| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
14 |
| Equity
Latest Equity |
14.83 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
60.06 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
3.74 |
| Net Profit
Full Year Net Profit |
-7.31 |
| Full Year CPS
Full Year Cash Per Share |
-4.2 |
| Earning Per Share
Full Year Earning Per Share |
-4.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
0.96 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
50.5 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
1.782178 |
| Yearly PE ratio
Full Year Price to Earning per share |
-18.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-21.2 |
| Bse value
BSE Value in lakhs |
25.84 |
| Nse value
NSE Value in lakhs |
110.4 |
| High
52 week high |
165 |
| Low
52 week low |
71 |
| Price
NSE Current market price |
90 |
| CPM
Current market price |
90 |
| Market cap
BSE / NSE Market Cap |
132.85 |
| Net profit
Latest Quarter Net Profit |
-2.2 |
| Net profit variance
Latest Quarter Net Profit variance |
-17 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4.41 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-9.71 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-220.14 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-6.63 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-169.36 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-8.5 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-11.74 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1.97 |
| Equity
Latest Equity |
14.83 |
| LTP
Latest Price (BSE/NSE) |
90 |
| Gross block
Latest Gross Block |
3.05 |
| Loans
Total loans |
0.77 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-190.4 |
| Year GPM
Full Year Gross Profit Margin |
-172.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
-178.4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| YOY Sales Growth % | -23% | -27% | -22% | 7% | -53% | 35% | 52% | 23% |
| Gross Sales | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| + Expenses | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 |
| Manufacturing Cost % | 61% | 136% | 115% | 106% | 116% | 119% | 90% | 93% |
| Employee Cost % | 103% | 204% | 224% | 215% | 228% | 161% | 176% | 185% |
| Other Cost % | -1% | 0% | 1% | -0% | 1% | 1% | 0% | -0% |
| Other Manufacturing Expenses % | 61% | 136% | 115% | 106% | 116% | 119% | 90% | 93% |
| Operating Profit | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| OPM % | -63% | -240% | -241% | -222% | -245% | -180% | -166% | -178% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| + Tax % | -4% | 1% | -0% | -0% | 1% | 3% | 4% | -23% |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| EPS in Rs | -0.76 | -1.42 | -1.26 | -1.28 | -1.31 | -1.36 | -1.21 | -1.49 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 2 | 5 | 6 | 8 | 14 | 8 | 15 | 6 | 4 |
| Sales Growth % | 9300% | 185% | 14% | 33% | 73% | -43% | 83% | -56% | -40% | |
| Gross Sales | 6 | 8 | 14 | 8 | 15 | 6 | 4 | |||
| + Expenses | 2 | 5 | 9 | 11 | 11 | 11 | 23 | 31 | 19 | 12 |
| Manufacturing Cost % | 300% | 7% | 60% | 42% | 5% | 1% | 6% | 26% | 9% | 2% |
| Employee Cost % | 6750% | 169% | 68% | 101% | 77% | 40% | 173% | 123% | 126% | 185% |
| Other Cost % | 1250% | 73% | 37% | 40% | 53% | 33% | 103% | 61% | 161% | 125% |
| Power & Fuel % | 50% | 2% | 1% | 2% | 2% | 0% | 0% | 0% | 1% | 1% |
| Other Manufacturing Expenses % | 250% | 5% | 60% | 40% | 3% | 1% | 5% | 26% | 8% | 2% |
| Selling & Administration % | 1250% | 70% | 29% | 35% | 47% | 31% | 70% | 59% | 100% | 97% |
| Miscellaneous Expenses % | 0% | 3% | 8% | 4% | 5% | 2% | 33% | 2% | 61% | 5% |
