| Industry
Industry name |
Capital Goods-Non Electrical Equipment |
| Variance
Full Year Net Profit Variance |
33 |
| Equity
Latest Equity |
131.9 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
9025.92 |
| Dividend
Full Year Dividend % |
100 |
| Sales Turnover
Full Year Net Sales |
16770.14 |
| Net Profit
Full Year Net Profit |
1611.67 |
| Full Year CPS
Full Year Cash Per Share |
74.5 |
| Earning Per Share
Full Year Earning Per Share |
61.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
4081.12 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
347.2 |
| Networth
Full Year Return on Networth |
19.52 |
| Price/Book Value
Price to Book value |
5.296659 |
| Yearly PE ratio
Full Year Price to Earning per share |
30.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
24.7 |
| Bse value
BSE Value in lakhs |
410.08 |
| Nse value
NSE Value in lakhs |
13268.48 |
| High
52 week high |
1865 |
| Low
52 week low |
710 |
| Price
NSE Current market price |
1840 |
| CPM
Current market price |
1839 |
| Market cap
BSE / NSE Market Cap |
48521.65 |
| Net profit
Latest Quarter Net Profit |
1046.49 |
| Net profit variance
Latest Quarter Net Profit variance |
199 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
15649.94 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1555.73 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
9.94 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3286.94 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
19 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1103.62 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
41.71 |
| TTM EPS
Trailing Twelve 12 month EPS |
87.54 |
| TTM PE
Trailing Twelve 12 month PE |
21.01 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
350.36 |
| Equity
Latest Equity |
131.9 |
| LTP
Latest Price (BSE/NSE) |
1839 |
| Gross block
Latest Gross Block |
10221.53 |
| Loans
Total loans |
326.91 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
13.3 |
| Year GPM
Full Year Gross Profit Margin |
14.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
17 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 3,302 | 3,614 | 3,925 | 3,551 | 4,374 | 4,532 | 4,313 | 4,081 |
| YOY Sales Growth % | -19% | -24% | -12% | 13% | 32% | 25% | 10% | 15% |
| Gross Sales | 3,302 | 3,614 | 3,925 | 3,551 | 4,374 | 4,532 | 4,313 | 4,081 |
| + Expenses | 2,913 | 3,179 | 3,465 | 3,026 | 3,783 | 3,917 | 3,809 | 3,389 |
| Material Cost % | 76% | 55% | 84% | 99% | 65% | 59% | 55% | 57% |
| Raw Material Cost | 2,284 | 2,149 | 2,895 | 2,761 | 2,767 | 2,762 | 2,525 | 2,332 |
| Change in Inventory | 227 | -159 | 401 | 743 | 77 | -71 | -145 | 4 |
| Manufacturing Cost % | 18% | 17% | 18% | 20% | 18% | 16% | 19% | 18% |
| Employee Cost % | 8% | 7% | 7% | 8% | 7% | 7% | 7% | 8% |
| Other Cost % | -14% | 9% | -20% | -41% | -3% | 3% | 7% | -0% |
| Raw Materials % | 69% | 59% | 74% | 78% | 63% | 61% | 59% | 57% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -7% | 4% | -10% | -21% | -2% | 2% | 3% | -0% |
| Other Manufacturing Expenses % | 18% | 17% | 18% | 20% | 18% | 16% | 19% | 18% |
| Operating Profit | 389 | 434 | 460 | 525 | 591 | 616 | 504 | 692 |
| OPM % | 12% | 12% | 12% | 15% | 14% | 14% | 12% | 17% |
