| Industry
Industry name |
Automobile |
| Variance
Full Year Net Profit Variance |
-70 |
| Equity
Latest Equity |
30.08 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
120.26 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
246.9 |
| Net Profit
Full Year Net Profit |
1.89 |
| Full Year CPS
Full Year Cash Per Share |
0.3 |
| Earning Per Share
Full Year Earning Per Share |
0.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
61.64 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
5 |
| Networth
Full Year Return on Networth |
6.18 |
| Price/Book Value
Price to Book value |
1.2 |
| Yearly PE ratio
Full Year Price to Earning per share |
95.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
23 |
| Bse value
BSE Value in lakhs |
3.11 |
| Nse value
NSE Value in lakhs |
24.12 |
| High
52 week high |
14 |
| Low
52 week low |
5 |
| Price
NSE Current market price |
6 |
| CPM
Current market price |
6 |
| Market cap
BSE / NSE Market Cap |
167.86 |
| Net profit
Latest Quarter Net Profit |
0.17 |
| Net profit variance
Latest Quarter Net Profit variance |
-85 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
344 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
26.8 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
7.79 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
6.98 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
2.53 |
| TTM NP
Trailing Twelve 12 month Net Profit |
5.41 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-81.8 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.03 |
| TTM PE
Trailing Twelve 12 month PE |
186 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
6.49 |
| Equity
Latest Equity |
30.08 |
| LTP
Latest Price (BSE/NSE) |
6 |
| Gross block
Latest Gross Block |
73.26 |
| Loans
Total loans |
198.9 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.4 |
| Year GPM
Full Year Gross Profit Margin |
3.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
6.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 58 | 86 | 109 | 32 | 33 | 63 | 118 | 62 |
| YOY Sales Growth % | 18% | -19% | -15% | -37% | -43% | -27% | 9% | 91% |
| Gross Sales | 58 | 86 | 109 | 32 | 33 | 63 | 118 | 62 |
| + Expenses | 60 | 74 | 90 | 28 | 28 | 58 | 112 | 58 |
| Material Cost % | 78% | 65% | 46% | 67% | 61% | 86% | 73% | 6% |
| Raw Material Cost | 45 | 57 | 56 | 22 | 22 | 54 | 89 | 3 |
| Change in Inventory | 0 | -1 | -6 | -1 | -1 | 0 | -2 | 1 |
| Manufacturing Cost % | 5% | 2% | 10% | 5% | 5% | 3% | 15% | 2% |
| Employee Cost % | 6% | 4% | 3% | 8% | 7% | 3% | 2% | 3% |
| Other Cost % | 13% | 15% | 25% | 8% | 11% | -0% | 4% | 82% |
| Raw Materials % | 78% | 66% | 52% | 69% | 65% | 86% | 75% | 5% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 83% |
| Stock Adjustments % | -0% | 1% | 6% | 3% | 3% | -0% | 1% | -1% |
| Other Manufacturing Expenses % | 5% | 2% | 10% | 5% | 5% | 3% | 15% | 2% |
| Selling & Administration % | 14% | 14% | 13% | 3% | 4% | 0% | 1% | 2% |
| Operating Profit | -2 | 12 | 19 | 4 | 5 | 5 | 7 | 4 |
| OPM % | -3% | 14% | 17% | 12% | 15% | 8% | 6% | 6% |
| + Other Income | 0 | 0 | 0 | 5 | 1 | 0 | 1 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 5 | 1 | 0 | 1 | 0 |
| Interest | 4 | 7 | 7 | 6 | 5 | 3 | 5 | 3 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
| Profit before tax | -7 | 4 | 10 | 1 | 0 | 0 | 1 | 0 |
| + Tax % | 11% | 5% | 33% | 24% | -133% | 0% | 50% | -143% |
| Current Tax | -1 | 0 | 4 | 0 | 0 | 0 | 1 | 0 |
| Deferred Tax | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | -6 | 4 | 6 | 1 | 0 | 0 | 1 | 0 |
| Net Profit After Minority Interest | -6 | 4 | 6 | 1 | 0 | 0 | 1 | 0 |
| EPS in Rs | -0.24 | 0.15 | 0.25 | 0.04 | 0.01 | 0.00 | 0.02 | 0.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 0 | 0 | 0 | 0 | 39 | 185 | 239 | 321 | 305 |
| Sales Growth % | -84% | -100% | 39220% | 369% | 29% | 35% | -5% | |||
| Gross Sales | 0 | 0 | 0 | 0 | 0 | 39 | 185 | 239 | 321 | 305 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 0 | 0 | 0 | 0 | 1 | 37 | 171 | 220 | 290 | 268 |
| Material Cost % | 0% | 100% | 100% | 81% | 86% | 80% | 71% | 64% | ||
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 32 | 158 | 193 | 241 | 192 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -11 | 3 |
| Manufacturing Cost % | 5% | 0% | 50% | 0% | 0% | 0% | 0% | 0% | ||
