| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
3319 |
| Equity
Latest Equity |
22.91 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
144.02 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
187.21 |
| Net Profit
Full Year Net Profit |
16.47 |
| Full Year CPS
Full Year Cash Per Share |
8.3 |
| Earning Per Share
Full Year Earning Per Share |
7.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
79.52 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
72.9 |
| Networth
Full Year Return on Networth |
11.01 |
| Price/Book Value
Price to Book value |
0.836763 |
| Yearly PE ratio
Full Year Price to Earning per share |
8.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
7.4 |
| Bse value
BSE Value in lakhs |
6.56 |
| Nse value
NSE Value in lakhs |
12.23 |
| High
52 week high |
67 |
| Low
52 week low |
28 |
| Price
NSE Current market price |
62 |
| CPM
Current market price |
61 |
| Market cap
BSE / NSE Market Cap |
139.32 |
| Net profit
Latest Quarter Net Profit |
14.84 |
| Net profit variance
Latest Quarter Net Profit variance |
178 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
285.74 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
38.92 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
13.62 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
35.07 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
15.58 |
| TTM NP
Trailing Twelve 12 month Net Profit |
30.29 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
392.01 |
| TTM EPS
Trailing Twelve 12 month EPS |
11.46 |
| TTM PE
Trailing Twelve 12 month PE |
5.31 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
2.42 |
| Equity
Latest Equity |
22.91 |
| LTP
Latest Price (BSE/NSE) |
61 |
| Gross block
Latest Gross Block |
50.9 |
| Loans
Total loans |
8.07 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.9 |
| Year GPM
Full Year Gross Profit Margin |
11.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
26.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 82 | 44 | 82 | 42 | 65 | 35 | 45 | 79 |
| YOY Sales Growth % | 16% | -24% | 14% | -44% | -21% | -20% | -45% | 91% |
| Gross Sales | 82 | 44 | 82 | 42 | 65 | 35 | 45 | 79 |
| + Expenses | 73 | 54 | 90 | 33 | 61 | 29 | 39 | 59 |
| Material Cost % | 20% | 76% | -1% | 66% | 53% | 69% | 63% | 59% |
| Raw Material Cost | 26 | 24 | 31 | 19 | 41 | 22 | 26 | 23 |
| Change in Inventory | -10 | 9 | -31 | 8 | -7 | 2 | 3 | 24 |
| Manufacturing Cost % | 5% | 8% | 9% | 11% | 6% | 8% | 15% | 5% |
| Employee Cost % | 1% | 2% | 1% | 2% | 1% | 3% | 2% | 1% |
| Other Cost % | 63% | 37% | 101% | 1% | 33% | 4% | 6% | 9% |
| Raw Materials % | 32% | 55% | 37% | 46% | 63% | 63% | 57% | 29% |
| Purchase of Finished Goods % | 38% | 78% | 25% | 41% | 13% | 15% | 19% | 69% |
| Stock Adjustments % | 13% | -20% | 38% | -20% | 10% | -5% | -6% | -30% |
| Other Manufacturing Expenses % | 5% | 8% | 9% | 11% | 6% | 8% | 15% | 5% |
| Operating Profit | 9 | -10 | -8 | 8 | 4 | 6 | 6 | 21 |
| OPM % | 11% | -23% | -10% | 20% | 6% | 16% | 14% | 26% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Interest | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 7 | -12 | -9 | 7 | 3 | 4 | 6 | 20 |
| + Tax % | 31% | 4% | 16% | 25% | 34% | 36% | -30% | 25% |
| Current Tax | 6 | 0 | 0 | 0 | 0 | 0 | 1 | 5 |