| Operating Profit | -2 | -3 | -4 | -5 | -3 | 4 | -15 | -16 | -13 | -8 |
| OPM % | -8200% | -149% | -65% | -83% | -34% | 25% | -182% | -110% | -197% | -212% |
| + Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 1 |
| Miscellaneous Income | 0 | 1 | 1 | 1 | 2 | 2 | 1 | |||
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 2 | 2 | 1 |
| Profit before tax | -5 | -2 | 4 | -13 | -16 | -14 | -9 | |||
| + Tax % | 1% | -3% | 1% | 5% | 2% | -3% | -0% | |||
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| + Net Profit | -5 | -2 | 4 | -13 | -16 | -14 | -9 | |||
| Profit Growth % | -56% | -287% | -415% | 25% | -13% | -35% | ||||
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -1 | -1 | |||
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -1 | -1 | |||
| Net Profit After Minority Interest | -2 | -3 | -4 | -5 | -2 | 4 | -13 | -16 | -14 | -8 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 | -1.59 | 2.98 | -8.86 | -11.04 | -9.49 | -5.49 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 5 | 7 | 14 | 14 | 14 | 14 | 15 | 15 | 15 |
| Reserves | -2 | 8 | 13 | 27 | 31 | 45 | 83 | 53 | 47 | 49 |
| + Borrowings | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 4 | 2 | 1 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 4 | 2 | 1 |
| + Other Liabilities | 0 | 6 | 6 | 9 | 8 | 11 | 14 | 10 | 11 | 8 |
| Current Liabilities | 0 | 5 | 6 | 9 | 8 | 11 | 15 | 10 | 11 | 8 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Liabilities | 1 | 19 | 25 | 50 | 54 | 70 | 111 | 81 | 75 | 72 |
| + Fixed Assets | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 5 | 3 | 1 |
| Gross Block | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 6 | 7 | 3 |
| Accumulated Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 4 | 2 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 17 | 19 | 44 | 48 | 59 | 94 | 61 | 65 | 66 |
| + Other Assets | 0 | 1 | 6 | 6 | 4 | 10 | 17 | 14 | 8 | 5 |
| Trade receivables | 0 | 0 | 2 | 1 | 1 | 3 | 2 | 4 | 1 | 1 |
| Cash Equivalents | 0 | 0 | 2 | 2 | 1 | 3 | 12 | 2 | 1 | 1 |
| Loans n Advances | 0 | 0 | 0 | 1 | 1 | 3 | 3 | 9 | 6 | 3 |
| Other asset items | 0 | 0 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
| Total Assets | 1 | 19 | 25 | 50 | 54 | 70 | 111 | 81 | 75 | 72 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -2 | 11 | -5 | -4 | -5 | -1 | -2 | -15 | -10 | -5 |
| Profit from Operations | -2 | 11 | -3 | -5 | -2 | 5 | -4 | -8 | -12 | -7 |
| Working Capital Changes | 0 | 0 | -1 | 1 | -2 | -6 | 1 | -6 | 2 | 2 |
| Profit Before Tax & Extraordinary Items | -2 | -3 | -3 | -5 | -2 | 4 | -13 | -16 | -14 | -8 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 2 | 2 | 1 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 3 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | 0 |
| Receivables | 0 | 0 | -2 | 1 | 0 | -2 | -1 | -2 | 2 | 0 |
| Trade Payables | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| + Cash from Investing Activity | 0 | -14 | -2 | -17 | 3 | 1 | -19 | 4 | 11 | 6 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | -14 | 0 | -32 | 0 | -1 | -41 | -19 | -10 | -5 |
| Sale of Investments | 0 | 0 | 0 | 16 | 4 | 3 | 20 | 26 | 21 | 11 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Inter-Corporate Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | -2 | -1 | -1 | 0 | 2 | 0 | 0 | 0 |
| + Cash from Financing Activity | 2 | 3 | 9 | 21 | -1 | 0 | 32 | 1 | -2 | -2 |
| Proceeds from Issue of Shares | 2 | 3 | 0 | 23 | 0 | 0 | 32 | 2 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -1 |
| Others | 0 | 0 | 9 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 2 | 0 | -2 | 0 | 11 | -10 | -1 | 0 |