| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
42 |
| Equity
Latest Equity |
21.27 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
458.56 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1839.64 |
| Net Profit
Full Year Net Profit |
57.66 |
| Full Year CPS
Full Year Cash Per Share |
2.9 |
| Earning Per Share
Full Year Earning Per Share |
2.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
598.78 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
22.6 |
| Networth
Full Year Return on Networth |
27.78 |
| Price/Book Value
Price to Book value |
3.938053 |
| Yearly PE ratio
Full Year Price to Earning per share |
32.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
30.9 |
| Bse value
BSE Value in lakhs |
83.96 |
| Nse value
NSE Value in lakhs |
846.39 |
| High
52 week high |
117 |
| Low
52 week low |
44 |
| Price
NSE Current market price |
89 |
| CPM
Current market price |
89 |
| Market cap
BSE / NSE Market Cap |
1886.16 |
| Net profit
Latest Quarter Net Profit |
19.61 |
| Net profit variance
Latest Quarter Net Profit variance |
55 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
81.59 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
4.44 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
42.15 |
| TTM EPS
Trailing Twelve 12 month EPS |
2.71 |
| TTM PE
Trailing Twelve 12 month PE |
32.72 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
21.27 |
| LTP
Latest Price (BSE/NSE) |
89 |
| Gross block
Latest Gross Block |
74.11 |
| Loans
Total loans |
15 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
4.7 |
| Year GPM
Full Year Gross Profit Margin |
4.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
4.7 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 390 | 364 | 347 | 380 | 412 | 381 | 448 | 599 |
| YOY Sales Growth % | 5% | 5% | 29% | 58% | ||||
| Gross Sales | 390 | 364 | 347 | 380 | 412 | 381 | 448 | 599 |
| + Expenses | 376 | 350 | 330 | 361 | 393 | 365 | 425 | 571 |
| Material Cost % | 94% | 98% | 91% | 94% | 103% | 81% | 95% | 96% |
| Raw Material Cost | 366 | 348 | 317 | 353 | 403 | 330 | 419 | 562 |
| Change in Inventory | 1 | 8 | -2 | 2 | 23 | -22 | 6 | 10 |
| Manufacturing Cost % | 2% | 2% | 3% | 2% | 2% | 3% | 2% | 3% |
| Employee Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Cost % | -1% | -4% | 1% | -1% | -11% | 12% | -3% | -3% |
| Raw Materials % | 94% | 96% | 92% | 93% | 98% | 87% | 93% | 94% |
| Stock Adjustments % | -0% | -2% | 1% | -1% | -5% | 6% | -1% | -2% |
| Other Manufacturing Expenses % | 2% | 2% | 3% | 2% | 2% | 3% | 2% | 3% |
| Operating Profit | 15 | 14 | 16 | 19 | 19 | 16 | 24 | 28 |
| OPM % | 4% | 4% | 5% | 5% | 5% | 4% | 5% | 5% |
| + Other Income | 1 | 1 | 2 | 2 | 1 | 3 | 1 | 4 |
| Miscellaneous Income | 1 | 1 | 2 | 2 | 1 | 3 | 1 | 4 |
| Interest | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 12 | 11 | 15 | 18 | 16 | 15 | 21 | 27 |
| + Tax % | 23% | 23% | 28% | 28% | 24% | 28% | 25% | 27% |
| Current Tax | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 7 |
| Deferred Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| + Net Profit | 9 | 8 | 11 | 13 | 12 | 11 | 15 | 20 |
| Net Profit After Minority Interest | 9 | 8 | 11 | 13 | 12 | 11 | 15 | 20 |
