| Industry
Industry name |
Trading |
| Variance
Full Year Net Profit Variance |
8 |
| Equity
Latest Equity |
29.27 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
-29.68 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
0.12 |
| Net Profit
Full Year Net Profit |
-1.54 |
| Full Year CPS
Full Year Cash Per Share |
0 |
| Earning Per Share
Full Year Earning Per Share |
-0.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
0.23 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
0 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
0 |
| Yearly PE ratio
Full Year Price to Earning per share |
-19 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-28.2 |
| Bse value
BSE Value in lakhs |
0.22 |
| Nse value
NSE Value in lakhs |
0.42 |
| High
52 week high |
1 |
| Low
52 week low |
0 |
| Price
NSE Current market price |
1 |
| CPM
Current market price |
1 |
| Market cap
BSE / NSE Market Cap |
15.51 |
| Net profit
Latest Quarter Net Profit |
-0.39 |
| Net profit variance
Latest Quarter Net Profit variance |
35 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
8.21 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-14.59 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-177.67 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-0.91 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-389.55 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-15.37 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
27.46 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.51 |
| Equity
Latest Equity |
29.27 |
| LTP
Latest Price (BSE/NSE) |
1 |
| Gross block
Latest Gross Block |
13.84 |
| Loans
Total loans |
6.35 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-603.1 |
| Year GPM
Full Year Gross Profit Margin |
-970.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
-92.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| YOY Sales Growth % | -100% | 109% | ||||||
| Gross Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Material Cost % | -82% | 100% | 0% | |||||
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 336% | 200% | 104% | |||||
| Employee Cost % | 18% | 200% | 9% | |||||
| Other Cost % | 164% | -100% | 78% | |||||
| Purchase of Finished Goods % | 0% | 100% | 78% | |||||
| Stock Adjustments % | 82% | -100% | 0% | |||||
| Other Manufacturing Expenses % | 336% | 200% | 104% | |||||
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| OPM % | -336% | -300% | -91% | |||||
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | -1 | -1 | 0 | 0 | -1 | 0 |
| + Tax % | -0% | -0% | 20% | -0% | -0% | -0% | 16% | -0% |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 103 | 81 | 82 | 54 | 10 | 5 | 4 | 1 | 8 | 0 |
| Sales Growth % | -21% | 1% | -35% | -81% | -53% | -26% | -78% | 939% | -100% | |
| Gross Sales | 103 | 81 | 82 | 54 | 10 | 5 | 4 | 1 | 8 | 0 |
| + Expenses | 100 | 77 | 78 | 52 | 24 | 4 | 3 | 1 | 23 | 1 |
| Material Cost % | 90% | 88% | 92% | 93% | 224% | 81% | 58% | 70% | 190% | |
| Raw Material Cost | 99 | 72 | 75 | 51 | 6 | 5 | 3 | 0 | 7 | 0 |
| Change in Inventory | -7 | -1 | 1 | -1 | 17 | -1 | -1 | 0 | 9 | 0 |
| Manufacturing Cost % | 4% | 4% | 1% | 0% | 1% | 0% | 0% | 1% | 1% | |
| Employee Cost % | 1% | 1% | 1% | 1% | 4% | 2% | 12% | 30% | 3% | |
| Other Cost % | 2% | 2% | 1% | 1% | 3% | 6% | 8% | 27% | 83% | |
| Raw Materials % | 96% | 89% | 91% | 95% | 60% | 101% | 83% | 22% | 85% | |
| Purchase of Finished Goods % | 91% | 87% | 89% | 93% | 55% | 97% | 81% | 14% | 85% | |
| Stock Adjustments % | 7% | 1% | -1% | 2% | -164% | 20% | 25% | -48% | -106% | |
| Power & Fuel % | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 1% | 0% | |
| Other Manufacturing Expenses % | 4% | 4% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Selling & Administration % | 1% | 1% | 1% | 1% | 3% | 3% | 4% | 23% | 3% | |
| Miscellaneous Expenses % | 1% | 1% | 0% | 0% | 1% | 3% | 4% | 1% | 74% | |
| Operating Profit | 3 | 4 | 4 | 2 | -13 | 1 | 1 | 0 | -15 | -1 |
| OPM % | 3% | 5% | 5% | 4% | -132% | 12% | 22% | -28% | -177% | |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 0 | 2 | 2 | 0 | -14 | 0 | -1 | -1 | -16 | -2 |
| + Tax % | 33% | 18% | 18% | 27% | -0% | 0% | -0% | -0% | -0% | 7% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | 1 | 1 | 0 | -14 | 0 | -1 | -1 | -16 | -2 |
| Profit Growth % | 1240% | 4% | -89% | -9069% | -100% | -1550% | 143% | 1001% | -89% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 25 | 25 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Reserves | 7 | 2 | 6 | 5 | -9 | -9 | -10 | -11 | -26 | -28 |
| + Borrowings | 12 | 11 | 11 | 10 | 10 | 9 | 8 | 8 | 7 | 6 |
| Secured Borrowings | 12 | 11 | 9 | 8 | 1 | 1 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 3 | 2 | 9 | 9 | 8 | 8 | 7 | 6 |
| + Other Liabilities | 5 | 14 | 24 | 15 | 4 | 6 | 1 | 1 | 0 | 0 |
| Current Liabilities | 5 | 14 | 24 | 15 | 4 | 6 | 1 | 1 | 0 | 0 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Share Warrants | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 43 | 52 | 66 | 59 | 34 | 35 | 29 | 27 | 9 | 7 |
| + Fixed Assets | 8 | 7 | 7 | 6 | 6 | 5 | 4 | 4 | 3 | 2 |
| Gross Block | 14 | 14 | 15 | 15 | 15 | 15 | 15 | 15 | 14 | 14 |
| Accumulated Depreciation | 6 | 7 | 8 | 9 | 9 | 10 | 11 | 11 | 11 | 11 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 35 | 45 | 59 | 53 | 28 | 30 | 25 | 24 | 7 | 5 |
| Inventories | 24 | 25 | 25 | 26 | 9 | 10 | 11 | 11 | 2 | 2 |
| Trade receivables | 9 | 18 | 31 | 24 | 17 | 18 | 12 | 11 | 3 | 2 |
| Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Loans n Advances | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
| Other asset items | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Total Assets | 43 | 52 | 66 | 59 | 34 | 35 | 29 | 27 | 9 | 7 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 3 | 0 | -1 | -4 | 0 | 0 | 0 | 0 | 1 | 0 |
| Profit Before Tax & Extraordinary Items | 0 | 2 | 2 | 0 | -14 | 0 | -1 | -1 | -16 | -2 |
| Depreciation | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Receivables | 24 | -9 | -14 | 7 | 7 | -1 | 6 | 1 | 8 | 1 |
| Inventories | -2 | -1 | 1 | -1 | 17 | -1 | -1 | 0 | 9 | 0 |
| Trade Payables | 0 | 0 | 11 | -9 | -11 | 2 | -4 | 0 | 0 | 0 |
| Loans & Advances | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Borrowing | 0 | 0 | 0 | -2 | 0 | -1 | -1 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -5 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Purchase of Fixed Assets | -5 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| + Cash from Financing Activity | 2 | 0 | 3 | 4 | 0 | 0 | 0 | 0 | -2 | -1 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Deposits | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 |
| Dividend Paid | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |