | -20 | 73 | -87 | 223 | -8 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | -21 | 0 | 0 | -97 |
| Receivables | -316 | -138 | 370 | -313 | -628 | -3,091 | -2,124 | 1,673 | 560 | -540 |
| Inventories | -387 | -383 | -674 | 1,355 | -1,520 | -3,594 | -902 | 1,208 | 2,460 | -45 |
| Trade Payables | 841 | 663 | 277 | 119 | 2,039 | 3,925 | 139 | -3,775 | 600 | -2,345 |
| Direct Taxes Paid | -341 | -248 | -354 | -819 | -725 | -1,004 | -1,262 | -1,143 | -983 | 382 |
| + Cash from Investing Activity | -1,022 | -2,059 | -31,282 | -2,666 | -2,426 | -3,575 | -1,354 | -2,509 | -1,823 | 783 |
| Purchase of Fixed Assets | -1,259 | -1,413 | -1,575 | -1,980 | -2,122 | -2,688 | -2,360 | -1,995 | -1,695 | -66 |
| Sale of Fixed Assets | 56 | 9 | 22 | 45 | 57 | 123 | 71 | 41 | 440 | 0 |
| Purchase of Investments | 0 | -430 | -96 | -9 | -30 | -1,159 | -619 | -372 | -57 | -3,904 |
| Sale of Investments | 12 | 0 | 436 | 69 | 0 | 16 | 1,107 | 47 | 0 | 4,339 |
| Interest Received | 123 | 139 | 175 | 85 | 171 | 155 | 184 | 322 | 299 | 404 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 16 | 30 | 26 | 21 | 439 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -784 |
| Loans to Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -509 | -680 | 0 |
| Acquisition of Companies | -10 | -322 | -29,945 | -761 | -179 | -130 | 0 | 0 | 0 | 0 |
| Others | 56 | -42 | -299 | -115 | -323 | 92 | 233 | -69 | -151 | 358 |
| + Cash from Financing Activity | 140 | -801 | 28,893 | -2,175 | -6,713 | -1,921 | -6,227 | 164 | -4,793 | 1,385 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 3,027 | 0 | 0 | 0 | 0 | 1,633 | 1,700 |
| Proceeds from Other Long-Term Borrowings | 3,455 | 1,954 | 20,736 | 0 | 7,311 | 7,193 | 11,601 | 3,313 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 1,308 | 0 | 145 | 2,577 | 0 | 3,153 | 0 | 0 |
| Redemption of Debentures | 0 | 0 | 0 | 0 | -99 | -86 | -48 | -53 | 0 | 0 |
| Repayment of Long-Term Borrowings | -555 | -1,623 | -78 | -1,667 | -11,675 | -8,464 | -7,864 | -1,661 | -2,137 | -551 |
| Repayment of Short-Term Borrowings | -1,821 | -45 | 0 | -1,203 | 0 | 0 | -2,894 | 0 | -3,217 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -189 | -282 | -278 | -370 | -434 | -530 | -12 |
| Dividend Paid | -228 | -370 | -424 | -457 | -458 | -922 | -750 | -749 | -77 | -478 |
| Interest Paid | -711 | -717 | -1,007 | -1,646 | -1,655 | -1,941 | -2,345 | -3,405 | -3,328 | |
| Others | 0 | 0 | 8,358 | -40 | 0 | 0 | -3,557 | 0 | 2,863 | 817 |
| Net Cash Flow | 1,703 | -21 | -33 | 3,898 | -1,927 | 1,000 | 170 | -24 | 3,535 | -75 |