| Industry
Industry name |
Non Ferrous Metals |
| Variance
Full Year Net Profit Variance |
14 |
| Equity
Latest Equity |
391.04 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
49261 |
| Dividend
Full Year Dividend % |
3400 |
| Sales Turnover
Full Year Net Sales |
78437 |
| Net Profit
Full Year Net Profit |
17308.23 |
| Full Year CPS
Full Year Cash Per Share |
56.6 |
| Earning Per Share
Full Year Earning Per Share |
44.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
23731 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
127 |
| Networth
Full Year Return on Networth |
36.71 |
| Price/Book Value
Price to Book value |
2.031496 |
| Yearly PE ratio
Full Year Price to Earning per share |
5.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
4.6 |
| Bse value
BSE Value in lakhs |
2937.41 |
| Nse value
NSE Value in lakhs |
40692.54 |
| High
52 week high |
361 |
| Low
52 week low |
157 |
| Price
NSE Current market price |
258 |
| CPM
Current market price |
258 |
| Market cap
BSE / NSE Market Cap |
100848.91 |
| Net profit
Latest Quarter Net Profit |
1596 |
| Net profit variance
Latest Quarter Net Profit variance |
51 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
142315 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-18181 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-12.78 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
34552 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
44.05 |
| TTM NP
Trailing Twelve 12 month Net Profit |
10083.26 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
14.3 |
| TTM EPS
Trailing Twelve 12 month EPS |
44.26 |
| TTM PE
Trailing Twelve 12 month PE |
5.83 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
10958 |
| Equity
Latest Equity |
391.04 |
| LTP
Latest Price (BSE/NSE) |
258 |
| Gross block
Latest Gross Block |
72529 |
| Loans
Total loans |
-26912 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
13.3 |
| Year GPM
Full Year Gross Profit Margin |
27.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
10.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 35,239 | 37,171 | 16,742 | 16,413 | 37,434 | 18,449 | 20,959 | 23,731 |
| YOY Sales Growth % | 6% | -4% | -52% | -53% | 6% | -50% | 25% | 45% |
| Gross Sales | 35,239 | 37,171 | 16,742 | 16,413 | 37,434 | 18,449 | 20,959 | 23,731 |
| Other Operating Income | 525 | 463 | 321 | 273 | 390 | 298 | 378 | 878 |
| + Expenses | 25,294 | 27,343 | 11,729 | 11,167 | 27,516 | 15,601 | 14,438 | 16,172 |
| Material Cost % | 36% | 34% | 31% | 38% | 39% | 35% | 43% | 34% |
| Raw Material Cost | 11,166 | 12,634 | 5,383 | 5,883 | 13,396 | 6,485 | 8,735 | 8,340 |
| Change in Inventory | 1,390 | 4 | -187 | 330 | 1,127 | 41 | 291 | -311 |
| Manufacturing Cost % | 43% | 39% | 36% | 32% | 39% | 49% | 28% | 32% |
| Employee Cost % | 3% | 2% | 3% | 3% | 2% | 2% | 2% | 2% |
| Other Cost % | -9% | -1% | 0% | -5% | -7% | -2% | -4% | -0% |
