| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
-32 |
| Equity
Latest Equity |
1.83 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
128.42 |
| Dividend
Full Year Dividend % |
700 |
| Sales Turnover
Full Year Net Sales |
652.44 |
| Net Profit
Full Year Net Profit |
12.6 |
| Full Year CPS
Full Year Cash Per Share |
6.9 |
| Earning Per Share
Full Year Earning Per Share |
6.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
179.84 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
71 |
| Networth
Full Year Return on Networth |
9.8 |
| Price/Book Value
Price to Book value |
3.43662 |
| Yearly PE ratio
Full Year Price to Earning per share |
35.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
35.2 |
| Bse value
BSE Value in lakhs |
8.44 |
| Nse value
NSE Value in lakhs |
19.96 |
| High
52 week high |
325 |
| Low
52 week low |
160 |
| Price
NSE Current market price |
243 |
| CPM
Current market price |
244 |
| Market cap
BSE / NSE Market Cap |
447.06 |
| Net profit
Latest Quarter Net Profit |
4.65 |
| Net profit variance
Latest Quarter Net Profit variance |
-36 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
633.27 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-7.3 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-1.15 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
22.3 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
3.42 |
| TTM NP
Trailing Twelve 12 month Net Profit |
24.51 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-33.54 |
| TTM EPS
Trailing Twelve 12 month EPS |
6.87 |
| TTM PE
Trailing Twelve 12 month PE |
35.49 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.1 |
| Equity
Latest Equity |
1.83 |
| LTP
Latest Price (BSE/NSE) |
244 |
| Gross block
Latest Gross Block |
1.12 |
| Loans
Total loans |
0.49 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
1.2 |
| Year GPM
Full Year Gross Profit Margin |
2.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
1.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 156 | 150 | 146 | 173 | 151 | 152 | 169 | 180 |
| YOY Sales Growth % | 35% | -3% | -8% | 3% | -3% | 1% | 16% | 4% |
| Gross Sales | 156 | 150 | 146 | 173 | 151 | 152 | 169 | 180 |
| + Expenses | 150 | 144 | 143 | 163 | 149 | 149 | 166 | 177 |
| Material Cost % | -19% | -18% | 3% | 0% | 19% | 0% | -17% | -17% |
| Change in Inventory | -30 | -28 | 4 | 1 | 29 | 0 | -29 | -31 |
| Manufacturing Cost % | 1% | 1% | 2% | 1% | 3% | 1% | 2% | 2% |
| Employee Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 2% | 0% |
| Other Cost % | 114% | 113% | 92% | 92% | 76% | 96% | 111% | 113% |
| Purchase of Finished Goods % | 76% | 76% | 97% | 93% | 114% | 96% | 77% | 78% |
| Stock Adjustments % | 19% | 18% | -3% | -0% | -19% | -0% | 17% | 17% |
| Other Manufacturing Expenses % | 1% | 1% | 2% | 1% | 3% | 1% | 2% | 2% |
| Operating Profit | 6 | 6 | 4 | 10 | 2 | 3 | 4 | 3 |
| OPM % | 4% | 4% | 3% | 6% | 1% | 2% | 2% | 2% |
| + Other Income | 1 | 1 | 3 | 0 | 4 | 1 | 2 | 3 |
| Miscellaneous Income | 1 | 1 | 3 | 0 | 4 | 1 | 2 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 7 | 7 | 7 | 10 | 6 | 4 | 6 | 6 |
| + Tax % | 27% | 26% | 24% | 28% | 26% | 26% | 27% | 24% |
| Current Tax | 2 | 2 | 1 | 3 | 1 | 2 | 2 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 1 |
| Net Profit | 5 | 5 | 5 | 7 | 4 | 3 | 5 | 5 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 293 | 375 | 483 | 372 | 404 | 865 | 1,013 | 597 | 625 | 652 |
| Sales Growth % | 28% | 29% | -23% | 9% | 114% | 17% | -41% | 5% | 4% | |
| Gross Sales | 293 | 375 | 483 | 372 | 404 | 865 | 1,013 | 597 | 625 | 652 |
| + Expenses | 283 | 361 | 472 | 366 | 390 | 821 | 966 | 572 | 600 | 641 |
| Material Cost % | 95% | 94% | 94% | 95% | 94% | 93% | 93% | 94% | 94% | 95% |
| Raw Material Cost | 270 | 389 | 465 | 334 | 407 | 787 | 977 | 597 | 535 | 589 |
| Change in Inventory | 7 | -38 | -11 | 18 | -25 | 20 | -32 | -35 | 53 | 31 |
