Vaibhav Global Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Diamond, Gems and Jewellery
Variance

Full Year Net Profit Variance

74
Equity

Latest Equity

33.47
Face Value

Latest Face Value

2
Reserves

Total Reserve

1614.53
Dividend

Full Year Dividend %

300
Sales Turnover

Full Year Net Sales

3691.79
Net Profit

Full Year Net Profit

266
Full Year CPS

Full Year Cash Per Share

22
Earning Per Share

Full Year Earning Per Share

15.9
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

934.71
Previous EPS

Previous earnings per share

0
Book Value

Book value

98.5
Networth

Full Year Return on Networth

11.74
Price/Book Value

Price to Book value

2.467005
Yearly PE ratio

Full Year Price to Earning per share

15.3
Yearly PC ratio

Full Year Price to Cash Per Share

11
Bse value

BSE Value in lakhs

394.16
Nse value

NSE Value in lakhs

8185.56
High

52 week high

293
Low

52 week low

174
Price

NSE Current market price

243
CPM

Current market price

243
Market cap

BSE / NSE Market Cap

4065.82
Net profit

Latest Quarter Net Profit

91.01
Net profit variance

Latest Quarter Net Profit variance

167
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

3230.15
TTM OP

Trailing Twelve 12 month Operating Profit

255.91
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

7.92
TTM GP

Trailing Twelve 12 month Gross Profit

384.74
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

10.42
TTM NP

Trailing Twelve 12 month Net Profit

129.77
TTM NPV

Trailing Twelve 12 month Net Profit Variane

74.13
TTM EPS

Trailing Twelve 12 month EPS

15.89
TTM PE

Trailing Twelve 12 month PE

15.29
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

99.41
Equity

Latest Equity

33.47
LTP

Latest Price (BSE/NSE)

243
Gross block

Latest Gross Block

988.74
Loans

Total loans

115.95
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

9.7
Year GPM

Full Year Gross Profit Margin

10.4
Quarter OPM

Latest quater Operation Profit Margin

8.9

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 756 796 977 850 814 877 1,066 935
YOY Sales Growth % 15% 13% 10% 8% 8% 10% 9% 10%
Gross Sales 756 796 977 850 814 877 1,066 935
+ Expenses 699 736 868 788 752 800 930 851
Material Cost % 20% 20% 12% 4% 13% 7% 10% 15%
Raw Material Cost 88 100 129 53 80 80 80 159
Change in Inventory 65 56 -10 -20 22 -21 22 -20
Manufacturing Cost % 42% 40% 36% 40% 40% 39% 37% 40%
Employee Cost % 19% 19% 16% 17% 18% 17% 15% 17%
Other Cost % 11% 14% 25% 32% 21% 28% 26% 19%
Raw Materials % 12% 13% 13% 6% 10% 9% 8% 17%
Purchase of Finished Goods % 28% 28% 23% 27% 27% 23% 30% 15%
Stock Adjustments % -9% -7% 1% 2% -3% 2% -2% 2%
Other Manufacturing Expenses % 42% 40% 36% 40% 40% 39% 37% 40%
Operating Profit 57 60 110 62 62 78 136 83
OPM % 8% 8% 11% 7% 8% 9% 13% 9%
+ Other Income 9 9 2 8 13 11 5 13
Miscellaneous Income 9 9 2 8 13 11 5 13
Exceptional Income 0 0 0 0 0 0 0 0
Interest 3 4 4 4 4 3 4 4
Depreciation 25 26 26 25 25 24 25 28
Profit before tax 37 39 82 41 46 60 112 64
+ Tax % 27% 29% 22% 17% 18% 21% 20% -43%
Current Tax 15 13 20 18 17 17 29 18
Deferred Tax -5 -1 -1 -11 -9 -4 -7 -45
+ Net Profit 27 28 64 34 38 48 90 91
Extraordinary Income / Expense 0 0 0 0 0 0 0 0
Exceptional Item 0 0 0 0 0 0 0 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 28 28 64 34 38 48 90 91
EPS in Rs 1.67 1.68 3.85 2.05 2.26 2.85 5.39 5.47