| Raw Materials % | 32% | 34% | 32% | 36% | 36% | 35% | 42% | 35% |
| Purchase of Finished Goods % | 0% | -0% | -0% | 1% | 0% | 0% | 0% | 1% |
| Stock Adjustments % | -4% | -0% | 1% | -2% | -3% | -0% | -1% | 1% |
| Power & Fuel % | 17% | 16% | 11% | 5% | 15% | 14% | 4% | 4% |
| Other Manufacturing Expenses % | 26% | 23% | 25% | 27% | 24% | 35% | 24% | 29% |
| Operating Profit | 9,945 | 9,828 | 5,013 | 5,246 | 9,918 | 2,848 | 6,521 | 7,559 |
| OPM % | 28% | 26% | 30% | 32% | 26% | 15% | 31% | 32% |
| + Other Income | 934 | 3,168 | 3,202 | 2,771 | 985 | 3,315 | 4,426 | 5,520 |
| Miscellaneous Income | 934 | 3,168 | 3,202 | 2,771 | 985 | 3,315 | 4,426 | 5,520 |
| Exceptional Income | 0 | 1,868 | 2,863 | 2,424 | 0 | 3,077 | 3,940 | 5,102 |
| Interest | 2,222 | 2,667 | 1,073 | 1,071 | 2,026 | 1,033 | 547 | 737 |
| Depreciation | 2,731 | 2,696 | 1,238 | 1,191 | 2,824 | 1,303 | 1,239 | 1,332 |
| Profit before tax | 5,926 | 7,633 | 5,904 | 5,755 | 6,053 | 3,827 | 9,161 | 11,010 |
| + Tax % | 14% | 27% | 17% | 14% | 26% | 9% | 15% | 15% |
| Current Tax | 1,566 | 598 | 844 | 727 | 1,390 | 197 | 1,151 | 1,691 |
| Deferred Tax | -735 | 1,432 | 184 | 67 | 206 | 151 | 203 | -33 |
| + Net Profit | 5,095 | 5,603 | 4,876 | 4,961 | 4,457 | 3,479 | 7,807 | 9,352 |
| Extraordinary Income / Expense | 0 | 1,868 | 2,863 | 2,424 | 0 | 1,010 | 3,940 | 5,102 |
| Exceptional Item | 0 | 1,868 | 0 | 0 | 0 | -2,067 | 20 | 0 |
| Minority Interest (After Tax) | -1,489 | -1,251 | -1,329 | -1,478 | -1,272 | -1,681 | -2,097 | -2,654 |
| Net Profit After Minority Interest | 3,606 | 4,352 | 3,547 | 3,483 | 3,185 | 1,798 | 5,710 | 6,698 |
| EPS in Rs | 9.72 | 11.26 | 9.09 | 9.92 | 8.15 | 4.61 | 14.62 | 17.15 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 76,171 | 92,923 | 92,048 | 84,447 | 88,021 | 132,732 | 147,308 | 143,727 | 62,717 | 78,437 |
| Sales Growth % | 22% | -1% | -8% | 4% | 51% | 11% | -2% | -56% | 25% | |
| Gross Sales | 68,279 | 90,809 | 90,901 | 83,545 | 86,863 | 131,192 | 145,404 | 141,793 | 105,565 | 100,573 |
| Excise Duty | 3,946 | 1,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 0 | 1,147 | 902 | 1,158 | 1,540 | 1,904 | 1,935 | 1,582 | 1,944 |
| + Expenses | 55,040 | 71,982 | 68,945 | 81,146 | 61,414 | 91,373 | 113,838 | 109,525 | 35,700 | 51,567 |
| Material Cost % | 29% | 35% | 28% | 27% | 27% | 27% | 30% | 31% | 36% | 38% |
| Raw Material Cost | 23,109 | 31,802 | 26,078 | 21,486 | 22,890 | 37,530 | 44,527 | 44,231 | 23,275 | 30,151 |
| Change in Inventory | -1,229 | 450 | 72 | 1,017 | 792 | -2,049 | -377 | 176 | -695 | -227 |
| Manufacturing Cost % | 21% | 22% | 29% | 31% | 25% | 25% | 33% | 28% | 21% | 21% |
| Employee Cost % | 3% | 3% | 3% | 3% | 3% | 2% | 2% | 3% | 3% | 2% |
| Other Cost % | 19% | 18% | 14% | 36% | 14% | 15% | 13% | 14% | -3% | 5% |
| Raw Materials % | 30% | 34% | 28% | 25% | 26% | 28% | 30% | 31% | 37% | 38% |
| Purchase of Finished Goods % | 1% | 0% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 2% | -0% | -0% | -1% | -1% | 2% | 0% | -0% | 1% | 0% |
| Power & Fuel % | 14% | 15% | 20% | 20% | 16% | 16% | 23% | 19% | 6% | 5% |
| Other Manufacturing Expenses % | 8% | 6% | 9% | 11% | 10% | 9% | 9% | 9% | 16% | 16% |
| Selling & Administration % | 8% | 8% | 7% | 6% | 6% | 6% | 6% | 7% | 7% | 7% |
| Miscellaneous Expenses % | 6% | 10% | 8% | 30% | 8% | 9% | 6% | 8% | 4% | 3% |
| Operating Profit | 21,131 | 20,941 | 23,103 | 3,301 | 26,607 | 41,359 | 33,470 | 34,202 | 27,017 | 26,870 |
| OPM % | 28% | 23% | 25% | 4% | 30% | 31% | 23% | 24% | 43% | 34% |
| + Other Income | 4,668 | 10,294 | 4,338 | 2,510 | 3,421 | 5,297 | 3,604 | 6,349 | 13,090 | 14,222 |
| Miscellaneous Income | 4,668 | 10,608 | 4,338 | 2,678 | 3,516 | 2,600 | 3,988 | 5,554 | 10,075 | 14,246 |
| Exceptional Income | 87 | 7,202 | 320 | 168 | 95 | 0 | 1,137 | 3,003 | 7,155 | 12,119 |
| Interest | 5,855 | 5,112 | 5,689 | 4,977 | 5,210 | 4,797 | 6,225 | 9,465 | 4,197 | 2,817 |
| Depreciation | 6,292 | 6,283 | 8,192 | 9,093 | 7,638 | 8,895 | 10,555 | 10,723 | 4,233 | 4,810 |
| Profit before tax | 13,652 | 19,569 | 13,560 | -8,259 | 17,180 | 32,964 | 20,276 | 20,363 | 25,218 | 30,051 |
| + Tax % | 17% | 30% | 28% | 43% | 13% | 28% | 28% | 63% | 9% | 15% |
| Current Tax | 2,498 | 1,382 | 2,677 | 1,788 | 2,066 | 6,309 | 6,081 | 4,087 | 2,888 | 4,354 |
| Deferred Tax | -165 | 4,495 | 1,185 | -5,304 | 114 | 2,946 | -311 | 8,739 | -536 | 292 |
| + Net Profit | 11,316 | 13,692 | 9,698 | -4,744 | 15,032 | 23,710 | 14,503 | 7,536 | 20,535 | 25,095 |
| Profit Growth % | 21% | -29% | -149% | -417% | 58% | -39% | -48% | 172% | 22% | |
| Extraordinary Income / Expense | -114 | 2,897 | 320 | -17,386 | -711 | -672 | -199 | 2,802 | 7,155 | 10,052 |
| Exceptional Item | -114 | 2,897 | 320 | -17,386 | -678 | -672 | -199 | 2,802 | 1,868 | -2,047 |
| Profit / Loss of Associates | -3 | 0 | 0 | -1 | -1 | 1 | -3 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -4,358 | -3,350 | -2,633 | -1,920 | -3,430 | -4,908 | -3,929 | -3,300 | -5,547 | -7,705 |
| Net Profit After Minority Interest | 6,958 | 10,342 | 7,065 | -6,664 | 11,602 | 18,802 | 10,574 | 4,239 | 14,988 | 17,391 |
| EPS in Rs | 33.27 | 36.81 | 26.07 | -12.75 | 40.41 | 63.73 | 38.99 | 20.27 | 52.52 | 64.18 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 372 | 372 | 372 | 374 | 374 | 372 | 372 | 372 | 391 | 391 |
| Reserves | 60,128 | 62,940 | 62,322 | 54,644 | 61,906 | 65,011 | 39,051 | 30,350 | 40,821 | 49,261 |
| + Borrowings | 71,569 | 58,159 | 66,226 | 59,185 | 57,667 | 53,583 | 80,329 | 87,706 | 91,479 | 32,947 |
| Secured Borrowings | 46,878 | 30,237 | 42,457 | 54,733 | 63,444 | 42,803 | 50,347 | 64,257 | 60,161 | 59,859 |
| Unsecured Borrowings | 24,691 | 27,922 | 23,769 | 4,452 | -5,777 | 10,780 | 29,982 | 23,449 | 31,318 | -26,912 |
