Welspun Corp Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Capital Goods-Non Electrical Equipment
Variance

Full Year Net Profit Variance

33
Equity

Latest Equity

131.9
Face Value

Latest Face Value

5
Reserves

Total Reserve

9025.92
Dividend

Full Year Dividend %

100
Sales Turnover

Full Year Net Sales

16770.14
Net Profit

Full Year Net Profit

1611.67
Full Year CPS

Full Year Cash Per Share

74.5
Earning Per Share

Full Year Earning Per Share

61.1
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

4081.12
Previous EPS

Previous earnings per share

0
Book Value

Book value

347.2
Networth

Full Year Return on Networth

19.52
Price/Book Value

Price to Book value

5.296659
Yearly PE ratio

Full Year Price to Earning per share

30.1
Yearly PC ratio

Full Year Price to Cash Per Share

24.7
Bse value

BSE Value in lakhs

410.08
Nse value

NSE Value in lakhs

13268.48
High

52 week high

1865
Low

52 week low

710
Price

NSE Current market price

1840
CPM

Current market price

1839
Market cap

BSE / NSE Market Cap

48521.65
Net profit

Latest Quarter Net Profit

1046.49
Net profit variance

Latest Quarter Net Profit variance

199
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

15649.94
TTM OP

Trailing Twelve 12 month Operating Profit

1555.73
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

9.94
TTM GP

Trailing Twelve 12 month Gross Profit

3286.94
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

19
TTM NP

Trailing Twelve 12 month Net Profit

1103.62
TTM NPV

Trailing Twelve 12 month Net Profit Variane

41.71
TTM EPS

Trailing Twelve 12 month EPS

87.54
TTM PE

Trailing Twelve 12 month PE

21.01
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

350.36
Equity

Latest Equity

131.9
LTP

Latest Price (BSE/NSE)

1839
Gross block

Latest Gross Block

10221.53
Loans

Total loans

326.91
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

13.3
Year GPM

Full Year Gross Profit Margin

14.9
Quarter OPM

Latest quater Operation Profit Margin

17

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 3,302 3,614 3,925 3,551 4,374 4,532 4,313 4,081
YOY Sales Growth % -19% -24% -12% 13% 32% 25% 10% 15%
Gross Sales 3,302 3,614 3,925 3,551 4,374 4,532 4,313 4,081
+ Expenses 2,913 3,179 3,465 3,026 3,783 3,917 3,809 3,389
Material Cost % 76% 55% 84% 99% 65% 59% 55% 57%
Raw Material Cost 2,284 2,149 2,895 2,761 2,767 2,762 2,525 2,332
Change in Inventory 227 -159 401 743 77 -71 -145 4
Manufacturing Cost % 18% 17% 18% 20% 18% 16% 19% 18%
Employee Cost % 8% 7% 7% 8% 7% 7% 7% 8%
Other Cost % -14% 9% -20% -41% -3% 3% 7% -0%
Raw Materials % 69% 59% 74% 78% 63% 61% 59% 57%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0%
Stock Adjustments % -7% 4% -10% -21% -2% 2% 3% -0%
Other Manufacturing Expenses % 18% 17% 18% 20% 18% 16% 19% 18%
Operating Profit 389 434 460 525 591 616 504 692
OPM % 12% 12% 12% 15% 14% 14% 12% 17%
+ Other Income 136 487 570 84 131 120 142 685
Miscellaneous Income 136 487 570 84 131 120 142 685
Exceptional Income 0 0 477 0 0 0 0 0
Interest 83 82 88 63 49 51 49 45
Depreciation 89 90 87 85 84 93 93 125
Profit before tax 352 749 855 461 588 593 504 1,207
+ Tax % 20% 10% 18% 24% 25% 23% 26% 13%
Current Tax 53 77 125 113 147 132 -86 177
Deferred Tax 16 0 31 -1 -2 5 218 -18
+ Net Profit 283 672 699 349 444 456 371 1,048
Extraordinary Income / Expense -11 0 477 0 0 0 0 0
Exceptional Item -11 0 477 0 0 0 0 0
Minority Interest (After Tax) 4 3 -1 1 -4 -4 -1 -1
Net Profit After Minority Interest 287 675 698 350 440 453 370 1,046
EPS in Rs 10.97 25.73 26.63 13.32 16.70 17.17 14.04 39.68