| EPS in Rs | 0.57 | 0.52 | 0.66 | 0.79 | 0.75 | 0.65 | 0.72 | 0.93 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| + Sales | 913 | 1,011 | 1,182 | 1,481 |
| Sales Growth % | 11% | 17% | 25% | |
| Gross Sales | 1,481 | |||
| + Expenses | 911 | 969 | 1,137 | 1,417 |
| Material Cost % | 94% | 93% | 93% | 93% |
| Raw Material Cost | 874 | 940 | 1,102 | 1,384 |
| Change in Inventory | -15 | 3 | 0 | -10 |
| Manufacturing Cost % | 1% | 2% | 2% | 2% |
| Employee Cost % | 1% | 1% | 1% | 1% |
| Other Cost % | 4% | 0% | 1% | 1% |
| Raw Materials % | 96% | 93% | 93% | 93% |
| Stock Adjustments % | 2% | -0% | 0% | 1% |
| Power & Fuel % | 0% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 1% |
| Selling & Administration % | 0% | 1% | 1% | 0% |
| Miscellaneous Expenses % | 0% | -0% | 0% | 0% |
| Operating Profit | 1 | 42 | 45 | 64 |
| OPM % | 0% | 4% | 4% | 4% |
| + Other Income | 4 | 4 | 2 | 5 |
| Miscellaneous Income | 5 | |||
| Interest | 7 | 8 | 11 | 11 |
| Depreciation | 2 | 3 | 3 | 3 |
| Profit before tax | 55 | |||
| + Tax % | 26% | |||
| Current Tax | 6 | 7 | 9 | 14 |
| Deferred Tax | 1 | 1 | -1 | 0 |
| + Net Profit | 41 | |||
| Net Profit After Minority Interest | 20 | 22 | 26 | 41 |
| EPS in Rs | 49.33 | 53.75 | 64.41 | 2.53 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 16 |
| Reserves | 74 | 96 | 122 | 150 |
| + Borrowings | 121 | 97 | 110 | 146 |
| Secured Borrowings | 111 | 87 | 94 | 131 |
| Unsecured Borrowings | 10 | 10 | 15 | 15 |
| Deferred Credit | 0 | 0 | 0 | 0 |
| + Other Liabilities | 12 | 12 | 13 | 19 |
| Current Liabilities | 12 | 12 | 13 | 19 |
| Provisions | 0 | 0 | 0 | 3 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 |
| Total Liabilities | 211 | 209 | 248 | 331 |
| + Fixed Assets | 32 | 38 | 40 | 41 |
| Gross Block | 58 | 66 | 70 | 74 |
| Accumulated Depreciation | 25 | 28 | 30 | 33 |
| CWIP | 0 | 0 | 0 | 3 |
| Investments | 0 | 0 | 0 | 0 |
| + Other Assets | 178 | 171 | 208 | 287 |
| Inventories | 59 | 59 | 70 | 91 |
| Trade receivables | 93 | 87 | 94 | 142 |
| Cash Equivalents | 3 | 1 | 1 | 1 |
| Loans n Advances | 22 | 23 | 43 | 52 |
| Other asset items | 1 | 1 | 1 | 1 |
| Total Assets | 211 | 209 | 248 | 331 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| + Cash from Operating Activity | -16 | 38 | 2 | -17 |
| Profit from Operations | 35 | 39 | 47 | 69 |
| Working Capital Changes | -45 | 4 | -38 | -73 |
| Profit Before Tax & Extraordinary Items | 26 | 29 | 34 | 55 |
| Depreciation | 2 | 3 | 3 | 3 |
| Interest (Net) | 7 | 8 | 11 | 11 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | -1 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 |
| Receivables | -9 | 6 | 3 | -49 |
| Inventories | -24 | 1 | -21 | -20 |
| Trade Payables | 3 | -2 | 1 | 2 |
| Direct Taxes Paid | -6 | -6 | -7 | -12 |
| + Cash from Investing Activity | -8 | -6 | -4 | -8 |
| Purchase of Fixed Assets | -6 | -8 | -4 | -8 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 |
| Others | -2 | 3 | 1 | 0 |
| + Cash from Financing Activity | 24 | -32 | 2 | 25 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 5 | 3 |
| Proceeds from Short-Term Borrowings | 37 | 0 | 8 | 33 |
| Repayment of Long-Term Borrowings | -6 | -2 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | -21 | 0 | 0 |
| Interest Paid | -7 | -8 | -11 | -11 |
| Net Cash Flow | 0 | 0 | 0 | 0 |