Vinyl Chemicals (india) Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Chemicals
Variance

Full Year Net Profit Variance

-32
Equity

Latest Equity

1.83
Face Value

Latest Face Value

1
Reserves

Total Reserve

128.42
Dividend

Full Year Dividend %

700
Sales Turnover

Full Year Net Sales

652.44
Net Profit

Full Year Net Profit

12.6
Full Year CPS

Full Year Cash Per Share

6.9
Earning Per Share

Full Year Earning Per Share

6.9
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

179.84
Previous EPS

Previous earnings per share

0
Book Value

Book value

71
Networth

Full Year Return on Networth

9.8
Price/Book Value

Price to Book value

3.43662
Yearly PE ratio

Full Year Price to Earning per share

35.5
Yearly PC ratio

Full Year Price to Cash Per Share

35.2
Bse value

BSE Value in lakhs

8.44
Nse value

NSE Value in lakhs

19.96
High

52 week high

325
Low

52 week low

160
Price

NSE Current market price

243
CPM

Current market price

244
Market cap

BSE / NSE Market Cap

447.06
Net profit

Latest Quarter Net Profit

4.65
Net profit variance

Latest Quarter Net Profit variance

-36
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

633.27
TTM OP

Trailing Twelve 12 month Operating Profit

-7.3
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

-1.15
TTM GP

Trailing Twelve 12 month Gross Profit

22.3
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

3.42
TTM NP

Trailing Twelve 12 month Net Profit

24.51
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-33.54
TTM EPS

Trailing Twelve 12 month EPS

6.87
TTM PE

Trailing Twelve 12 month PE

35.49
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

0.1
Equity

Latest Equity

1.83
LTP

Latest Price (BSE/NSE)

244
Gross block

Latest Gross Block

1.12
Loans

Total loans

0.49
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

1.2
Year GPM

Full Year Gross Profit Margin

2.9
Quarter OPM

Latest quater Operation Profit Margin

1.6

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 156 150 146 173 151 152 169 180
YOY Sales Growth % 35% -3% -8% 3% -3% 1% 16% 4%
Gross Sales 156 150 146 173 151 152 169 180
+ Expenses 150 144 143 163 149 149 166 177
Material Cost % -19% -18% 3% 0% 19% 0% -17% -17%
Change in Inventory -30 -28 4 1 29 0 -29 -31
Manufacturing Cost % 1% 1% 2% 1% 3% 1% 2% 2%
Employee Cost % 1% 1% 1% 1% 1% 1% 2% 0%
Other Cost % 114% 113% 92% 92% 76% 96% 111% 113%
Purchase of Finished Goods % 76% 76% 97% 93% 114% 96% 77% 78%
Stock Adjustments % 19% 18% -3% -0% -19% -0% 17% 17%
Other Manufacturing Expenses % 1% 1% 2% 1% 3% 1% 2% 2%
Operating Profit 6 6 4 10 2 3 4 3
OPM % 4% 4% 3% 6% 1% 2% 2% 2%
+ Other Income 1 1 3 0 4 1 2 3
Miscellaneous Income 1 1 3 0 4 1 2 3
Interest 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0
Profit before tax 7 7 7 10 6 4 6 6
+ Tax % 27% 26% 24% 28% 26% 26% 27% 24%
Current Tax 2 2 1 3 1 2 2 0
Deferred Tax 0 0 0 0 1 -1 0 1
Net Profit 5 5 5 7 4 3 5 5
EPS in Rs