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 6,035 6,363 8,953 9,957 7,153 6,505 9,758 17,340 13,978 16,770
Sales Growth % 5% 41% 11% -28% -9% 50% 78% -19% 20%
Gross Sales 5,457 6,828 8,675 9,759 6,340 6,213 9,758 17,340 13,978 16,770
Excise Duty 137 16 0 0 0 0 0 0 0 0
Other Operating Income 272 287 278 198 316 81 0 0 0 0
+ Expenses 5,523 5,798 8,550 8,835 6,476 6,043 9,274 15,778 12,309 14,535
Material Cost % 67% 69% 70% 66% 67% 73% 74% 70% 63% 61%
Raw Material Cost 4,213 4,364 6,287 7,358 4,244 4,305 8,893 10,734 9,608 10,863
Change in Inventory -173 36 -11 -823 515 453 -1,639 1,365 -738 -605
Manufacturing Cost % 13% 12% 12% 13% 13% 6% 8% 8% 10% 9%
Employee Cost % 7% 7% 6% 6% 6% 6% 6% 5% 7% 7%
Other Cost % 5% 3% 7% 4% 4% 8% 7% 8% 8% 9%
Raw Materials % 70% 69% 70% 74% 59% 66% 91% 62% 69% 65%
Purchase of Finished Goods % 10% 0% 0% 0% 8% 2% 0% 0% 0% 0%
Stock Adjustments % 3% -1% 0% 8% -7% -7% 17% -8% 5% 4%
Power & Fuel % 2% 1% 1% 1% 3% 2% 3% 3% 4% 3%
Other Manufacturing Expenses % 11% 11% 11% 12% 11% 3% 5% 5% 6% 6%
Selling & Administration % 2% 2% 2% 1% 2% 7% 7% 7% 7% 8%
Miscellaneous Expenses % 0% 2% 5% 2% 1% 1% 1% 1% 1% 1%
Operating Profit 512 565 403 1,122 676 462 485 1,561 1,668 2,236
OPM % 8% 9% 5% 11% 9% 7% 5% 9% 12% 13%
+ Other Income 145 129 135 322 629 551 395 504 1,264 478
Miscellaneous Income 225 155 142 322 545 567 395 516 1,275 478
Exceptional Income 0 0 0 0 141 0 0 0 477 0
Interest 236 170 177 144 85 102 243 304 320 212
Depreciation 386 258 260 233 246 255 303 348 351 355
Profit before tax 36 163 101 1,067 1,015 670 334 1,413 2,262 2,147
+ Tax % 72% 12% 122% 39% 25% 32% 40% 20% 16% 25%
Current Tax 47 102 122 349 394 230 171 139 295 306
Deferred Tax -21 -82 1 64 -139 -13 -36 138 65 220
+ Net Profit 10 153 -22 654 786 455 199 1,136 1,902 1,620
Profit Growth % 1412% -114% -3121% 20% -42% -56% 470% 67% -15%
Extraordinary Income / Expense 0 0 0 0 141 0 0 0 466 0
Exceptional Item 0 0 0 0 141 0 0 0 466 0
Minority Interest (After Tax) 16 5 8 -19 -59 -5 8 -26 6 -7
Net Profit After Minority Interest 26 158 -13 635 768 439 207 1,110 1,908 1,613
EPS in Rs 0.38 5.77 0.00 25.07 31.69 17.02 7.62 43.42 72.51 61.43

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 133 133 133 130 181 533 166 168 171 132
Reserves 2,677 2,721 2,665 3,085 3,946 4,298 4,582 5,467 7,306 9,026
+ Borrowings 1,843 1,386 1,305 1,061 970 1,655 3,345 1,930 1,083 2,355
Secured Borrowings 1,742 1,284 1,081 530 601 995 2,564 1,849 760 2,029
Unsecured Borrowings 101 102 224 531 369 660 781 81 322 327
Deferred Credit 0 0 13 0 0 0 0 0 0 0
+ Other Liabilities 3,595 3,452 4,097 3,667 2,594 2,684 7,180 4,249 6,641 8,887
Current Liabilities 3,372 3,186 4,018 3,576 2,041 2,587 7,052 4,077 6,306 8,506
Provisions 98 205 224 312 539 671 740 737 646 669
Minority Interest 114 57 -5 14 127 99 112 118 266 250
Equity Application Money 0 0 0 0 6 0 0 0 6 -2
Other liability items 400 399 185 179 535 99 189 194 208 322
Total Liabilities 8,247 7,693 8,200 7,943 7,692 9,169 15,274 11,813 15,201 20,400
+ Fixed Assets 3,356 3,046 1,567 1,617 2,599 2,433 4,910 4,800 4,707 6,536
Gross Block 4,124 4,191 2,600 2,922 4,553 4,633 7,454 7,667 7,907 10,222
Accumulated Depreciation 768 1,146 1,033 1,305 1,953 2,200 2,545 2,867 3,200 3,685
CWIP 32 17 47 83 147 1,261 87 87 787 1,241
Investments 725 488 476 784 1,713 2,307 1,537 1,100 1,402 1,864
+ Other Assets 4,134 4,143 6,110 5,460 3,233 3,168 8,740 5,827 8,306 10,759
Inventories 1,765 1,512 2,223 2,268 1,213 1,019 5,686 2,316 4,212 4,656
Trade receivables 1,465 1,314 1,181 1,144 669 813 1,140 1,799 1,769 1,719
Cash Equivalents 230 628 670 514 259 701 1,202 1,072 1,255 2,972
Loans n Advances 622 521 1,834 1,463 1,096 390 819 592 800 1,129
Other asset items 53 168 202 71 -3 244 -108 48 269 284
Total Assets 8,247 7,693 8,200 7,943 7,692 9,169 15,274 11,813 15,201 20,400

