| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
-7 |
| Equity
Latest Equity |
10.12 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1781.69 |
| Dividend
Full Year Dividend % |
1000 |
| Sales Turnover
Full Year Net Sales |
2153.69 |
| Net Profit
Full Year Net Profit |
293.11 |
| Full Year CPS
Full Year Cash Per Share |
304.2 |
| Earning Per Share
Full Year Earning Per Share |
289.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
617.23 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
1771.1 |
| Networth
Full Year Return on Networth |
18.07 |
| Price/Book Value
Price to Book value |
5.175879 |
| Yearly PE ratio
Full Year Price to Earning per share |
31.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
30.1 |
| Bse value
BSE Value in lakhs |
81.08 |
| Nse value
NSE Value in lakhs |
1962.06 |
| High
52 week high |
12826 |
| Low
52 week low |
6670 |
| Price
NSE Current market price |
9180 |
| CPM
Current market price |
9167 |
| Market cap
BSE / NSE Market Cap |
9273.86 |
| Net profit
Latest Quarter Net Profit |
47.9 |
| Net profit variance
Latest Quarter Net Profit variance |
-51 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1738.54 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-118.68 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-6.83 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
420.4 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
19.52 |
| TTM NP
Trailing Twelve 12 month Net Profit |
343.33 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-6.76 |
| TTM EPS
Trailing Twelve 12 month EPS |
289.72 |
| TTM PE
Trailing Twelve 12 month PE |
31.64 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
12.45 |
| Equity
Latest Equity |
10.12 |
| LTP
Latest Price (BSE/NSE) |
9167 |
| Gross block
Latest Gross Block |
204.12 |
| Loans
Total loans |
0.54 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
16 |
| Year GPM
Full Year Gross Profit Margin |
19.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
13.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 428 | 398 | 484 | 625 | 424 | 483 | 630 | 617 |
| YOY Sales Growth % | 33% | 4% | 18% | 24% | -1% | 21% | 30% | -1% |
| Gross Sales | 428 | 398 | 484 | 625 | 424 | 483 | 630 | 617 |
| + Expenses | 352 | 323 | 384 | 508 | 351 | 389 | 523 | 536 |
| Material Cost % | 67% | 98% | 80% | 47% | 90% | 88% | 63% | 92% |
| Raw Material Cost | 300 | 336 | 364 | 376 | 344 | 383 | 430 | 522 |
| Change in Inventory | -13 | 55 | 21 | -81 | 37 | 41 | -36 | 47 |
| Manufacturing Cost % | 6% | 7% | 6% | 5% | 7% | 7% | 6% | 6% |
| Employee Cost % | 3% | 4% | 3% | 3% | 4% | 3% | 3% | 4% |
| Other Cost % | 6% | -28% | -9% | 26% | -18% | -17% | 11% | -15% |
| Raw Materials % | 70% | 84% | 75% | 60% | 81% | 79% | 68% | 85% |
| Stock Adjustments % | 3% | -14% | -4% | 13% | -9% | -9% | 6% | -8% |
| Other Manufacturing Expenses % | 6% | 7% | 6% | 5% | 7% | 7% | 6% | 6% |
| Operating Profit | 76 | 75 | 99 | 116 | 73 | 94 | 108 | 81 |