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 1,277 1,439 1,571 1,814 1,986 2,540 2,752 2,691 3,041 3,380
Sales Growth % 13% 9% 15% 10% 28% 8% -2% 13% 11%
Gross Sales 1,276 1,439 1,570 1,814 1,986 2,540 2,752 2,691 3,041 3,380
Other Operating Income 8 0 0 0 0 0 0 0 0 0
+ Expenses 1,218 1,353 1,422 1,611 1,725 2,170 2,476 2,491 2,781 3,090
Material Cost % 31% 35% 36% 33% 35% 36% 36% 37% 35% 35%
Raw Material Cost 418 536 593 654 699 917 1,145 962 1,000 1,260
Change in Inventory -26 -34 -29 -49 -2 -15 -168 21 76 -91
Manufacturing Cost % 5% 9% 9% 9% 8% 6% 5% 6% 6% 6%
Employee Cost % 18% 17% 17% 19% 18% 17% 19% 19% 19% 18%
Other Cost % 42% 33% 29% 28% 26% 27% 30% 31% 31% 33%
Raw Materials % 33% 37% 38% 36% 35% 36% 42% 36% 33% 37%
Purchase of Finished Goods % 15% 16% 18% 19% 21% 25% 31% 26% 22% 26%
Stock Adjustments % 2% 2% 2% 3% 0% 1% 6% -1% -3% 3%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 4% 9% 8% 9% 7% 6% 5% 6% 6% 6%
Selling & Administration % 41% 13% 13% 14% 13% 15% 16% 14% 12% 12%
Miscellaneous Expenses % 1% 19% 16% 14% 13% 11% 15% 17% 19% 21%
Operating Profit 58 86 148 203 262 370 277 200 260 289
OPM % 5% 6% 9% 11% 13% 15% 10% 7% 9% 9%
+ Other Income 17 16 10 14 15 18 55 28 27 28
Miscellaneous Income 6 16 10 14 15 18 55 28 27 28
Gain on Forex Transaction 3 1 0 0 0 0 0 0 0 0
Exceptional Income 0 0 0 0 0 0 33 0 0 0
Interest 7 6 4 5 9 5 6 8 12 15
Depreciation 24 29 25 25 31 39 55 78 93 102
Profit before tax 45 66 129 188 236 344 271 141 182 200
+ Tax % 11% 2% 13% 18% 19% 21% 12% 26% 30% 23%
Current Tax 11 3 25 13 53 71 37 40 57 65
Deferred Tax -6 -2 -9 21 -7 2 -3 -4 -2 -18
+ Net Profit 40 65 112 154 190 272 237 105 127 153
Profit Growth % 62% 74% 37% 23% 43% -13% -56% 21% 21%
Extraordinary Income / Expense 0 0 0 0 0 0 28 0 -8 0
Exceptional Item 0 0 0 0 0 0 28 0 -8 0
Minority Interest (After Tax) 0 0 0 0 0 0 1 0 1 0
Net Profit After Minority Interest 40 65 112 154 190 272 238 105 128 153
EPS in Rs 12.25 19.85 34.52 47.20 58.95 83.52 14.48 6.38 7.66 9.22