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 403 981 623 648 774 218 -185 1,306 1,504 3,204
Profit from Operations 614 680 1,048 1,206 815 495 430 1,619 1,735 2,346
Working Capital Changes -258 265 -342 -286 120 -125 -496 -124 109 1,156
Profit Before Tax & Extraordinary Items 36 164 -38 1,050 1,079 661 334 1,413 2,262 2,147
Depreciation 386 379 375 233 246 255 303 348 351 355
Interest (Net) 73 73 37 47 -3 -77 84 133 252 143
Dividend Received 0 0 0 0 0 0 -1 0 0 0
Profit / Loss on Sale of Assets 1 -3 3 0 -55 7 -112 -9 16 -2
Profit / Loss on Sale of Investments -16 -17 226 28 -50 -365 -45 -128 -410 -15
Provisions & Write-offs (Net) 1 -1 327 16 -113 -13 -41 18 -3 -19
Profit / Loss in Forex 47 -9 25 19 -13 7 14 2 -22 78
Receivables -58 157 -60 110 609 -138 -288 -699 -1 59
Inventories -471 253 -1,145 280 1,235 194 -4,594 3,371 -1,906 -444
Trade Payables 525 -62 -255 -293 -958 270 1,475 -321 1,023 50
Direct Taxes Paid 46 36 -83 -272 -161 -151 -119 -190 -341 -297
+ Cash from Investing Activity 618 184 -255 -49 -848 -201 -348 373 194 -3,714
Purchase of Fixed Assets -82 -54 -60 -175 -319 -979 -1,194 -299 -853 -2,532
Sale of Fixed Assets 1 6 2 1 63 4 144 15 39 43
Purchase of Investments 0 0 -28,672 -8,642 -10,536 -16,665 -25,497 -15,501 -16,659 -11,388
Sale of Investments 610 190 28,393 8,531 9,873 16,440 26,474 16,062 16,676 11,277
Interest Received 120 55 69 57 38 157 108 79 71 48
Dividend Received 0 0 0 0 0 0 1 27 64 94
Acquisition of Companies 0 0 0 0 0 0 -436 0 -31 0
Others -32 -12 13 179 34 843 53 -161 16 -1,256
+ Cash from Financing Activity -979 -761 -335 -743 -198 453 909 -1,877 -1,369 875
Proceeds from Issue of Shares 0 0 0 0 1 0 6 1 7 6
Proceeds from Issue of Debentures 0 250 0 0 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 382 312 0 0 404 998 1,621 297 0 1,306
Proceeds from Short-Term Borrowings 0 0 800 856 474 2,039 1,379 453 1,972 5,296
Share Application Money 0 0 0 0 0 0 0 0 9 0
Redemption of Debentures -300 -704 0 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings -530 -117 -226 -388 -464 -681 -204 -1,409 -1,111 -409
Repayment of Short-Term Borrowings -334 -208 -638 -761 -526 -1,649 -1,489 -751 -1,910 -4,954
Repayment of Financial Liabilities 0 0 -17 -23 -22 -16 -95 -6 -54 -33
Dividend Paid -16 -16 -16 -274 -13 -165 -130 -131 -131 -132
Interest Paid -181 -137 -106 -94 -53 -74 -178 -181 -304 -201
Others 0 -141 -132 -59 0 0 0 -150 153 -4
Net Cash Flow 42 405 33 -144 -271 470 376 -198 328 365