| OPM % | 18% | 19% | 20% | 19% | 17% | 19% | 17% | 13% |
| + Other Income | 29 | 32 | 7 | 17 | 36 | 15 | 26 | -10 |
| Miscellaneous Income | 29 | 32 | 7 | 17 | 36 | 15 | 26 | -10 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Depreciation | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 4 |
| Profit before tax | 101 | 104 | 102 | 129 | 105 | 104 | 130 | 67 |
| + Tax % | 22% | 27% | 28% | 25% | 24% | 24% | 24% | 29% |
| Current Tax | 21 | 23 | 30 | 30 | 20 | 27 | 31 | 24 |
| Deferred Tax | 1 | 5 | -1 | 3 | 5 | -2 | -1 | -5 |
| Net Profit | 79 | 76 | 73 | 97 | 80 | 79 | 99 | 48 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 668 | 651 | 829 | 859 | 692 | 1,127 | 1,385 | 1,616 | 1,934 | 2,154 |
| Sales Growth % | -2% | 27% | 4% | -19% | 63% | 23% | 17% | 20% | 11% | |
| Gross Sales | 554 | 626 | 829 | 859 | 692 | 1,127 | 1,385 | 1,616 | 1,934 | 2,154 |
| Excise Duty | 57 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 608 | 584 | 735 | 745 | 615 | 988 | 1,154 | 1,294 | 1,568 | 1,798 |
| Material Cost % | 54% | 57% | 56% | 53% | 55% | 55% | 55% | 47% | 53% | 53% |
| Raw Material Cost | 355 | 371 | 479 | 466 | 366 | 653 | 761 | 825 | 1,003 | 1,221 |
| Change in Inventory | 3 | -1 | -12 | -15 | 12 | -33 | 4 | -61 | 17 | -90 |
| Manufacturing Cost % | 21% | 22% | 25% | 26% | 25% | 25% | 22% | 26% | 22% | 24% |
| Employee Cost % | 3% | 4% | 4% | 4% | 5% | 3% | 3% | 3% | 3% | 4% |
| Other Cost % | 13% | 7% | 4% | 5% | 5% | 4% | 4% | 4% | 3% | 4% |
| Raw Materials % | 53% | 57% | 58% | 54% | 53% | 58% | 55% | 51% | 52% | 57% |
| Stock Adjustments % | -0% | 0% | 1% | 2% | -2% | 3% | -0% | 4% | -1% | 4% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 20% | 22% | 24% | 25% | 24% | 25% | 21% | 25% | 21% | 23% |
| Selling & Administration % | 4% | 4% | 4% | 4% | 4% | 3% | 3% | 3% | 3% | 3% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 60 | 67 | 94 | 114 | 77 | 139 | 231 | 322 | 366 | 355 |
| OPM % | 9% | 10% | 11% | 13% | 11% | 12% | 17% | 20% | 19% | 16% |
| + Other Income | 39 | 39 | 36 | 9 | 72 | 43 | 40 | 89 | 85 | 67 |
| Miscellaneous Income | 39 | 40 | 36 | 13 | 73 | 43 | 40 | 89 | 85 | 67 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
| Depreciation | 6 | 6 | 7 | 9 | 9 | 8 | 10 | 11 | 13 | 15 |
| Profit before tax | 93 | 100 | 123 | 113 | 140 | 173 | 260 | 398 | 436 | 406 |
| + Tax % | 22% | 27% | 31% | 21% | 20% | 23% | 23% | 23% | 25% | 25% |
| Current Tax | 23 | 26 | 35 | 30 | 26 | 38 | 61 | 86 | 103 | 103 |
| Deferred Tax | -2 | 1 | 3 | -6 | 3 | 2 | -1 | 4 | 7 | -2 |
| + Net Profit | 72 | 73 | 85 | 89 | 112 | 133 | 200 | 307 | 325 | 305 |
| Profit Growth % | 2% | 15% | 5% | 26% | 18% | 51% | 54% | 6% | -6% | |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 555 | 610 | 677 | 738 | 824 | 932 | 1,097 | 1,344 | 1,578 | 1,782 |
| + Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 1 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 1 |
| + Other Liabilities | 48 | 50 | 64 | 69 | 82 | 119 | 115 | 164 | 186 | 226 |
