Waaree Renewables Technologies Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Power Infrastructure
Variance

Full Year Net Profit Variance

108
Equity

Latest Equity

20.88
Face Value

Latest Face Value

2
Reserves

Total Reserve

913.48
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

3331.42
Net Profit

Full Year Net Profit

478.7
Full Year CPS

Full Year Cash Per Share

46.7
Earning Per Share

Full Year Earning Per Share

45.9
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

924.25
Previous EPS

Previous earnings per share

0
Book Value

Book value

89.5
Networth

Full Year Return on Networth

65.22
Price/Book Value

Price to Book value

9.597765
Yearly PE ratio

Full Year Price to Earning per share

18.7
Yearly PC ratio

Full Year Price to Cash Per Share

18.4
Bse value

BSE Value in lakhs

153.8
Nse value

NSE Value in lakhs

697.09
High

52 week high

1359
Low

52 week low

780
Price

NSE Current market price

859
CPM

Current market price

859
Market cap

BSE / NSE Market Cap

8963.04
Net profit

Latest Quarter Net Profit

115.9
Net profit variance

Latest Quarter Net Profit variance

34
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

1358.32
TTM OP

Trailing Twelve 12 month Operating Profit

275.75
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

20.3
TTM GP

Trailing Twelve 12 month Gross Profit

698.6
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

19.13
TTM NP

Trailing Twelve 12 month Net Profit

197.65
TTM NPV

Trailing Twelve 12 month Net Profit Variane

74.98
TTM EPS

Trailing Twelve 12 month EPS

48.68
TTM PE

Trailing Twelve 12 month PE

17.64
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

6.51
Equity

Latest Equity

20.88
LTP

Latest Price (BSE/NSE)

859
Gross block

Latest Gross Block

215.75
Loans

Total loans

0
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

19.2
Year GPM

Full Year Gross Profit Margin

19.5
Quarter OPM

Latest quater Operation Profit Margin

18.8

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 524 360 477 603 775 851 1,102 924
YOY Sales Growth % 250% 11% 74% 155% 48% 136% 131% 53%
Gross Sales 524 360 477 603 775 851 1,102 924
+ Expenses 453 288 354 486 617 692 896 751
Material Cost % 84% 77% 70% 78% 76% 79% 79% 75%
Raw Material Cost 442 276 335 470 592 673 871 706
Change in Inventory 0 0 0 0 0 0 0 -14
Manufacturing Cost % 1% 1% 2% 1% 2% 1% 1% 2%
Employee Cost % 1% 2% 2% 2% 2% 2% 1% 2%
Other Cost % 0% 0% 0% 0% 0% 0% 0% 3%
Raw Materials % 84% 77% 70% 78% 76% 79% 79% 76%
Stock Adjustments % 0% 0% 0% 0% 0% 0% 0% 2%
Other Manufacturing Expenses % 1% 1% 2% 1% 2% 1% 1% 2%
Operating Profit 72 72 122 118 158 159 207 173
OPM % 14% 20% 26% 19% 20% 19% 19% 19%
+ Other Income 3 4 5 5 4 5 6 5
Miscellaneous Income 3 4 5 5 4 5 6 5
Interest 4 3 4 4 4 3 3 10
Depreciation 2 2 2 2 2 2 2 6
Profit before tax 69 71 121 117 157 158 208 163
+ Tax % 23% 24% 23% 26% 26% 24% 25% 27%
Current Tax 15 16 24 29 39 37 54 41
Deferred Tax 1 1 3 1 1 1 -2 4
+ Net Profit 54 53 94 86 116 120 156 119
Extraordinary Income / Expense 0 0 -4 0 0 0 0 0
Exceptional Item 0 0 -4 0 0 0 0 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 -3
Net Profit After Minority Interest 54 54 94 86 116 120 156 116
EPS in Rs 5.14 5.14 9.00 8.29 11.18 11.50 14.95 11.11

