| Industry
Industry name |
Power Infrastructure |
| Variance
Full Year Net Profit Variance |
108 |
| Equity
Latest Equity |
20.88 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
913.48 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
3331.42 |
| Net Profit
Full Year Net Profit |
478.7 |
| Full Year CPS
Full Year Cash Per Share |
46.7 |
| Earning Per Share
Full Year Earning Per Share |
45.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
924.25 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
89.5 |
| Networth
Full Year Return on Networth |
65.22 |
| Price/Book Value
Price to Book value |
9.597765 |
| Yearly PE ratio
Full Year Price to Earning per share |
18.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
18.4 |
| Bse value
BSE Value in lakhs |
153.8 |
| Nse value
NSE Value in lakhs |
697.09 |
| High
52 week high |
1359 |
| Low
52 week low |
780 |
| Price
NSE Current market price |
859 |
| CPM
Current market price |
859 |
| Market cap
BSE / NSE Market Cap |
8963.04 |
| Net profit
Latest Quarter Net Profit |
115.9 |
| Net profit variance
Latest Quarter Net Profit variance |
34 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1358.32 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
275.75 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
20.3 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
698.6 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
19.13 |
| TTM NP
Trailing Twelve 12 month Net Profit |
197.65 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
74.98 |
| TTM EPS
Trailing Twelve 12 month EPS |
48.68 |
| TTM PE
Trailing Twelve 12 month PE |
17.64 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
6.51 |
| Equity
Latest Equity |
20.88 |
| LTP
Latest Price (BSE/NSE) |
859 |
| Gross block
Latest Gross Block |
215.75 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
19.2 |
| Year GPM
Full Year Gross Profit Margin |
19.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
18.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 524 | 360 | 477 | 603 | 775 | 851 | 1,102 | 924 |
| YOY Sales Growth % | 250% | 11% | 74% | 155% | 48% | 136% | 131% | 53% |
| Gross Sales | 524 | 360 | 477 | 603 | 775 | 851 | 1,102 | 924 |
| + Expenses | 453 | 288 | 354 | 486 | 617 | 692 | 896 | 751 |
| Material Cost % | 84% | 77% | 70% | 78% | 76% | 79% | 79% | 75% |
| Raw Material Cost | 442 | 276 | 335 | 470 | 592 | 673 | 871 | 706 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 |
| Manufacturing Cost % | 1% | 1% | 2% | 1% | 2% | 1% | 1% | 2% |
| Employee Cost % | 1% | 2% | 2% | 2% | 2% | 2% | 1% | 2% |
| Other Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 3% |
| Raw Materials % | 84% | 77% | 70% | 78% | 76% | 79% | 79% | 76% |
| Stock Adjustments % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 2% |
| Other Manufacturing Expenses % | 1% | 1% | 2% | 1% | 2% | 1% | 1% | 2% |
| Operating Profit | 72 | 72 | 122 | 118 | 158 | 159 | 207 | 173 |
| OPM % | 14% | 20% | 26% | 19% | 20% | 19% | 19% | 19% |
| + Other Income | 3 | 4 | 5 | 5 | 4 | 5 | 6 | 5 |
| Miscellaneous Income | 3 | 4 | 5 | 5 | 4 | 5 | 6 | 5 |
| Interest | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 10 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 6 |
| Profit before tax | 69 | 71 | 121 | 117 | 157 | 158 | 208 | 163 |
| + Tax % | 23% | 24% | 23% | 26% | 26% | 24% | 25% | 27% |
| Current Tax | 15 | 16 | 24 | 29 | 39 | 37 | 54 | 41 |
| Deferred Tax | 1 | 1 | 3 | 1 | 1 | 1 | -2 | 4 |
| + Net Profit | 54 | 53 | 94 | 86 | 116 | 120 | 156 | 119 |
| Extraordinary Income / Expense | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Net Profit After Minority Interest | 54 | 54 | 94 | 86 | 116 | 120 | 156 | 116 |
| EPS in Rs | 5.14 | 5.14 | 9.00 | 8.29 | 11.18 | 11.50 | 14.95 | 11.11 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 0 | 2 | 7 | 6 | 13 | 162 | 351 | 877 | 1,598 |
| Sales Growth % | -46% | 681% | 247% | -19% | 129% | 1144% | 117% | 150% | 82% | |
| Gross Sales | 0 | 0 | 2 | 5 | 6 | 13 | 162 | 351 | 877 | 1,598 |
| + Expenses | 0 | 0 | 2 | 4 | 5 | 6 | 138 | 267 | 669 | 1,291 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 29% | 80% | 72% | 74% | 78% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 4 | 129 | 253 | 645 | 1,239 |
| Manufacturing Cost % | 0% | 0% | 0% | 1% | 1% | 1% | 0% | 0% | 0% | 0% |
| Employee Cost % | 31% | 50% | 14% | 8% | 12% | 4% | 3% | 3% | 2% | 2% |
| Other Cost % | 42% | 65% | 60% | 55% | 80% | 12% | 2% | 1% | 1% | 1% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 29% | 80% | 72% | 74% | 78% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 3% | 0% | 0% | 0% |
