| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
44 |
| Equity
Latest Equity |
85.23 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
59.25 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
81.2 |
| Net Profit
Full Year Net Profit |
5.76 |
| Full Year CPS
Full Year Cash Per Share |
1.1 |
| Earning Per Share
Full Year Earning Per Share |
0.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
26.26 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
17 |
| Networth
Full Year Return on Networth |
3.15 |
| Price/Book Value
Price to Book value |
1.941176 |
| Yearly PE ratio
Full Year Price to Earning per share |
48.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
29.4 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
10.05 |
| High
52 week high |
77 |
| Low
52 week low |
27 |
| Price
NSE Current market price |
33 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
283.3 |
| Net profit
Latest Quarter Net Profit |
1.65 |
| Net profit variance
Latest Quarter Net Profit variance |
7 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
12.74 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
14.25 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
2.34 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.69 |
| TTM PE
Trailing Twelve 12 month PE |
48.17 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
85.23 |
| LTP
Latest Price (BSE/NSE) |
33 |
| Gross block
Latest Gross Block |
23.46 |
| Loans
Total loans |
4.44 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
14 |
| Year GPM
Full Year Gross Profit Margin |
15.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
14.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 64 | 66 | 65 | 70 | 72 | 75 | 74 | 82 |
| YOY Sales Growth % | 69% | 20% | 43% | 17% | 14% | 14% | 13% | 16% |
| Gross Sales | 64 | 66 | 65 | 70 | 72 | 75 | 74 | 82 |
| + Expenses | 57 | 58 | 53 | 61 | 62 | 62 | 59 | 67 |
| Manufacturing Cost % | 80% | 80% | 72% | 77% | 76% | 74% | 68% | 71% |
| Employee Cost % | 9% | 7% | 9% | 9% | 9% | 9% | 12% | 10% |
| Other Cost % | 0% | 0% | 0% | 0% | 0% | -0% | -0% | -0% |
| Other Manufacturing Expenses % | 80% | 80% | 72% | 77% | 76% | 74% | 68% | 71% |
| Operating Profit | 7 | 8 | 12 | 10 | 10 | 13 | 15 | 15 |
| OPM % | 11% | 13% | 19% | 14% | 14% | 18% | 20% | 18% |
| + Other Income | 3 | 2 | 2 | 0 | 3 | 1 | 1 | 1 |
| Miscellaneous Income | 3 | 2 | 2 | 0 | 3 | 1 | 1 | 1 |
| Interest | 1 | 1 | 0 | 1 | 2 | 1 | 2 | 2 |
| Depreciation | 2 | 1 | 7 | 3 | 3 | 5 | 5 | 5 |
| Profit before tax | 7 | 8 | 7 | 7 | 8 | 8 | 9 | 8 |
| + Tax % | 7% | 8% | 14% | 12% | 10% | 20% | 29% | 10% |
| Current Tax | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 7 | 7 | 6 | 6 | 7 | 6 | 6 | 7 |
| Minority Interest (After Tax) | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -1 |
| Net Profit After Minority Interest | 7 | 7 | 7 | 6 | 7 | 6 | 7 | 7 |
| EPS in Rs | 0.08 | 0.09 | 0.07 | 0.76 | 0.85 | 0.72 | 0.73 | 0.86 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 20 | 37 | 46 | 41 | 57 | 42 | 83 | 155 | 255 | 292 |
| Sales Growth % | 81% | 25% | -12% | 41% | -27% | 99% | 88% | 64% | 14% | |
| Gross Sales | 40 | 57 | 42 | 83 | 172 | 255 | 292 | |||
| + Expenses | 15 | 29 | 36 | 34 | 45 | 31 | 66 | 132 | 219 | 243 |
| Manufacturing Cost % | 35% | 44% | 47% | 59% | 64% | 53% | 60% | 73% | 73% | 66% |
| Employee Cost % | 27% | 25% | 21% | 18% | 11% | 14% | 10% | 8% | 8% | 10% |
| Other Cost % | 13% | 9% | 9% | 6% | 5% | 8% | 9% | 4% | 5% | 7% |
| Power & Fuel % | 1% | 0% | 0% | 0% | 0% | 2% | -1% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 34% | 44% | 46% | 59% | 64% | 51% | 60% | 73% | 73% | 66% |
| Selling & Administration % | 13% | 9% | 9% | 6% | 3% | 6% | 9% | 5% | 4% | 6% |
| Miscellaneous Expenses % | 0% | 0% | 1% | 0% | 1% | 0% | 0% | 0% | 1% | 2% |
| Operating Profit | 5 | 8 | 11 | 7 | 12 | 10 | 17 | 23 | 36 | 49 |
| OPM % | 25% | 22% | 23% | 17% | 20% | 25% | 21% | 15% | 14% | 17% |
