| Industry
Industry name |
Entertainment |
| Variance
Full Year Net Profit Variance |
-20 |
| Equity
Latest Equity |
63.45 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1733.47 |
| Dividend
Full Year Dividend % |
20 |
| Sales Turnover
Full Year Net Sales |
518.77 |
| Net Profit
Full Year Net Profit |
85.07 |
| Full Year CPS
Full Year Cash Per Share |
26.6 |
| Earning Per Share
Full Year Earning Per Share |
13.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
135.85 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
283.2 |
| Networth
Full Year Return on Networth |
7.75 |
| Price/Book Value
Price to Book value |
1.641949 |
| Yearly PE ratio
Full Year Price to Earning per share |
34.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
17.5 |
| Bse value
BSE Value in lakhs |
28.09 |
| Nse value
NSE Value in lakhs |
766.06 |
| High
52 week high |
681 |
| Low
52 week low |
462 |
| Price
NSE Current market price |
465 |
| CPM
Current market price |
465 |
| Market cap
BSE / NSE Market Cap |
2952.65 |
| Net profit
Latest Quarter Net Profit |
13.71 |
| Net profit variance
Latest Quarter Net Profit variance |
25 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
463.52 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
184.62 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
39.83 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
191.82 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
36.98 |
| TTM NP
Trailing Twelve 12 month Net Profit |
137.93 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-19.61 |
| TTM EPS
Trailing Twelve 12 month EPS |
13.41 |
| TTM PE
Trailing Twelve 12 month PE |
34.7 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
47.01 |
| Equity
Latest Equity |
63.45 |
| LTP
Latest Price (BSE/NSE) |
465 |
| Gross block
Latest Gross Block |
1408.22 |
| Loans
Total loans |
5.02 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
31.7 |
| Year GPM
Full Year Gross Profit Margin |
37.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
26.9 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 173 | 67 | 122 | 97 | 168 | 80 | 135 | 136 |
| YOY Sales Growth % | -6% | -10% | -2% | -3% | -3% | 19% | 11% | 40% |
| Gross Sales | 173 | 67 | 122 | 97 | 168 | 80 | 135 | 136 |
| + Expenses | 82 | 68 | 84 | 77 | 92 | 73 | 102 | 96 |
| Material Cost % | 6% | 5% | 7% | 8% | 6% | 8% | 9% | 6% |
| Raw Material Cost | 9 | 5 | 9 | 7 | 10 | 6 | 10 | 9 |
| Change in Inventory | 2 | -1 | -1 | 0 | 1 | 0 | 2 | -1 |
| Manufacturing Cost % | 26% | 60% | 40% | 47% | 33% | 53% | 47% | 40% |
| Employee Cost % | 12% | 30% | 17% | 21% | 12% | 26% | 17% | 19% |
| Other Cost % | 4% | 7% | 5% | 4% | 4% | 4% | 3% | 5% |
| Raw Materials % | 5% | 7% | 8% | 8% | 6% | 8% | 8% | 7% |
| Purchase of Finished Goods % | 5% | 3% | 4% | 5% | 4% | 4% | 5% | 4% |
| Stock Adjustments % | -1% | 2% | 1% | -0% | -0% | 0% | -1% | 1% |
| Other Manufacturing Expenses % | 26% | 60% | 40% | 47% | 33% | 53% | 47% | 40% |
| Operating Profit | 91 | -1 | 37 | 20 | 77 | 7 | 32 | 40 |
| OPM % | 53% | -2% | 31% | 20% | 46% | 9% | 24% | 30% |
| + Other Income | 5 | 4 | 5 | 11 | 11 | 8 | 7 | 10 |
| Miscellaneous Income | 5 | 4 | 5 | 11 | 11 | 8 | 7 | 10 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 12 | 15 | 15 | 16 | 17 | 18 | 21 | 28 |