| + Other Income | 136 | 487 | 570 | 84 | 131 | 120 | 142 | 685 |
| Miscellaneous Income | 136 | 487 | 570 | 84 | 131 | 120 | 142 | 685 |
| Exceptional Income | 0 | 0 | 477 | 0 | 0 | 0 | 0 | 0 |
| Interest | 83 | 82 | 88 | 63 | 49 | 51 | 49 | 45 |
| Depreciation | 89 | 90 | 87 | 85 | 84 | 93 | 93 | 125 |
| Profit before tax | 352 | 749 | 855 | 461 | 588 | 593 | 504 | 1,207 |
| + Tax % | 20% | 10% | 18% | 24% | 25% | 23% | 26% | 13% |
| Current Tax | 53 | 77 | 125 | 113 | 147 | 132 | -86 | 177 |
| Deferred Tax | 16 | 0 | 31 | -1 | -2 | 5 | 218 | -18 |
| + Net Profit | 283 | 672 | 699 | 349 | 444 | 456 | 371 | 1,048 |
| Extraordinary Income / Expense | -11 | 0 | 477 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | -11 | 0 | 477 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 4 | 3 | -1 | 1 | -4 | -4 | -1 | -1 |
| Net Profit After Minority Interest | 287 | 675 | 698 | 350 | 440 | 453 | 370 | 1,046 |
| EPS in Rs | 10.97 | 25.73 | 26.63 | 13.32 | 16.70 | 17.17 | 14.04 | 39.68 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 6,035 | 6,363 | 8,953 | 9,957 | 7,153 | 6,505 | 9,758 | 17,340 | 13,978 | 16,770 |
| Sales Growth % | 5% | 41% | 11% | -28% | -9% | 50% | 78% | -19% | 20% | |
| Gross Sales | 5,457 | 6,828 | 8,675 | 9,759 | 6,340 | 6,213 | 9,758 | 17,340 | 13,978 | 16,770 |
| Excise Duty | 137 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 272 | 287 | 278 | 198 | 316 | 81 | 0 | 0 | 0 | 0 |
| + Expenses | 5,523 | 5,798 | 8,550 | 8,835 | 6,476 | 6,043 | 9,274 | 15,778 | 12,309 | 14,535 |
| Material Cost % | 67% | 69% | 70% | 66% | 67% | 73% | 74% | 70% | 63% | 61% |
| Raw Material Cost | 4,213 | 4,364 | 6,287 | 7,358 | 4,244 | 4,305 | 8,893 | 10,734 | 9,608 | 10,863 |
| Change in Inventory | -173 | 36 | -11 | -823 | 515 | 453 | -1,639 | 1,365 | -738 | -605 |
| Manufacturing Cost % | 13% | 12% | 12% | 13% | 13% | 6% | 8% | 8% | 10% | 9% |
| Employee Cost % | 7% | 7% | 6% | 6% | 6% | 6% | 6% | 5% | 7% | 7% |
| Other Cost % | 5% | 3% | 7% | 4% | 4% | 8% | 7% | 8% | 8% | 9% |
| Raw Materials % | 70% | 69% | 70% | 74% | 59% | 66% | 91% | 62% | 69% | 65% |
| Purchase of Finished Goods % | 10% | 0% | 0% | 0% | 8% | 2% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 3% | -1% | 0% | 8% | -7% | -7% | 17% | -8% | 5% | 4% |
| Power & Fuel % | 2% | 1% | 1% | 1% | 3% | 2% | 3% | 3% | 4% | 3% |
| Other Manufacturing Expenses % | 11% | 11% | 11% | 12% | 11% | 3% | 5% | 5% | 6% | 6% |
| Selling & Administration % | 2% | 2% | 2% | 1% | 2% | 7% | 7% | 7% | 7% | 8% |
| Miscellaneous Expenses % | 0% | 2% | 5% | 2% | 1% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 512 | 565 | 403 | 1,122 | 676 | 462 | 485 | 1,561 | 1,668 | 2,236 |
| OPM % | 8% | 9% | 5% | 11% | 9% | 7% | 5% | 9% | 12% | 13% |
| + Other Income | 145 | 129 | 135 | 322 | 629 | 551 | 395 | 504 | 1,264 | 478 |
| Miscellaneous Income | 225 | 155 | 142 | 322 | 545 | 567 | 395 | 516 | 1,275 | 478 |
| Exceptional Income | 0 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 477 | 0 |
| Interest | 236 | 170 | 177 | 144 | 85 | 102 | 243 | 304 | 320 | 212 |
| Depreciation | 386 | 258 | 260 | 233 | 246 | 255 | 303 | 348 | 351 | 355 |