| + Other Liabilities | 64,877 | 58,896 | 69,648 | 66,534 | 63,549 | 74,981 | 69,703 | 69,690 | 67,249 | 149,712 |
| Current Liabilities | 73,205 | 40,095 | 49,620 | 43,744 | 41,806 | 52,702 | 83,762 | 70,887 | 53,180 | 24,053 |
| Provisions | 496 | 721 | 796 | 543 | 630 | 1,334 | 1,003 | 2,839 | 1,530 | 1,527 |
| Minority Interest | 13,928 | 15,961 | 15,227 | 17,112 | 15,138 | 17,321 | 10,004 | 11,347 | 12,541 | 18,925 |
| Equity Application Money | 0 | 0 | -397 | -381 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 9,588 | 7,058 | 8,673 | 8,944 | 8,820 | 9,393 | 9,361 | 8,756 | 9,638 | 108,201 |
| Total Liabilities | 196,946 | 180,367 | 198,568 | 180,737 | 183,496 | 193,947 | 189,455 | 188,118 | 199,940 | 232,311 |
| + Fixed Assets | 76,756 | 80,279 | 96,397 | 88,904 | 90,470 | 93,466 | 95,744 | 98,963 | 99,905 | 30,548 |
| Gross Block | 108,178 | 118,337 | 132,446 | 139,951 | 148,659 | 158,932 | 167,976 | 177,874 | 188,663 | 72,529 |
| Accumulated Depreciation | 32,547 | 39,882 | 46,119 | 53,824 | 60,657 | 69,434 | 77,493 | 85,323 | 94,293 | 41,981 |
| CWIP | 27,557 | 32,055 | 24,959 | 18,585 | 16,314 | 15,879 | 19,529 | 22,889 | 33,896 | 10,531 |
| Investments | 46,962 | 28,700 | 33,065 | 24,753 | 16,660 | 17,291 | 13,150 | 11,869 | 14,532 | 15,418 |
| + Other Assets | 45,671 | 39,333 | 44,147 | 48,495 | 60,052 | 67,311 | 61,032 | 54,397 | 51,607 | 175,814 |
| Inventories | 9,628 | 11,967 | 13,198 | 11,335 | 9,923 | 14,313 | 15,012 | 13,001 | 14,474 | 5,414 |
| Trade receivables | 2,240 | 3,969 | 3,982 | 2,697 | 3,491 | 4,946 | 4,014 | 3,607 | 3,636 | 1,305 |
| Cash Equivalents | 14,123 | 5,216 | 8,369 | 12,502 | 16,629 | 15,355 | 9,254 | 4,327 | 6,970 | 3,739 |
| Loans n Advances | 41,168 | 10,360 | 9,580 | 13,217 | 15,519 | 21,669 | 54,167 | 41,407 | 21,886 | 3,684 |
| Other asset items | -21,488 | 7,821 | 9,018 | 8,744 | 14,490 | 11,028 | -21,415 | -7,945 | 4,641 | 161,672 |
| Total Assets | 196,946 | 180,367 | 198,568 | 180,737 | 183,496 | 193,947 | 189,455 | 188,118 | 199,940 | 232,311 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 18,083 | 17,366 | 23,754 | 19,300 | 23,980 | 34,963 | 33,065 | 35,654 | 39,562 | 39,499 |
| Profit from Operations | 21,490 | 25,339 | 24,239 | 21,372 | 27,659 | 45,465 | 34,823 | 36,787 | 43,310 | 55,494 |
| Working Capital Changes | 1,794 | -4,775 | 2,128 | -937 | -1,571 | -4,766 | 4,599 | 1,552 | -665 | -7,859 |
| Profit Before Tax & Extraordinary Items | 13,652 | 19,569 | 13,560 | -8,259 | 17,213 | 32,964 | 20,276 | 20,365 | 26,877 | 35,426 |
| Depreciation | 6,317 | 6,310 | 8,220 | 9,152 | 7,662 | 8,919 | 10,597 | 10,744 | 11,139 | 9,807 |
| Interest (Net) | 4,443 | 3,692 | 4,146 | 3,191 | 3,017 | 2,825 | 3,846 | 7,643 | 7,384 | 5,792 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | -35 | -33 |
| Profit / Loss on Sale of Assets | 44 | 15 | 68 | 56 | -75 | -128 | 9 | 114 | -191 | -13 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -178 | 0 | 0 |