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 293 375 483 372 404 865 1,013 597 625 652
Sales Growth % 28% 29% -23% 9% 114% 17% -41% 5% 4%
Gross Sales 293 375 483 372 404 865 1,013 597 625 652
+ Expenses 283 361 472 366 390 821 966 572 600 641
Material Cost % 95% 94% 94% 95% 94% 93% 93% 94% 94% 95%
Raw Material Cost 270 389 465 334 407 787 977 597 535 589
Change in Inventory 7 -38 -11 18 -25 20 -32 -35 53 31
Employee Cost % 1% 1% 1% 1% 1% 1% 1% 1% 1% 1%
Other Cost % 1% 2% 3% 3% 1% 1% 1% 1% 1% 2%
Raw Materials % 92% 104% 96% 90% 101% 91% 96% 100% 86% 90%
Purchase of Finished Goods % 92% 104% 96% 90% 101% 91% 96% 100% 86% 90%
Stock Adjustments % -2% 10% 2% -5% 6% -2% 3% 6% -8% -5%
Selling & Administration % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Miscellaneous Expenses % 1% 1% 3% 3% 1% 1% 1% 1% 1% 2%
Loss on Forex Transaction % 1% 2% 2% 2% 1% 0% 0% 0% 0% 0%
Operating Profit 9 14 10 6 14 44 47 25 26 11
OPM % 3% 4% 2% 2% 3% 5% 5% 4% 4% 2%
+ Other Income 4 4 4 4 1 2 2 4 5 11
Miscellaneous Income 5 9 9 4 2 7 7 4 5 11
Gain on Forex Transaction 3 0 0 0 0 0 0 0 0 0
Exceptional Income 3 2 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 1 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit before tax 13 18 14 10 15 47 48 30 30 22
+ Tax % 35% 36% 37% 25% 26% 25% 25% 26% 27% 26%
Current Tax 5 6 5 3 4 12 12 8 8 5
Deferred Tax -1 0 0 0 0 0 0 0 0 1
+ Net Profit 9 12 9 7 11 35 36 22 22 17
Profit Growth % 34% -24% -16% 52% 207% 2% -39% 2% -26%
Extraordinary Income / Expense 0 -1 -8 0 0 0 0 0 0 0
Exceptional Item 0 -1 -8 0 0 0 0 0 0 0
EPS in Rs

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 2 2 2 2 2 2 2 2 2
Reserves 46 54 57 59 66 94 111 115 125 128
+ Borrowings 0 0 0 0 0 1 0 0 0 0
Secured Borrowings 0 0 0 0 0 0 0 0 0 0
Unsecured Borrowings 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 56 115 84 94 200 65 62 188 135 103
Current Liabilities 56 116 84 94 200 65 62 188 135 102
Provisions 0 1 1 0 0 2 0 2 2 0
Other liability items 1 0 0 0 1 0 0 0 0 1
Total Liabilities 104 171 144 156 269 162 176 305 262 233
+ Fixed Assets 0 0 0 0 0 0 1 1 1 1
Gross Block 0 0 0 0 0 0 1 1 1 1
Accumulated Depreciation 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 39 34 2 47 55 78 40 57 68 52
+ Other Assets 66 137 141 108 214 84 135 247 193 180
Inventories 18 55 66 48 73 53 85 120 63 33
Trade receivables 46 78 64 46 111 11 31 106 105 123
Cash Equivalents 1 2 10 12 12 1 2 6 12 10
Loans n Advances 1 2 1 2 18 17 17 14 13 12
Other asset items 1 0 1 1 0 1 0 1 0 3
Total Assets 104 171 144 156 269 162 176 305 262 233

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity -7 -3 -21 51 11 17 -20 36 24 -16
Profit Before Tax & Extraordinary Items 13 18 14 10 15 47 48 30 30 22
Depreciation 0 0 0 0 0 0 0 0 0 0
Interest (Net) 0 0 0 0 0 0 1 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments -4 -2 -3 -1 -1 -2 -2 -4 -3 -5
Receivables 4 -32 14 18 -65 100 -20 -75 1 -19
Inventories 7 -38 -11 18 -25 20 -32 -35 57 31
Trade Payables -23 57 -33 14 104 -139 -1 125 -56 -33
Interest Paid (Net) 0 0 0 0 0 0 -1 0 0 0
Direct Taxes Paid -5 -6 -5 -5 -3 -9 -11 -6 -6 -6
+ Cash from Investing Activity 10 8 34 -44 -6 -21 40 -14 -6 21
Purchase of Fixed Assets 0 0 0 0 0 0 -1 0 0 -1
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 1
Purchase of Investments 0 0 0 -44 -6 -21 0 -14 -6 -616
Sale of Investments 10 8 34 0 0 0 40 0 0 637
Interest Received 0 0 0 0 0 0 0 0 0 0
+ Cash from Financing Activity -3 -4 -5 -5 -4 -7 -19 -18 -12 -13
Repayment of Long-Term Borrowings 0 0 0 0 0 0 0 0 0 0
Dividend Paid -3 -4 -5 -5 -4 -7 -18 -18 -12 -13
Net Cash Flow 0 1 7 2 0 -11 1 4 5 -8