| Profit before tax | 36 | 163 | 101 | 1,067 | 1,015 | 670 | 334 | 1,413 | 2,262 | 2,147 |
| + Tax % | 72% | 12% | 122% | 39% | 25% | 32% | 40% | 20% | 16% | 25% |
| Current Tax | 47 | 102 | 122 | 349 | 394 | 230 | 171 | 139 | 295 | 306 |
| Deferred Tax | -21 | -82 | 1 | 64 | -139 | -13 | -36 | 138 | 65 | 220 |
| + Net Profit | 10 | 153 | -22 | 654 | 786 | 455 | 199 | 1,136 | 1,902 | 1,620 |
| Profit Growth % | 1412% | -114% | -3121% | 20% | -42% | -56% | 470% | 67% | -15% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 466 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 466 | 0 |
| Minority Interest (After Tax) | 16 | 5 | 8 | -19 | -59 | -5 | 8 | -26 | 6 | -7 |
| Net Profit After Minority Interest | 26 | 158 | -13 | 635 | 768 | 439 | 207 | 1,110 | 1,908 | 1,613 |
| EPS in Rs | 0.38 | 5.77 | 0.00 | 25.07 | 31.69 | 17.02 | 7.62 | 43.42 | 72.51 | 61.43 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 133 | 133 | 133 | 130 | 181 | 533 | 166 | 168 | 171 | 132 |
| Reserves | 2,677 | 2,721 | 2,665 | 3,085 | 3,946 | 4,298 | 4,582 | 5,467 | 7,306 | 9,026 |
| + Borrowings | 1,843 | 1,386 | 1,305 | 1,061 | 970 | 1,655 | 3,345 | 1,930 | 1,083 | 2,355 |
| Secured Borrowings | 1,742 | 1,284 | 1,081 | 530 | 601 | 995 | 2,564 | 1,849 | 760 | 2,029 |
| Unsecured Borrowings | 101 | 102 | 224 | 531 | 369 | 660 | 781 | 81 | 322 | 327 |
| Deferred Credit | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 3,595 | 3,452 | 4,097 | 3,667 | 2,594 | 2,684 | 7,180 | 4,249 | 6,641 | 8,887 |
| Current Liabilities | 3,372 | 3,186 | 4,018 | 3,576 | 2,041 | 2,587 | 7,052 | 4,077 | 6,306 | 8,506 |
| Provisions | 98 | 205 | 224 | 312 | 539 | 671 | 740 | 737 | 646 | 669 |
| Minority Interest | 114 | 57 | -5 | 14 | 127 | 99 | 112 | 118 | 266 | 250 |
| Equity Application Money | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 6 | -2 |
| Other liability items | 400 | 399 | 185 | 179 | 535 | 99 | 189 | 194 | 208 | 322 |
| Total Liabilities | 8,247 | 7,693 | 8,200 | 7,943 | 7,692 | 9,169 | 15,274 | 11,813 | 15,201 | 20,400 |
| + Fixed Assets | 3,356 | 3,046 | 1,567 | 1,617 | 2,599 | 2,433 | 4,910 | 4,800 | 4,707 | 6,536 |
| Gross Block | 4,124 | 4,191 | 2,600 | 2,922 | 4,553 | 4,633 | 7,454 | 7,667 | 7,907 | 10,222 |
| Accumulated Depreciation | 768 | 1,146 | 1,033 | 1,305 | 1,953 | 2,200 | 2,545 | 2,867 | 3,200 | 3,685 |
| CWIP | 32 | 17 | 47 | 83 | 147 | 1,261 | 87 | 87 | 787 | 1,241 |
| Investments | 725 | 488 | 476 | 784 | 1,713 | 2,307 | 1,537 | 1,100 | 1,402 | 1,864 |
| + Other Assets | 4,134 | 4,143 | 6,110 | 5,460 | 3,233 | 3,168 | 8,740 | 5,827 | 8,306 | 10,759 |
| Inventories | 1,765 | 1,512 | 2,223 | 2,268 | 1,213 | 1,019 | 5,686 | 2,316 | 4,212 | 4,656 |
| Trade receivables | 1,465 | 1,314 | 1,181 | 1,144 | 669 | 813 | 1,140 | 1,799 | 1,769 | 1,719 |
| Cash Equivalents | 230 | 628 | 670 | 514 | 259 | 701 | 1,202 | 1,072 | 1,255 | 2,972 |
| Loans n Advances | 622 | 521 | 1,834 | 1,463 | 1,096 | 390 | 819 | 592 | 800 | 1,129 |
| Other asset items | 53 | 168 | 202 | 71 | -3 | 244 | -108 | 48 | 269 | 284 |
| Total Assets | 8,247 | 7,693 | 8,200 | 7,943 | 7,692 | 9,169 | 15,274 | 11,813 | 15,201 | 20,400 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 403 | 981 | 623 | 648 | 774 | 218 | -185 | 1,306 | 1,504 | 3,204 |