| Current Liabilities | 45 | 47 | 60 | 61 | 71 | 111 | 107 | 155 | 176 | 211 |
| Provisions | 10 | 9 | 6 | 8 | 9 | 10 | 10 | 12 | 13 | 16 |
| Other liability items | 5 | 6 | 7 | 8 | 11 | 12 | 12 | 13 | 14 | 21 |
| Total Liabilities | 613 | 670 | 751 | 817 | 916 | 1,061 | 1,223 | 1,521 | 1,776 | 2,018 |
| + Fixed Assets | 38 | 43 | 48 | 58 | 53 | 62 | 67 | 77 | 118 | 118 |
| Gross Block | 44 | 55 | 67 | 84 | 87 | 102 | 117 | 137 | 190 | 204 |
| Accumulated Depreciation | 6 | 12 | 19 | 26 | 34 | 40 | 50 | 60 | 72 | 87 |
| CWIP | 1 | 3 | 0 | 1 | 8 | 8 | 0 | 1 | 3 | 108 |
| Investments | 313 | 352 | 381 | 454 | 492 | 561 | 718 | 922 | 1,056 | 995 |
| + Other Assets | 261 | 272 | 321 | 304 | 363 | 431 | 437 | 522 | 599 | 797 |
| Inventories | 83 | 97 | 108 | 116 | 127 | 209 | 175 | 226 | 237 | 390 |
| Trade receivables | 154 | 144 | 177 | 150 | 171 | 190 | 226 | 239 | 293 | 272 |
| Cash Equivalents | 4 | 8 | 11 | 6 | 25 | 13 | 18 | 29 | 39 | 74 |
| Loans n Advances | 10 | 12 | 12 | 13 | 19 | 15 | 17 | 24 | 24 | 52 |
| Other asset items | 10 | 11 | 14 | 20 | 20 | 3 | 1 | 3 | 5 | 10 |
| Total Assets | 613 | 670 | 751 | 817 | 916 | 1,061 | 1,223 | 1,521 | 1,776 | 2,018 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 78 | 43 | 32 | 108 | 20 | 66 | 168 | 216 | 219 | 140 |
| Profit Before Tax & Extraordinary Items | 93 | 100 | 123 | 113 | 140 | 173 | 260 | 398 | 436 | 406 |
| Depreciation | 6 | 6 | 7 | 9 | 9 | 8 | 10 | 11 | 13 | 15 |
| Interest (Net) | -7 | -8 | -8 | -9 | -11 | -14 | -15 | -19 | -34 | -35 |
| Dividend Received | -4 | -4 | -3 | -4 | -1 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 |
| Profit / Loss on Sale of Investments | -5 | -5 | -3 | -4 | -26 | -7 | -4 | -10 | -9 | -10 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 1 | 1 | 1 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -5 | 9 | -32 | 26 | -21 | -21 | -39 | -13 | -55 | 20 |
| Inventories | 12 | -14 | -11 | -8 | -12 | -82 | 35 | -51 | -11 | -152 |
| Trade Payables | -3 | 0 | 0 | 6 | 0 | -5 | 1 | 5 | -4 | 4 |
| Direct Taxes Paid | -21 | -28 | -37 | -30 | -24 | -39 | -62 | -86 | -102 | -103 |
| + Cash from Investing Activity | -60 | -20 | -11 | -86 | 21 | -46 | -127 | -141 | -116 | -1 |
| Purchase of Fixed Assets | -6 | -13 | -11 | -20 | -10 | -19 | -8 | -19 | -60 | -125 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 |
| Purchase of Investments | -66 | -20 | -11 | -79 | 0 | -42 | -136 | -236 | -249 | -74 |
| Sale of Investments | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 95 | 160 | 161 |
| Interest Received | 7 | 8 | 8 | 9 | 10 | 14 | 16 | 17 | 33 | 37 |
| Dividend Received | 4 | 4 | 3 | 4 | 1 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -16 | -18 | -18 | -27 | -26 | -26 | -36 | -63 | -94 | -104 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -2 |
| Dividend Paid | -15 | -18 | 0 | 0 | 0 | -25 | -35 | -61 | -91 | -101 |
| Others | 0 | 0 | -18 | -27 | -25 | 0 | -1 | -2 | -1 | -1 |
| Net Cash Flow | 2 | 4 | 3 | -5 | 14 | -7 | 4 | 12 | 9 | 35 |