| Employee Cost % | 53% | 233% | 70% | 6% | 3% | 3% | 4% | 4% | ||
| Other Cost % | 153% | 933% | 890% | 6% | 3% | 8% | 15% | 20% | ||
| Raw Materials % | 0% | 0% | 100% | 82% | 86% | 81% | 75% | 63% | ||
| Purchase of Finished Goods % | 0% | 0% | 2140% | 62% | 0% | 0% | 0% | 0% | ||
| Stock Adjustments % | 0% | -100% | 0% | 1% | -0% | 1% | 3% | -1% | ||
| Power & Fuel % | 5% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | ||
| Other Manufacturing Expenses % | 0% | 0% | 50% | 0% | 0% | 0% | 0% | 0% | ||
| Selling & Administration % | 153% | 833% | 610% | 5% | 3% | 8% | 14% | 19% | ||
| Miscellaneous Expenses % | 11% | 100% | 240% | 0% | 0% | 0% | 0% | 1% | ||
| Operating Profit | 0 | 0 | 0 | 0 | -1 | 3 | 14 | 19 | 32 | 37 |
| OPM % | -111% | -1167% | -1010% | 7% | 8% | 8% | 10% | 12% | ||
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 20 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 5 | 7 | 7 |
| Profit before tax | 0 | 0 | 0 | 0 | -1 | 2 | 12 | 13 | 20 | 10 |
| + Tax % | 50% | -0% | -1% | 29% | 30% | 33% | 33% | 36% | ||
| Current Tax | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 5 | 6 | 4 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | 0 | 0 | 0 | -1 | 1 | 8 | 9 | 13 | 6 |
| Profit Growth % | -200% | 1600% | 441% | -260% | 477% | 4% | 52% | -53% | ||
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 9 | 13 | 6 |
| EPS in Rs | 0.01 | 0.00 | 0.00 | -1.25 | 0.34 | 0.52 | 0.24 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 7 | 22 | 26 | 26 | 26 | 26 |
| Reserves | 0 | 0 | 0 | 0 | -1 | 5 | 36 | 62 | 75 | 79 |
| + Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 85 | 199 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 85 | 199 |
| + Other Liabilities | 0 | 0 | 0 | 0 | 5 | 11 | 117 | 121 | 100 | 109 |
| Current Liabilities | 0 | 0 | 0 | 0 | 0 | 10 | 117 | 120 | 99 | 108 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 8 | 15 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 5 | 1 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Total Liabilities | 7 | 7 | 7 | 6 | 11 | 38 | 179 | 223 | 285 | 413 |
| + Fixed Assets | 0 | 0 | 0 | 0 | 0 | 15 | 36 | 53 | 54 | 52 |
| Gross Block | 0 | 0 | 0 | 0 | 0 | 16 | 39 | 61 | 68 | 73 |
| Accumulated Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 8 | 14 | 21 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 7 | 7 | 7 | 6 | 11 | 23 | 143 | 170 | 232 | 347 |
| Inventories | 0 | 0 | 0 | 0 | 2 | 7 | 72 | 69 | 78 | 66 |
| Trade receivables | 2 | 0 | 0 | 0 | 0 | 3 | 6 | 16 | 66 | 156 |
| Cash Equivalents | 0 | 0 | 0 | 0 | 1 | 2 | 17 | 11 | 5 | 9 |
| Loans n Advances | 5 | 0 | 0 | 0 | 2 | 6 | 36 | 45 | 63 | 101 |
| Other asset items | 0 | 6 | 7 | 6 | 5 | 4 | 12 | 29 | 19 | 15 |
| Total Assets | 7 | 7 | 7 | 6 | 11 | 38 | 179 | 223 | 285 | 413 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 0 | 4 | 0 | -5 | 0 | 11 | -18 | -63 | -69 |
| Profit from Operations | 0 | 0 | 0 | -1 | 18 | 32 | 37 | |||
| Working Capital Changes | 0 | 4 | 0 | -4 | -32 | -92 | -106 | |||
| Profit Before Tax & Extraordinary Items | 0 | 0 | 0 | 0 | -1 | 2 | 12 | 13 | 20 | 10 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 5 | 7 | 7 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 20 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 2 | 0 | 0 | 0 | -3 | -3 | -10 | -50 | -89 |
| Inventories | 0 | 0 | 0 | 0 | -2 | -5 | -64 | 3 | -9 | 12 |
| Trade Payables | 0 | 0 | 0 | 0 | 0 | 9 | 61 | -25 | 13 | 3 |
| Loans & Advances | 0 | -2 | 4 | 0 | -2 | 0 | -12 | -6 | 3 | -48 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -4 | -2 | 0 |
| + Cash from Investing Activity | 0 | 0 | 0 | 0 | 0 | -12 | -23 | -21 | -8 | -19 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | -16 | -23 | -23 | -8 | -21 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 0 | 0 | -4 | 0 | 7 | 13 | 27 | 34 | 64 | 93 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 5 | 15 | 26 | 18 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 14 | 1 | 1 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 73 | 120 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | -2 | -7 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -2 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | -5 | -20 | |||
| Others | 0 | 0 | -4 | 0 | 0 | 0 | 1 | 2 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 1 | 1 | 15 | -6 | -6 | 4 |