| Profit from Operations | 614 | 680 | 1,048 | 1,206 | 815 | 495 | 430 | 1,619 | 1,735 | 2,346 |
| Working Capital Changes | -258 | 265 | -342 | -286 | 120 | -125 | -496 | -124 | 109 | 1,156 |
| Profit Before Tax & Extraordinary Items | 36 | 164 | -38 | 1,050 | 1,079 | 661 | 334 | 1,413 | 2,262 | 2,147 |
| Depreciation | 386 | 379 | 375 | 233 | 246 | 255 | 303 | 348 | 351 | 355 |
| Interest (Net) | 73 | 73 | 37 | 47 | -3 | -77 | 84 | 133 | 252 | 143 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 1 | -3 | 3 | 0 | -55 | 7 | -112 | -9 | 16 | -2 |
| Profit / Loss on Sale of Investments | -16 | -17 | 226 | 28 | -50 | -365 | -45 | -128 | -410 | -15 |
| Provisions & Write-offs (Net) | 1 | -1 | 327 | 16 | -113 | -13 | -41 | 18 | -3 | -19 |
| Profit / Loss in Forex | 47 | -9 | 25 | 19 | -13 | 7 | 14 | 2 | -22 | 78 |
| Receivables | -58 | 157 | -60 | 110 | 609 | -138 | -288 | -699 | -1 | 59 |
| Inventories | -471 | 253 | -1,145 | 280 | 1,235 | 194 | -4,594 | 3,371 | -1,906 | -444 |
| Trade Payables | 525 | -62 | -255 | -293 | -958 | 270 | 1,475 | -321 | 1,023 | 50 |
| Direct Taxes Paid | 46 | 36 | -83 | -272 | -161 | -151 | -119 | -190 | -341 | -297 |
| + Cash from Investing Activity | 618 | 184 | -255 | -49 | -848 | -201 | -348 | 373 | 194 | -3,714 |
| Purchase of Fixed Assets | -82 | -54 | -60 | -175 | -319 | -979 | -1,194 | -299 | -853 | -2,532 |
| Sale of Fixed Assets | 1 | 6 | 2 | 1 | 63 | 4 | 144 | 15 | 39 | 43 |
| Purchase of Investments | 0 | 0 | -28,672 | -8,642 | -10,536 | -16,665 | -25,497 | -15,501 | -16,659 | -11,388 |
| Sale of Investments | 610 | 190 | 28,393 | 8,531 | 9,873 | 16,440 | 26,474 | 16,062 | 16,676 | 11,277 |
| Interest Received | 120 | 55 | 69 | 57 | 38 | 157 | 108 | 79 | 71 | 48 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 27 | 64 | 94 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | -436 | 0 | -31 | 0 |
| Others | -32 | -12 | 13 | 179 | 34 | 843 | 53 | -161 | 16 | -1,256 |
| + Cash from Financing Activity | -979 | -761 | -335 | -743 | -198 | 453 | 909 | -1,877 | -1,369 | 875 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 1 | 0 | 6 | 1 | 7 | 6 |
| Proceeds from Issue of Debentures | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 382 | 312 | 0 | 0 | 404 | 998 | 1,621 | 297 | 0 | 1,306 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 800 | 856 | 474 | 2,039 | 1,379 | 453 | 1,972 | 5,296 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 |
| Redemption of Debentures | -300 | -704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -530 | -117 | -226 | -388 | -464 | -681 | -204 | -1,409 | -1,111 | -409 |
| Repayment of Short-Term Borrowings | -334 | -208 | -638 | -761 | -526 | -1,649 | -1,489 | -751 | -1,910 | -4,954 |
| Repayment of Financial Liabilities | 0 | 0 | -17 | -23 | -22 | -16 | -95 | -6 | -54 | -33 |
| Dividend Paid | -16 | -16 | -16 | -274 | -13 | -165 | -130 | -131 | -131 | -132 |
| Interest Paid | -181 | -137 | -106 | -94 | -53 | -74 | -178 | -181 | -304 | -201 |
| Others | 0 | -141 | -132 | -59 | 0 | 0 | 0 | -150 | 153 | -4 |
| Net Cash Flow | 42 | 405 | 33 | -144 | -271 | 470 | 376 | -198 | 328 | 365 |