| Provisions & Write-offs (Net) | 174 | -4,259 | -211 | 17,204 | 559 | 176 | -274 | 727 | -1,757 | 3,312 |
| Profit / Loss in Forex | 134 | 82 | 512 | 317 | -119 | 235 | 492 | 263 | 57 | -76 |
| Receivables | -917 | -1,685 | -2,690 | 462 | -3,215 | -8,199 | 1,662 | 180 | 5,553 | -3,867 |
| Inventories | -1,623 | -2,215 | -418 | 1,990 | 1,409 | -4,373 | -728 | 1,670 | -1,714 | -1,027 |
| Trade Payables | 5,706 | 101 | 5,236 | -3,389 | 235 | 7,806 | 3,665 | -298 | -5,862 | 1,076 |
| Change in Borrowing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,358 | -4,041 |
| Direct Taxes Paid | -5,201 | -3,198 | -2,613 | -1,135 | -2,108 | -5,736 | -6,357 | -2,685 | -3,083 | -8,136 |
| + Cash from Investing Activity | 2,681 | 15,480 | -10,594 | -5,925 | -6,678 | -2,243 | -668 | -13,676 | -19,158 | -24,134 |
| Purchase of Fixed Assets | -5,516 | -7,334 | -8,942 | -7,814 | -6,886 | -10,630 | -13,787 | -16,752 | -17,005 | -20,876 |
| Sale of Fixed Assets | 81 | 38 | 125 | 145 | 168 | 325 | 133 | 195 | 291 | 124 |
| Purchase of Investments | -93,585 | -82,841 | -83,339 | -98,793 | -75,160 | -87,135 | -111,289 | -54,260 | -114,414 | -116,412 |
| Sale of Investments | 103,201 | 102,592 | 83,362 | 106,416 | 83,330 | 86,848 | 115,244 | 55,859 | 112,061 | 111,218 |
| Interest Received | 1,144 | 1,405 | 884 | 830 | 2,035 | 1,868 | 1,674 | 1,678 | 2,390 | 2,115 |
| Dividend Received | 1 | 10 | 30 | 18 | 2 | 1 | 18 | 40 | 35 | 33 |
| Investment in Subsidiaries | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | -859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -2,641 | 2,469 | -2,714 | -6,727 | -10,167 | 6,480 | 7,339 | -520 | -2,516 | -336 |
| + Cash from Financing Activity | -12,425 | -39,255 | -10,242 | -15,547 | -17,565 | -28,903 | -34,142 | -26,092 | -19,223 | -13,549 |
| Proceeds from Issue of Shares | 2 | 34 | 4 | 0 | 0 | 0 | 0 | 0 | 8,500 | 0 |
| Proceeds from Other Long-Term Borrowings | 8,847 | 8,271 | 16,835 | 11,826 | 16,707 | 20,916 | 18,624 | 25,478 | 30,888 | 34,915 |
| Proceeds from Short-Term Borrowings | 29,209 | 4,238 | 4,429 | 4,473 | 1,705 | 14,131 | 23,846 | 10,770 | 11,923 | 7,457 |
| Repayment of Long-Term Borrowings | -7,191 | -16,542 | -9,760 | -8,996 | -10,113 | -28,758 | -10,464 | -12,515 | -25,587 | -22,277 |
| Repayment of Short-Term Borrowings | -14,736 | -13,236 | -3,805 | -15,661 | -11,056 | -10,337 | -19,270 | -18,918 | -12,722 | -8,857 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -316 | -338 | -232 | -182 | -329 | -387 | -428 |
| Dividend Paid | -9,779 | -16,812 | -11,792 | -1,444 | -9,122 | -19,349 | -41,149 | -20,500 | -21,191 | -14,825 |
| Interest Paid | -6,150 | -5,006 | -6,009 | -5,322 | -5,348 | -5,274 | -5,530 | -9,878 | -10,539 | -9,240 |
| Others | -12,627 | -202 | -144 | -107 | 0 | 0 | -17 | -200 | -108 | -294 |
| Net Cash Flow | 8,339 | -6,409 | 2,918 | -2,172 | -263 | 3,817 | -1,745 | -4,114 | 1,181 | 1,816 |