| Profit before tax | 83 | -12 | 27 | 15 | 71 | -2 | 18 | 22 |
| + Tax % | 24% | 222% | 26% | 25% | 25% | 13% | 19% | 25% |
| Current Tax | 21 | -3 | 7 | 4 | 19 | 0 | 3 | 3 |
| Deferred Tax | -1 | -24 | 0 | 0 | -1 | -1 | 1 | 3 |
| + Net Profit | 63 | 15 | 20 | 11 | 53 | -2 | 14 | 16 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 4 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 4 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 205 | 263 | 271 | 282 | 271 | 38 | 129 | 429 | 483 | 459 |
| Sales Growth % | 28% | 3% | 4% | -4% | -86% | 235% | 234% | 13% | -5% | |
| Gross Sales | 197 | 263 | 270 | 282 | 271 | 38 | 128 | 427 | 483 | 459 |
| Other Operating Income | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 121 | 196 | 181 | 168 | 167 | 67 | 107 | 218 | 256 | 311 |
| Material Cost % | 7% | 9% | 11% | 11% | 11% | 12% | 11% | 10% | 10% | 11% |
| Raw Material Cost | 14 | 24 | 29 | 30 | 29 | 4 | 14 | 45 | 49 | 50 |
| Change in Inventory | -1 | -1 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Manufacturing Cost % | 18% | 19% | 20% | 20% | 22% | 58% | 32% | 18% | 19% | 22% |
| Employee Cost % | 14% | 15% | 15% | 14% | 15% | 66% | 25% | 12% | 13% | 18% |
| Other Cost % | 21% | 31% | 21% | 16% | 14% | 37% | 15% | 11% | 11% | 17% |
| Raw Materials % | 7% | 9% | 11% | 11% | 11% | 11% | 11% | 10% | 10% | 11% |
| Purchase of Finished Goods % | 7% | 8% | 5% | 6% | 6% | 5% | 6% | 5% | 4% | 4% |
| Stock Adjustments % | 0% | 0% | -0% | -0% | 0% | -1% | 0% | 0% | 0% | -0% |
| Power & Fuel % | 3% | 4% | 3% | 3% | 3% | 8% | 3% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 14% | 16% | 16% | 17% | 19% | 51% | 29% | 16% | 17% | 20% |
| Selling & Administration % | 19% | 30% | 20% | 14% | 12% | 29% | 13% | 9% | 10% | 16% |
| Miscellaneous Expenses % | 1% | 1% | 2% | 1% | 1% | 8% | 2% | 1% | 1% | 1% |
| Operating Profit | 84 | 67 | 89 | 114 | 104 | -29 | 21 | 211 | 227 | 147 |
| OPM % | 41% | 25% | 33% | 41% | 38% | -74% | 17% | 49% | 47% | 32% |
| + Other Income | 18 | 12 | 8 | 10 | 31 | 6 | 5 | 23 | 23 | 24 |
| Miscellaneous Income | 18 | 12 | 8 | 10 | 31 | 6 | 5 | 25 | 23 | 24 |
| Exceptional Income | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 |
| Depreciation | 14 | 29 | 37 | 40 | 42 | 44 | 38 | 35 | 38 | 57 |
| Profit before tax | 87 | 49 | 59 | 84 | 93 | -66 | -13 | 199 | 211 | 114 |
| + Tax % | 31% | 30% | 35% | 34% | 30% | 25% | 26% | 25% | 25% | 4% |
| Current Tax | 31 | 19 | 22 | 30 | 16 | 0 | 0 | 34 | 56 | 29 |
| Deferred Tax | -4 | -4 | -2 | -1 | 12 | -17 | -3 | 16 | -2 | -25 |
| + Net Profit | 60 | 34 | 39 | 55 | 65 | -50 | -9 | 149 | 158 | 109 |
| Profit Growth % | -43% | 14% | 44% | 17% | -177% | -81% | -1672% | 6% | -31% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 57 | 57 | 57 | 57 | 57 | 57 | 57 | 57 | 57 | 63 |
| Reserves | 347 | 684 | 716 | 762 | 802 | 753 | 744 | 893 | 1,038 | 1,660 |
| + Borrowings | 7 | 19 | 4 | 1 | 6 | 4 | 3 | 7 | 6 | 5 |
| Secured Borrowings | 7 | 19 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 4 | 0 | 6 | 4 | 3 | 7 | 5 | 5 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 45 | 137 | 152 | 155 | 116 | 98 | 102 | 120 | 138 | 133 |