| Power & Fuel % | 0% | 0% | 0% | 1% | 1% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 35% | 58% | 58% | 45% | 31% | 11% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 4% | 4% | 2% | 1% | 49% | 1% | 0% | 0% | 0% | 0% |
| Operating Profit | 0 | 0 | 1 | 3 | 0 | 7 | 24 | 84 | 207 | 307 |
| OPM % | 27% | -15% | 26% | 37% | 7% | 54% | 15% | 24% | 24% | 19% |
| + Other Income | 0 | 0 | 0 | 1 | 2 | 2 | 8 | 2 | 4 | 15 |
| Miscellaneous Income | 0 | 0 | 0 | 1 | 2 | 2 | 8 | 2 | 4 | 15 |
| Interest | 0 | 0 | 0 | 2 | 3 | 4 | 7 | 5 | 7 | 15 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 2 | 4 | 3 | 6 | 6 |
| Profit before tax | 0 | 0 | 0 | 1 | -3 | 3 | 21 | 77 | 198 | 300 |
| + Tax % | 31% | -0% | 71% | 537% | -26% | 169% | 58% | 28% | 27% | 24% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 20 | 45 | 66 |
| Deferred Tax | 0 | 0 | 0 | 3 | 1 | 5 | 7 | 1 | 8 | 6 |
| + Net Profit | 0 | 0 | 0 | 0 | -3 | -2 | 9 | 55 | 145 | 229 |
| Profit Growth % | -163% | -360% | -123% | 10500% | -26% | -477% | 522% | 162% | 58% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | -2 | -3 | -2 | 9 | 55 | 145 | 229 |
| EPS in Rs | 0.09 | 0.00 | -1.53 | -1.14 | 4.27 | 26.58 | 13.94 | 21.96 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 21 | 21 | 21 | 21 | 21 | 21 |
| Reserves | 0 | 0 | 0 | -1 | 5 | 1 | 9 | 64 | 226 | 435 |
| + Borrowings | 0 | 0 | 0 | 37 | 40 | 117 | 42 | 39 | 40 | 27 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 78 | 36 | 34 | 30 | 27 |
| Unsecured Borrowings | 0 | 0 | 0 | 37 | 40 | 39 | 6 | 5 | 10 | 0 |
| + Other Liabilities | 0 | 0 | 5 | 48 | 56 | 62 | 96 | 159 | 427 | 637 |
| Current Liabilities | 0 | 0 | 5 | 18 | 25 | 31 | 96 | 159 | 427 | 637 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 17 | 24 | 19 |
| Minority Interest | 0 | 0 | 0 | 30 | 31 | 32 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Total Liabilities | 10 | 10 | 16 | 95 | 122 | 202 | 168 | 283 | 714 | 1,120 |
| + Fixed Assets | 0 | 0 | 4 | 32 | 30 | 155 | 73 | 74 | 157 | 198 |
| Gross Block | 0 | 0 | 4 | 33 | 32 | 158 | 78 | 82 | 169 | 216 |
| Accumulated Depreciation | 0 | 0 | 0 | 1 | 2 | 3 | 5 | 7 | 13 | 18 |
| CWIP | 0 | 0 | 4 | 3 | 41 | 2 | 1 | 80 | 3 | 56 |
| Investments | 1 | 0 | 0 | 0 | 0 | 30 | 1 | 0 | 9 | 52 |
| + Other Assets | 10 | 10 | 8 | 60 | 50 | 16 | 93 | 128 | 545 | 814 |
| Inventories | 5 | 6 | 0 | 0 | 0 | 0 | 2 | 37 | 29 | 6 |
| Trade receivables | 0 | 0 | 0 | 4 | 1 | 6 | 47 | 61 | 373 | 498 |
| Cash Equivalents | 0 | 0 | 7 | 7 | 37 | 6 | 42 | 17 | 121 | 194 |
| Loans n Advances | 4 | 0 | 0 | 1 | 7 | 2 | 2 | 13 | 19 | 63 |
| Other asset items | 0 | 3 | 0 | 47 | 5 | 1 | 0 | 0 | 4 | 54 |
| Total Assets | 10 | 10 | 16 | 95 | 122 | 202 | 168 | 283 | 714 | 1,120 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | -2 | 0 | -7 | 51 | -2 | 43 | 65 | 128 | 303 |
| Profit from Operations | 0 | 35 | 3 | 7 | 25 | 85 | 209 | 308 | ||
| Working Capital Changes | 0 | -41 | 49 | -9 | 22 | -15 | -56 | 66 | ||
| Profit Before Tax & Extraordinary Items | 0 | 0 | 0 | 1 | -3 | 3 | 21 | 77 | 198 | 300 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 2 | 4 | 3 | 6 | 6 |
| Interest (Net) | 0 | 0 | 0 | 2 | 2 | 2 | 6 | 4 | 4 | 3 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | -3 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 1 |
| Receivables | 0 | 0 | 0 | -4 | 3 | -3 | -42 | -15 | -311 | -125 |
| Inventories | -3 | -1 | 0 | 0 | 0 | 0 | -1 | -35 | 7 | 23 |
| Trade Payables | 0 | 0 | 0 | 0 | 7 | -1 | 55 | 17 | 223 | -63 |
| Loans & Advances | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -5 | -25 | -71 |
| + Cash from Investing Activity | 0 | 1 | 0 | -28 | -38 | -105 | 9 | -66 | -114 | -237 |
| Purchase of Fixed Assets | 0 | 0 | 0 | -28 | -2 | -126 | -7 | -83 | -11 | -101 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -30 | -1 | 0 | -9 | -40 |
| Sale of Investments | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Capital WIP | 0 | 0 | 0 | 0 | -38 | 40 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 1 | 3 | 12 |
| Others | 0 | 0 | 0 | 0 | 0 | 9 | -25 | 16 | -98 | -107 |
| + Cash from Financing Activity | 0 | 1 | 0 | 35 | 14 | 81 | -40 | -9 | -7 | -49 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 1 | 0 | 37 | 3 | 85 | 0 | 0 | 2 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -5 | 0 | -32 | -3 | 0 | -13 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -2 | -21 |
| Interest Paid | 0 | -2 | -3 | -4 | -7 | -5 | -7 | -15 | ||
| Net Cash Flow | 0 | 0 | 0 | 0 | 27 | -26 | 12 | -10 | 6 | 17 |