| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
30 |
| Equity
Latest Equity |
48.75 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
428.15 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
250.98 |
| Net Profit
Full Year Net Profit |
26.61 |
| Full Year CPS
Full Year Cash Per Share |
5.6 |
| Earning Per Share
Full Year Earning Per Share |
5.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
74.32 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
97.8 |
| Networth
Full Year Return on Networth |
16.01 |
| Price/Book Value
Price to Book value |
1.329243 |
| Yearly PE ratio
Full Year Price to Earning per share |
23.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
23.2 |
| Bse value
BSE Value in lakhs |
22.85 |
| Nse value
NSE Value in lakhs |
1254.92 |
| High
52 week high |
154 |
| Low
52 week low |
125 |
| Price
NSE Current market price |
130 |
| CPM
Current market price |
130 |
| Market cap
BSE / NSE Market Cap |
632.78 |
| Net profit
Latest Quarter Net Profit |
9.72 |
| Net profit variance
Latest Quarter Net Profit variance |
203 |
| Result year
Trailing latest month |
|
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
0 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
0 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
48.75 |
| LTP
Latest Price (BSE/NSE) |
130 |
| Gross block
Latest Gross Block |
24.14 |
| Loans
Total loans |
53.79 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
15.7 |
| Year GPM
Full Year Gross Profit Margin |
14.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
17.5 |
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| + Sales | 42 | 83 | 56 | 70 | 74 |
| YOY Sales Growth % | 79% | ||||
| Gross Sales | 42 | 83 | 56 | 70 | 74 |
| + Expenses | 36 | 70 | 48 | 58 | 61 |
| Material Cost % | -13% | 11% | 63% | 42% | -8% |
| Change in Inventory | -5 | 9 | 36 | 30 | -6 |
| Manufacturing Cost % | 69% | 94% | 144% | 121% | 72% |
| Employee Cost % | 5% | 2% | 4% | 3% | 3% |
| Other Cost % | 25% | -21% | -126% | -84% | 15% |
| Stock Adjustments % | 13% | -11% | -63% | -42% | 8% |
| Other Manufacturing Expenses % | 69% | 94% | 144% | 121% | 72% |
| Operating Profit | 6 | 12 | 9 | 13 | 13 |
| OPM % | 13% | 15% | 16% | 18% | 18% |
| + Other Income | 1 | 0 | 1 | 2 | 1 |
| Miscellaneous Income | 1 | 0 | 1 | 2 | 1 |
| Interest | 2 | 1 | 1 | 2 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 4 | 11 | 8 | 13 | 13 |
| + Tax % | 25% | 27% | 26% | 27% | 25% |
| Current Tax | 1 | 3 | 2 | 3 | 3 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 3 | 8 | 6 | 9 | 10 |
| EPS in Rs |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| + Sales | 109 | 111 | 192 | 251 |
| Sales Growth % | 2% | 74% | 30% | |
| Gross Sales | 251 | |||
| + Expenses | 141 | 116 | 301 | 212 |
| Material Cost % | -24% | -7% | -35% | -27% |
| Change in Inventory | -26 | -8 | -68 | -69 |
| Manufacturing Cost % | 94% | 79% | 108% | 100% |
| Employee Cost % | 7% | 7% | 5% | 5% |
| Other Cost % | 52% | 26% | 79% | 7% |
| Stock Adjustments % | 24% | 7% | 35% | 27% |
| Other Manufacturing Expenses % | 94% | 79% | 108% | 100% |
| Selling & Administration % | 4% | 9% | 8% | 8% |
| Miscellaneous Expenses % | 0% | 3% | 0% | 0% |
| Operating Profit | -32 | -5 | -108 | 39 |
| OPM % | -29% | -5% | -56% | 16% |
| + Other Income | 1 | 4 | 4 | 3 |
| Miscellaneous Income | 3 | |||
| Interest | 4 | 5 | 5 | 6 |
| Depreciation | 0 | 0 | 0 | 1 |
| Profit before tax | 36 | |||
| + Tax % | 26% | |||
| Current Tax | 4 | 3 | 8 | 9 |
| Deferred Tax | 1 | 0 | -1 | 1 |
| Net Profit | 27 | |||
| EPS in Rs |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 34 |
| Reserves | 32 | 40 | 60 | 233 |
| + Borrowings | 122 | 120 | 177 | 86 |
| Secured Borrowings | 1 | 0 | 1 | 32 |
| Unsecured Borrowings | 121 | 120 | 176 | 54 |
| + Other Liabilities | 37 | 56 | 84 | 131 |
| Current Liabilities | 18 | 42 | 74 | 127 |
| Provisions | 0 | 0 | 7 | 1 |
| Other liability items | 19 | 15 | 10 | 5 |
| Total Liabilities | 196 | 221 | 327 | 484 |
| + Fixed Assets | 2 | 2 | 3 | 23 |
| Gross Block | 2 | 2 | 3 | 24 |
| Accumulated Depreciation | 0 | 1 | 1 | 2 |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| + Other Assets | 194 | 219 | 324 | 461 |
| Inventories | 144 | 152 | 219 | 288 |
| Trade receivables | 6 | 11 | 27 | 45 |
| Cash Equivalents | 26 | 29 | 37 | 33 |
| Loans n Advances | 9 | 18 | 29 | 48 |
| Other asset items | 10 | 10 | 12 | 47 |
| Total Assets | 196 | 221 | 327 | 484 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| + Cash from Operating Activity | 42 | 9 | -44 | -74 |
| Profit Before Tax & Extraordinary Items | 19 | 11 | 28 | 36 |
| Depreciation | 0 | 0 | 0 | 1 |
| Interest (Net) | 3 | 3 | 4 | 4 |
| Provisions & Write-offs (Net) | 1 | 3 | -1 | 1 |
| Receivables | 10 | -5 | -16 | -35 |
| Inventories | -26 | -8 | -68 | -69 |
| Trade Payables | 0 | 3 | 2 | 0 |
| Direct Taxes Paid | -3 | -4 | -1 | -15 |
| + Cash from Investing Activity | 1 | 2 | 0 | -20 |
| Purchase of Fixed Assets | 0 | 0 | -1 | -21 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 |
| Interest Received | 1 | 2 | 1 | 1 |
| + Cash from Financing Activity | -19 | -7 | 52 | 78 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 175 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 57 | 0 |
| Repayment of Long-Term Borrowings | -15 | -2 | 0 | -92 |
| Net Cash Flow | 24 | 4 | 7 | -16 |