| Current Liabilities | 43 | 150 | 170 | 174 | 117 | 112 | 117 | 118 | 135 | 127 |
| Provisions | 20 | 40 | 60 | 59 | 14 | 12 | 12 | 3 | 3 | 6 |
| Other liability items | 3 | 1 | 1 | 1 | 3 | 4 | 5 | 5 | 7 | 10 |
| Total Liabilities | 455 | 897 | 929 | 974 | 981 | 911 | 906 | 1,076 | 1,238 | 1,862 |
| + Fixed Assets | 153 | 708 | 834 | 801 | 785 | 750 | 724 | 726 | 759 | 957 |
| Gross Block | 296 | 880 | 1,041 | 1,045 | 1,064 | 1,065 | 1,073 | 1,098 | 1,157 | 1,408 |
| Accumulated Depreciation | 143 | 172 | 208 | 244 | 279 | 315 | 349 | 372 | 399 | 451 |
| CWIP | 159 | 59 | 15 | 34 | 36 | 35 | 33 | 42 | 171 | 226 |
| Investments | 84 | 75 | 12 | 50 | 70 | 53 | 65 | 120 | 90 | 136 |
| + Other Assets | 59 | 55 | 67 | 89 | 90 | 73 | 84 | 188 | 218 | 542 |
| Inventories | 7 | 9 | 7 | 6 | 7 | 7 | 8 | 9 | 13 | 14 |
| Trade receivables | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 3 | 5 |
| Cash Equivalents | 28 | 9 | 25 | 43 | 54 | 39 | 40 | 136 | 124 | 423 |
| Loans n Advances | 14 | 26 | 47 | 50 | 23 | 35 | 37 | 23 | 23 | 44 |
| Other asset items | 10 | 11 | -13 | -11 | 6 | -9 | -2 | 18 | 55 | 57 |
| Total Assets | 455 | 897 | 929 | 974 | 981 | 911 | 906 | 1,076 | 1,238 | 1,862 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 73 | 68 | 84 | 91 | 73 | -24 | 21 | 192 | 178 | 123 |
| Profit Before Tax & Extraordinary Items | 87 | 49 | 59 | 84 | 93 | -50 | -9 | 149 | 158 | 109 |
| Depreciation | 14 | 29 | 37 | 40 | 42 | 44 | 38 | 35 | 38 | 57 |
| Interest (Net) | 1 | 1 | 1 | -1 | -2 | -3 | -2 | -4 | -9 | -13 |
| Dividend Received | -9 | -4 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -7 | 1 | 0 | -4 | -6 | -1 | -1 | -7 | -11 | -5 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 1 | -3 | 51 | 54 | 5 |
| Receivables | 0 | 0 | 0 | 0 | 1 | 0 | -1 | 0 | -1 | -2 |
| Inventories | -2 | -2 | 2 | 1 | -1 | -1 | 0 | -2 | -4 | -1 |
| Trade Payables | 0 | 4 | -2 | 2 | -4 | 6 | 4 | 7 | 8 | 8 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -31 | -21 | -16 | -35 | -17 | -1 | 0 | -35 | -57 | -22 |
| + Cash from Investing Activity | -19 | -100 | -38 | -99 | -44 | 44 | -36 | -164 | -158 | -645 |
| Purchase of Fixed Assets | -146 | -113 | -104 | -28 | -21 | -8 | -11 | -44 | -223 | -328 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -84 | -70 | -121 | -203 | -236 | -36 | -94 | -294 | -212 | -243 |
| Sale of Investments | 201 | 79 | 184 | 169 | 223 | 54 | 84 | 246 | 253 | 205 |
| Interest Received | 1 | 0 | 0 | 2 | 1 | 4 | 2 | 3 | 8 | 10 |
| Dividend Received | 9 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | -40 | -10 | 29 | -17 | -75 | 16 | -309 |
| + Cash from Financing Activity | -29 | 7 | -24 | -13 | -28 | -2 | -2 | -8 | -16 | 512 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 540 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Bank Borrowings | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -5 | 0 | 0 | -4 | -1 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -2 | -2 | -1 | -8 | -1 | 0 |
| Dividend Paid | -20 | -3 | -7 | -10 | -25 | 0 | 0 | 0 | -14 | -14 |
| Others | -2 | 12 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | -13 |
| Net Cash Flow | 25 | -25 | 22 | -22 | 1 | 18 | -16 | 20 | 4 | -10 |