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 0 0 2 7 6 13 162 351 877 1,598
Sales Growth % -46% 681% 247% -19% 129% 1144% 117% 150% 82%
Gross Sales 0 0 2 5 6 13 162 351 877 1,598
+ Expenses 0 0 2 4 5 6 138 267 669 1,291
Material Cost % 0% 0% 0% 0% 0% 29% 80% 72% 74% 78%
Raw Material Cost 0 0 0 0 0 4 129 253 645 1,239
Manufacturing Cost % 0% 0% 0% 1% 1% 1% 0% 0% 0% 0%
Employee Cost % 31% 50% 14% 8% 12% 4% 3% 3% 2% 2%
Other Cost % 42% 65% 60% 55% 80% 12% 2% 1% 1% 1%
Raw Materials % 0% 0% 0% 0% 0% 29% 80% 72% 74% 78%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 3% 0% 0% 0%
Power & Fuel % 0% 0% 0% 1% 1% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Selling & Administration % 35% 58% 58% 45% 31% 11% 1% 1% 1% 1%
Miscellaneous Expenses % 4% 4% 2% 1% 49% 1% 0% 0% 0% 0%
Operating Profit 0 0 1 3 0 7 24 84 207 307
OPM % 27% -15% 26% 37% 7% 54% 15% 24% 24% 19%
+ Other Income 0 0 0 1 2 2 8 2 4 15
Miscellaneous Income 0 0 0 1 2 2 8 2 4 15
Interest 0 0 0 2 3 4 7 5 7 15
Depreciation 0 0 0 1 1 2 4 3 6 6
Profit before tax 0 0 0 1 -3 3 21 77 198 300
+ Tax % 31% -0% 71% 537% -26% 169% 58% 28% 27% 24%
Current Tax 0 0 0 0 0 1 5 20 45 66
Deferred Tax 0 0 0 3 1 5 7 1 8 6
+ Net Profit 0 0 0 0 -3 -2 9 55 145 229
Profit Growth % -163% -360% -123% 10500% -26% -477% 522% 162% 58%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 0 -4
Exceptional Item 0 0 0 0 0 0 0 0 0 -4
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 0 0 0 -2 -3 -2 9 55 145 229
EPS in Rs 0.09 0.00 -1.53 -1.14 4.27 26.58 13.94 21.96

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 10 10 21 21 21 21 21 21
Reserves 0 0 0 -1 5 1 9 64 226 435
+ Borrowings 0 0 0 37 40 117 42 39 40 27
Secured Borrowings 0 0 0 0 0 78 36 34 30 27
Unsecured Borrowings 0 0 0 37 40 39 6 5 10 0
+ Other Liabilities 0 0 5 48 56 62 96 159 427 637
Current Liabilities 0 0 5 18 25 31 96 159 427 637
Provisions 0 0 0 0 0 0 2 17 24 19
Minority Interest 0 0 0 30 31 32 0 0 0 0
Other liability items 0 0 0 0 0 0 0 0 1 1
Total Liabilities 10 10 16 95 122 202 168 283 714 1,120
+ Fixed Assets 0 0 4 32 30 155 73 74 157 198
Gross Block 0 0 4 33 32 158 78 82 169 216
Accumulated Depreciation 0 0 0 1 2 3 5 7 13 18
CWIP 0 0 4 3 41 2 1 80 3 56
Investments 1 0 0 0 0 30 1 0 9 52
+ Other Assets 10 10 8 60 50 16 93 128 545 814
Inventories 5 6 0 0 0 0 2 37 29 6
Trade receivables 0 0 0 4 1 6 47 61 373 498
Cash Equivalents 0 0 7 7 37 6 42 17 121 194
Loans n Advances 4 0 0 1 7 2 2 13 19 63
Other asset items 0 3 0 47 5 1 0 0 4 54
Total Assets 10 10 16 95 122 202 168 283 714 1,120

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 0 -2 0 -7 51 -2 43 65 128 303
Profit from Operations 0 35 3 7 25 85 209 308
Working Capital Changes 0 -41 49 -9 22 -15 -56 66
Profit Before Tax & Extraordinary Items 0 0 0 1 -3 3 21 77 198 300
Depreciation 0 0 0 1 1 2 4 3 6 6
Interest (Net) 0 0 0 2 2 2 6 4 4 3
Profit / Loss on Sale of Assets 0 0 0 0 1 0 0 0 0 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 -8 0 0 -3
Provisions & Write-offs (Net) 0 0 0 0 2 0 0 0 0 1
Receivables 0 0 0 -4 3 -3 -42 -15 -311 -125
Inventories -3 -1 0 0 0 0 -1 -35 7 23
Trade Payables 0 0 0 0 7 -1 55 17 223 -63
Loans & Advances 2 0 0 0 0 0 0 0 0 0
Direct Taxes Paid 0 0 0 0 0 0 -4 -5 -25 -71
+ Cash from Investing Activity 0 1 0 -28 -38 -105 9 -66 -114 -237
Purchase of Fixed Assets 0 0 0 -28 -2 -126 -7 -83 -11 -101
Purchase of Investments 0 0 0 0 0 -30 -1 0 -9 -40
Sale of Investments 0 1 0 0 0 0 0 1 0 0
Capital WIP 0 0 0 0 -38 40 0 0 0 0
Interest Received 0 0 0 0 2 2 1 1 3 12
Others 0 0 0 0 0 9 -25 16 -98 -107
+ Cash from Financing Activity 0 1 0 35 14 81 -40 -9 -7 -49
Proceeds from Issue of Shares 0 0 0 0 20 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 0 1 0 37 3 85 0 0 2 0
Repayment of Long-Term Borrowings 0 0 0 0 -5 0 -32 -3 0 -13
Dividend Paid 0 0 0 0 0 0 -1 -1 -2 -21
Interest Paid 0 -2 -3 -4 -7 -5 -7 -15
Net Cash Flow 0 0 0 0 27 -26 12 -10 6 17