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 33 33 33 33 32 33 33 33 33 33
Reserves 335 402 518 664 719 931 1,094 1,168 1,225 1,317
+ Borrowings 112 85 67 66 102 124 165 193 218 228
Secured Borrowings 112 85 67 66 64 92 99 115 106 112
Unsecured Borrowings 0 0 0 0 37 33 65 79 112 116
+ Other Liabilities 140 157 146 179 238 307 394 392 405 456
Current Liabilities 138 156 143 178 236 302 393 387 404 451
Provisions 7 16 22 24 35 74 43 44 58 27
Minority Interest 0 0 0 0 0 0 2 2 1 0
Equity Application Money 0 0 0 0 0 0 0 0 0 0
Other liability items 2 4 4 4 4 5 4 5 8 11
Total Liabilities 619 676 763 943 1,091 1,395 1,686 1,786 1,881 2,034
+ Fixed Assets 126 126 120 116 154 163 467 507 616 566
Gross Block 220 173 195 221 291 325 670 784 971 989
Accumulated Depreciation 95 47 76 105 137 162 203 278 355 423
CWIP 3 0 0 1 9 29 27 5 6 11
Investments 4 5 12 18 82 280 84 34 128 116
+ Other Assets 487 545 632 807 847 923 1,108 1,241 1,131 1,342
Inventories 297 304 352 396 420 446 619 643 596 701
Trade receivables 66 96 129 118 135 167 232 240 313 324
Cash Equivalents 56 75 67 226 175 188 107 239 105 129
Loans n Advances 46 57 71 49 97 106 120 101 108 167
Other asset items 21 14 13 18 19 15 30 18 10 21
Total Assets 619 676 763 943 1,091 1,395 1,686 1,786 1,881 2,034

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity -25 74 41 204 214 326 88 127 277 165
Profit from Operations 75 103 164 235 291 405 325 258 324 347
Working Capital Changes -82 -16 -107 -10 -34 -21 -168 -99 0 -129
Profit Before Tax & Extraordinary Items 45 66 129 188 236 344 271 141 182 200
Depreciation 24 29 25 25 31 39 55 78 93 102
Interest (Net) 3 4 3 1 3 1 2 1 3 3
Profit / Loss on Sale of Assets 0 0 0 -2 0 0 0 0 0 1
Profit / Loss on Sale of Investments -1 0 -1 -2 -1 0 0 0 0 -2
Provisions & Write-offs (Net) 3 2 8 20 19 13 20 25 37 31
Profit / Loss in Forex 2 -1 -4 1 -2 0 1 -2 -1 -2
Receivables -40 -33 -35 -8 -24 -44 -82 -20 -59 -31
Inventories -69 1 -48 -45 -10 -21 -171 3 57 -88
Trade Payables 27 4 -15 37 36 67 94 -24 -20 34
Loans & Advances 0 0 0 0 0 0 0 0 1 -1
Direct Taxes Paid -17 -13 -16 -21 -43 -58 -69 -32 -46 -54
+ Cash from Investing Activity -42 -26 -23 -22 -184 -267 -45 43 -183 -5
Purchase of Fixed Assets -49 -19 -18 -22 -30 -57 -301 -36 -44 -35
Sale of Fixed Assets 1 0 0 2 0 0 0 0 0 4
Purchase of Investments 0 -4 -176 -582 -453 -286 0 0 -105 -272
Sale of Investments 4 0 170 577 394 84 202 56 13 287
Interest Received 3 3 2 2 6 4 4 6 10 9
Acquisition of Companies 0 0 0 0 0 0 -4 0 -77 -8
Others -1 -6 -1 0 -102 -12 54 16 21 1
+ Cash from Financing Activity 30 -30 -24 -23 -184 -57 -72 -103 -143 -130
Proceeds from Issue of Shares 1 0 1 2 22 16 13 15 7 4
Proceeds from Other Long-Term Borrowings 5 0 0 0 0 0 0 0 0 0
Proceeds from Short-Term Borrowings 31 0 0 0 0 28 38 16 0 11
Repayment of Short-Term Borrowings 0 0 -21 -1 -3 0 0 0 -9 0
Repayment of Financial Liabilities 0 0 0 0 -14 -19 -18 -26 -30 -27
Dividend Paid 0 0 0 -16 -103 -79 -101 -102 -102 -104
Interest Paid -7 0 -4 -5 -7 -3 -4 -6 -10 -13
Others 0 -30 0 -3 -79 0 0 0 0 0
Net Cash Flow -37 19 -6 159 -155 1 -29 68 -49 30