| Deferred Tax | -3 | -1 | -1 | 2 | 1 | 2 | -3 | 0 |
| + Net Profit | 5 | -12 | -8 | 5 | 2 | 3 | 8 | 15 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 5 | -12 | -8 | 5 | 2 | 3 | 8 | 15 |
| EPS in Rs | 2.22 | -5.02 | -3.43 | 2.33 | 0.77 | 1.25 | 3.39 | 6.50 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 366 | 314 | 319 | 199 | 189 | 282 | 203 | 242 | 282 | 186 |
| Sales Growth % | -14% | 2% | -38% | -5% | 49% | -28% | 19% | 17% | -34% | |
| Gross Sales | 24 | 199 | 179 | 282 | 210 | 242 | 282 | 186 | ||
| + Expenses | 345 | 297 | 329 | 214 | 151 | 223 | 199 | 183 | 273 | 162 |
| Material Cost % | 92% | 92% | 89% | 89% | 72% | 69% | 84% | 64% | 87% | 75% |
| Raw Material Cost | 333 | 283 | 284 | 172 | 140 | 192 | 171 | 159 | 241 | 156 |
| Change in Inventory | 4 | 4 | 1 | 4 | -4 | 3 | -2 | -4 | 5 | -15 |
| Manufacturing Cost % | 1% | 2% | 4% | 12% | 2% | 2% | 6% | 2% | 2% | 2% |
| Employee Cost % | 1% | 1% | 1% | 2% | 1% | 1% | 2% | 1% | 1% | 2% |
| Other Cost % | -0% | 0% | 9% | 5% | 4% | 7% | 7% | 8% | 6% | 8% |
| Raw Materials % | 91% | 90% | 89% | 86% | 74% | 68% | 84% | 66% | 85% | 84% |
| Purchase of Finished Goods % | 6% | 74% | 52% | 54% | 53% | 33% | 52% | 21% | ||
| Stock Adjustments % | -1% | -1% | -0% | -2% | 2% | -1% | 1% | 2% | -2% | 8% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 1% | 1% | 3% | 11% | 1% | 1% | 4% | 1% | 1% | 1% |
| Selling & Administration % | 2% | 2% | 5% | 5% | 4% | 5% | 6% | 8% | 6% | 7% |
| Miscellaneous Expenses % | 0% | 1% | -0% | 0% | 1% | 2% | 2% | -0% | 1% | 1% |
| Operating Profit | 21 | 17 | -10 | -15 | 38 | 59 | 4 | 58 | 9 | 24 |
| OPM % | 6% | 5% | -3% | -7% | 20% | 21% | 2% | 24% | 3% | 13% |
| + Other Income | 1 | 0 | 0 | 0 | 7 | 1 | 0 | 0 | 0 | 1 |
| Miscellaneous Income | 0 | 1 | 17 | 1 | 0 | 0 | 0 | 1 | ||
| Exceptional Income | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 1 | ||
| Interest | 9 | 7 | 10 | 9 | 8 | 8 | 6 | 6 | 5 | 3 |
| Depreciation | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | -11 | -26 | 35 | 51 | -4 | 50 | 2 | 20 | ||
| + Tax % | -9% | 3% | -1% | 9% | -79% | 5% | 121% | 12% | ||
| Current Tax | 1 | 0 | 1 | 0 | 1 | 3 | 1 | 3 | 8 | 1 |
| Deferred Tax | 0 | 0 | 0 | -1 | -1 | 1 | 3 | 0 | -5 | 1 |
| + Net Profit | -12 | -25 | 35 | 47 | -8 | 48 | 0 | 17 | ||
| Profit Growth % | 105% | -242% | 33% | -117% | -710% | -101% | -3819% | |||
| Extraordinary Income / Expense | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 1 | ||
| Exceptional Item | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 1 | ||
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 1 | 0 | -13 | -24 | 35 | 46 | -8 | 48 | 0 | 17 |
| EPS in Rs | 0.57 | 0.00 | 0.00 | -14.32 | 15.27 | 20.39 | -3.41 | 20.81 | -0.21 | 7.63 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 23 | 23 | 23 | 23 | 23 | 23 |
| Reserves | 38 | 38 | 42 | 17 | 47 | 93 | 85 | 130 | 128 | 144 |
| + Borrowings | 92 | 86 | 92 | 83 | 87 | 60 | 43 | 31 | 34 | 43 |
| Secured Borrowings | 52 | 42 | 57 | 59 | 82 | 52 | 41 | 21 | 18 | 35 |
| Unsecured Borrowings | 39 | 44 | 34 | 24 | 5 | 8 | 2 | 9 | 16 | 8 |
| Deferred Credit | 0 | 0 | 0 | 1 | 0 | 2 | 1 | 1 | 1 | 0 |
| + Other Liabilities | 55 | 55 | 51 | 4 | -7 | 25 | 4 | -4 | 3 | 8 |
| Current Liabilities | 50 | 51 | 61 | 33 | 17 | 24 | 24 | 18 | 14 | 34 |