| Employee Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Cost % | 1% | 2% | 3% | 3% | 1% | 1% | 1% | 1% | 1% | 2% |
| Raw Materials % | 92% | 104% | 96% | 90% | 101% | 91% | 96% | 100% | 86% | 90% |
| Purchase of Finished Goods % | 92% | 104% | 96% | 90% | 101% | 91% | 96% | 100% | 86% | 90% |
| Stock Adjustments % | -2% | 10% | 2% | -5% | 6% | -2% | 3% | 6% | -8% | -5% |
| Selling & Administration % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Miscellaneous Expenses % | 1% | 1% | 3% | 3% | 1% | 1% | 1% | 1% | 1% | 2% |
| Loss on Forex Transaction % | 1% | 2% | 2% | 2% | 1% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 9 | 14 | 10 | 6 | 14 | 44 | 47 | 25 | 26 | 11 |
| OPM % | 3% | 4% | 2% | 2% | 3% | 5% | 5% | 4% | 4% | 2% |
| + Other Income | 4 | 4 | 4 | 4 | 1 | 2 | 2 | 4 | 5 | 11 |
| Miscellaneous Income | 5 | 9 | 9 | 4 | 2 | 7 | 7 | 4 | 5 | 11 |
| Gain on Forex Transaction | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 13 | 18 | 14 | 10 | 15 | 47 | 48 | 30 | 30 | 22 |
| + Tax % | 35% | 36% | 37% | 25% | 26% | 25% | 25% | 26% | 27% | 26% |
| Current Tax | 5 | 6 | 5 | 3 | 4 | 12 | 12 | 8 | 8 | 5 |
| Deferred Tax | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| + Net Profit | 9 | 12 | 9 | 7 | 11 | 35 | 36 | 22 | 22 | 17 |
| Profit Growth % | 34% | -24% | -16% | 52% | 207% | 2% | -39% | 2% | -26% | |
| Extraordinary Income / Expense | 0 | -1 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | -1 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 46 | 54 | 57 | 59 | 66 | 94 | 111 | 115 | 125 | 128 |
| + Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 56 | 115 | 84 | 94 | 200 | 65 | 62 | 188 | 135 | 103 |
| Current Liabilities | 56 | 116 | 84 | 94 | 200 | 65 | 62 | 188 | 135 | 102 |
| Provisions | 0 | 1 | 1 | 0 | 0 | 2 | 0 | 2 | 2 | 0 |
| Other liability items | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
| Total Liabilities | 104 | 171 | 144 | 156 | 269 | 162 | 176 | 305 | 262 | 233 |
| + Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Gross Block | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Accumulated Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 39 | 34 | 2 | 47 | 55 | 78 | 40 | 57 | 68 | 52 |
| + Other Assets | 66 | 137 | 141 | 108 | 214 | 84 | 135 | 247 | 193 | 180 |
| Inventories | 18 | 55 | 66 | 48 | 73 | 53 | 85 | 120 | 63 | 33 |
| Trade receivables | 46 | 78 | 64 | 46 | 111 | 11 | 31 | 106 | 105 | 123 |
| Cash Equivalents | 1 | 2 | 10 | 12 | 12 | 1 | 2 | 6 | 12 | 10 |
| Loans n Advances | 1 | 2 | 1 | 2 | 18 | 17 | 17 | 14 | 13 | 12 |
| Other asset items | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 3 |
| Total Assets | 104 | 171 | 144 | 156 | 269 | 162 | 176 | 305 | 262 | 233 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -7 | -3 | -21 | 51 | 11 | 17 | -20 | 36 | 24 | -16 |
| Profit Before Tax & Extraordinary Items | 13 | 18 | 14 | 10 | 15 | 47 | 48 | 30 | 30 | 22 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -4 | -2 | -3 | -1 | -1 | -2 | -2 | -4 | -3 | -5 |
| Receivables | 4 | -32 | 14 | 18 | -65 | 100 | -20 | -75 | 1 | -19 |
| Inventories | 7 | -38 | -11 | 18 | -25 | 20 | -32 | -35 | 57 | 31 |
| Trade Payables | -23 | 57 | -33 | 14 | 104 | -139 | -1 | 125 | -56 | -33 |
| Interest Paid (Net) | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Direct Taxes Paid | -5 | -6 | -5 | -5 | -3 | -9 | -11 | -6 | -6 | -6 |
| + Cash from Investing Activity | 10 | 8 | 34 | -44 | -6 | -21 | 40 | -14 | -6 | 21 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Purchase of Investments | 0 | 0 | 0 | -44 | -6 | -21 | 0 | -14 | -6 | -616 |
| Sale of Investments | 10 | 8 | 34 | 0 | 0 | 0 | 40 | 0 | 0 | 637 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -3 | -4 | -5 | -5 | -4 | -7 | -19 | -18 | -12 | -13 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | -3 | -4 | -5 | -5 | -4 | -7 | -18 | -18 | -12 | -13 |
| Net Cash Flow | 0 | 1 | 7 | 2 | 0 | -11 | 1 | 4 | 5 | -8 |