| + Other Income | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 7 | 5 |
| Miscellaneous Income | 2 | 2 | 1 | 1 | 2 | 7 | 5 | |||
| Interest | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 6 |
| Depreciation | 1 | 1 | 2 | 2 | 4 | 3 | 3 | 6 | 13 | 16 |
| Profit before tax | 6 | 9 | 8 | 14 | 18 | 28 | 32 | |||
| + Tax % | 20% | 13% | 21% | 21% | -2% | 8% | 18% | |||
| Current Tax | 1 | 1 | 2 | 1 | 1 | 2 | 3 | 0 | 2 | 6 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 5 | 7 | 6 | 11 | 18 | 26 | 26 | |||
| Profit Growth % | 57% | -16% | 81% | 62% | 44% | 2% | ||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 3 | 6 | 7 | 4 | 8 | 6 | 11 | 16 | 26 | 26 |
| EPS in Rs | 1,529.62 | 9.59 | 12.26 | 3.38 | 6.84 | 5.10 | 9.22 | 3.83 | 0.30 | 0.31 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 6 | 6 | 12 | 12 | 12 | 12 | 42 | 85 | 85 |
| Reserves | 4 | 22 | 30 | 38 | 46 | 54 | 90 | 116 | 105 | 148 |
| + Borrowings | 4 | 3 | 6 | 12 | 14 | 10 | 9 | 17 | 21 | 88 |
| Secured Borrowings | 4 | 3 | 4 | 4 | 5 | 5 | 7 | 10 | 13 | 19 |
| Unsecured Borrowings | 1 | 0 | 1 | 8 | 10 | 5 | 2 | 7 | 8 | 70 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 8 | 10 | 10 | 10 | 12 | 10 | 19 | 22 | 42 | 100 |
| Current Liabilities | 8 | 9 | 10 | 10 | 11 | 9 | 18 | 21 | 40 | 102 |
| Provisions | 1 | 1 | 2 | 2 | 4 | 3 | 4 | 2 | 2 | 9 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 4 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
| Total Liabilities | 16 | 41 | 52 | 72 | 84 | 86 | 130 | 198 | 254 | 421 |
| + Fixed Assets | 6 | 10 | 9 | 59 | 56 | 55 | 57 | 93 | 86 | 199 |
| Gross Block | 7 | 12 | 13 | 65 | 64 | 65 | 70 | 113 | 120 | 252 |
| Accumulated Depreciation | 1 | 3 | 4 | 7 | 8 | 10 | 13 | 20 | 34 | 53 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 |
| + Other Assets | 11 | 32 | 43 | 13 | 27 | 31 | 73 | 100 | 168 | 221 |
| Trade receivables | 7 | 18 | 13 | 9 | 23 | 26 | 38 | 53 | 61 | 82 |
| Cash Equivalents | 3 | 13 | 4 | 3 | 3 | 3 | 6 | 11 | 13 | 8 |
| Loans n Advances | 0 | 1 | 26 | 1 | 1 | 2 | 28 | 34 | 86 | 119 |
| Other asset items | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 8 | 12 |
| Total Assets | 16 | 41 | 52 | 72 | 84 | 86 | 130 | 198 | 254 | 421 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 5 | -5 | -8 | 49 | -3 | 2 | -15 | 7 | 8 | 60 |
| Profit from Operations | 5 | 8 | 11 | 16 | 9 | 13 | 18 | 22 | 36 | 49 |
| Working Capital Changes | 1 | -12 | -17 | 34 | -11 | -9 | -30 | -14 | -25 | 14 |
| Profit Before Tax & Extraordinary Items | 4 | 7 | 9 | 5 | 9 | 8 | 14 | 16 | 28 | 32 |
| Depreciation | 1 | 1 | 2 | 2 | 4 | 3 | 3 | 6 | 13 | 16 |
| Interest (Net) | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 6 |
| Profit / Loss in Forex | 0 | 0 | 1 | 10 | -3 | 2 | 1 | 0 | 0 | 0 |
| Receivables | -6 | -10 | 4 | 4 | -14 | -3 | -12 | -16 | -8 | -21 |
| Trade Payables | 4 | 0 | 0 | -1 | 0 | -2 | 9 | 4 | 15 | 47 |
| Loans & Advances | 0 | -1 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Borrowing | 0 | -1 | 2 | 5 | 2 | -3 | 0 | 6 | 5 | 13 |
| Direct Taxes Paid | -1 | -1 | -1 | -1 | -1 | -2 | -3 | -1 | -3 | -3 |
| + Cash from Investing Activity | -6 | -5 | 0 | -49 | 3 | 0 | 1 | -44 | 9 | -71 |
| Purchase of Fixed Assets | -3 | -5 | -1 | -50 | 0 | -1 | 0 | -41 | -3 | -75 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 |
| Interest Received | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 0 | 0 |
| Others | -3 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 4 | 5 |
| + Cash from Financing Activity | 1 | 19 | -1 | -1 | -1 | -2 | 18 | 41 | -15 | 7 |
| Proceeds from Issue of Shares | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 3 | 0 | 14 |
| Proceeds from Bank Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -15 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | 0 | -1 | 0 | -1 | -1 | -1 | -1 | -2 | -2 | -5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 40 | 3 | 0 |
| Net Cash Flow | 0 | 10 | -9 | -1 | 0 | 0 | 3 | 4 | 2 | -4 |