| Provisions | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Minority Interest | 5 | 4 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 |
| Total Liabilities | 202 | 196 | 202 | 122 | 150 | 201 | 156 | 179 | 188 | 218 |
| + Fixed Assets | 45 | 43 | 40 | 37 | 26 | 26 | 25 | 26 | 27 | 26 |
| Gross Block | 54 | 55 | 55 | 54 | 41 | 42 | 43 | 47 | 50 | 51 |
| Accumulated Depreciation | 9 | 12 | 15 | 17 | 15 | 16 | 18 | 20 | 23 | 25 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 0 | 0 |
| Investments | 31 | 43 | 45 | 15 | 48 | 96 | 85 | 107 | 116 | 122 |
| + Other Assets | 126 | 111 | 116 | 69 | 76 | 77 | 45 | 43 | 44 | 69 |
| Inventories | 16 | 12 | 11 | 7 | 11 | 7 | 9 | 13 | 8 | 23 |
| Trade receivables | 76 | 79 | 82 | 41 | 36 | 44 | 18 | 7 | 17 | 14 |
| Cash Equivalents | 14 | 5 | 4 | 1 | 8 | 2 | 8 | 7 | 2 | 2 |
| Loans n Advances | 14 | 10 | 19 | 18 | 21 | 9 | 13 | 23 | 22 | 40 |
| Other asset items | 5 | 5 | 1 | 2 | 0 | 14 | -3 | -6 | -5 | -10 |
| Total Assets | 202 | 196 | 202 | 122 | 150 | 201 | 156 | 179 | 188 | 218 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 7 | 10 | -14 | 21 | 33 | 21 | 20 | 31 | 48 | -19 |
| Profit from Operations | 13 | 3 | 2 | 3 | 44 | 20 | 5 | 39 | 58 | 1 |
| Working Capital Changes | -6 | 8 | -15 | 18 | -11 | 5 | 16 | -7 | -2 | -19 |
| Profit Before Tax & Extraordinary Items | 2 | 0 | -12 | -26 | 35 | 51 | -4 | 50 | 2 | 20 |
| Depreciation | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest (Net) | 8 | 7 | 5 | 5 | 5 | 5 | 4 | 5 | 4 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 3 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | -3 | 0 | 0 | 0 | 1 | 6 | 3 | -1 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Receivables | -20 | -3 | -13 | 41 | 5 | -14 | 24 | 12 | -10 | 3 |
| Inventories | 4 | 4 | 1 | 4 | -4 | 3 | -2 | -4 | 5 | -15 |
| Trade Payables | 0 | 1 | 4 | -29 | -12 | 7 | -4 | -9 | -1 | 12 |
| Loans & Advances | 17 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 |
| Change in Borrowing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Direct Taxes Paid | -1 | -1 | -1 | 0 | 0 | -3 | -2 | -1 | -8 | -1 |
| + Cash from Investing Activity | -9 | -7 | 4 | -7 | -21 | 5 | 7 | -11 | -50 | 14 |
| Purchase of Fixed Assets | 0 | -2 | 0 | 0 | 0 | -3 | 0 | -4 | -1 | -1 |
| Sale of Fixed Assets | 0 | 1 | 0 | 1 | 16 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -9 | -11 | 0 | 0 | -56 | -6 | 0 | -7 | -59 | 0 |
| Sale of Investments | 0 | 6 | 7 | 8 | 10 | 0 | 8 | 0 | 0 | 17 |
| Interest Received | 1 | 1 | 4 | 3 | 3 | 3 | 2 | 1 | 1 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | -1 | 0 | -2 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | -2 | -6 | -20 | 7 | 11 | -3 | -1 | 9 | -3 |
| + Cash from Financing Activity | 7 | -13 | 9 | -16 | -5 | -33 | -20 | -21 | -3 | 5 |
| Proceeds from Issue of Shares | 2 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 6 | 9 | 18 | 0 | 3 | 0 | 0 | 0 | 3 | 9 |
| Proceeds from Short-Term Borrowings | 18 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -5 | -11 | 0 | -13 | 0 | -26 | -15 | -13 | 0 | 0 |
| Repayment of Short-Term Borrowings | -6 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -2 | -1 |
| Interest Paid | -9 | -7 | -9 | -9 | -8 | -7 | -6 | -6 | -5 | -2 |
| Net Cash Flow | 4 | -11 | -1 | -3 | 7 | -7 | 6 | -1 | -5 | 0 |