| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
15 |
| Equity
Latest Equity |
2735.82 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
35691.15 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
46068.84 |
| Net Profit
Full Year Net Profit |
3804.03 |
| Full Year CPS
Full Year Cash Per Share |
15 |
| Earning Per Share
Full Year Earning Per Share |
13.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
13666.23 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
140.5 |
| Networth
Full Year Return on Networth |
11.92 |
| Price/Book Value
Price to Book value |
2.846975 |
| Yearly PE ratio
Full Year Price to Earning per share |
28.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
26.6 |
| Bse value
BSE Value in lakhs |
190.67 |
| Nse value
NSE Value in lakhs |
7441.52 |
| High
52 week high |
411 |
| Low
52 week low |
244 |
| Price
NSE Current market price |
400 |
| CPM
Current market price |
400 |
| Market cap
BSE / NSE Market Cap |
109405.3 |
| Net profit
Latest Quarter Net Profit |
1118.97 |
| Net profit variance
Latest Quarter Net Profit variance |
29 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
39236.23 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
14145.64 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
36.05 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
5577.87 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.11 |
| TTM NP
Trailing Twelve 12 month Net Profit |
3712.91 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
15.81 |
| TTM EPS
Trailing Twelve 12 month EPS |
13.9 |
| TTM PE
Trailing Twelve 12 month PE |
28.77 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
217.45 |
| Equity
Latest Equity |
2735.82 |
| LTP
Latest Price (BSE/NSE) |
400 |
| Gross block
Latest Gross Block |
3188.68 |
| Loans
Total loans |
18807.04 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
36.2 |
| Year GPM
Full Year Gross Profit Margin |
12.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
34.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 8,673 | 10,322 | 9,381 | 12,214 | 9,503 | 10,595 | 11,952 | 13,459 |
| YOY Sales Growth % | 23% | 36% | 7% | 13% | 10% | 3% | 27% | 10% |
| Gross Sales | 8,673 | 10,322 | 9,381 | 12,214 | 9,503 | 10,595 | 11,952 | 13,459 |
| + Expenses | 5,458 | 6,604 | 5,876 | 8,419 | 5,652 | 6,594 | 7,712 | 8,924 |
| Manufacturing Cost % | 54% | 56% | 53% | 62% | 50% | 53% | 56% | 59% |
| Employee Cost % | 5% | 4% | 5% | 4% | 5% | 5% | 5% | 4% |
| Other Cost % | 4% | 3% | 4% | 3% | 5% | 4% | 4% | 3% |
| Other Manufacturing Expenses % | 54% | 56% | 53% | 62% | 50% | 53% | 56% | 59% |
| Provisions & Contingencies % | 4% | 3% | 4% | 3% | 5% | 4% | 4% | 3% |
| Operating Profit | 3,215 | 3,718 | 3,505 | 3,795 | 3,850 | 4,001 | 4,240 | 4,535 |
| OPM % | 37% | 36% | 37% | 31% | 41% | 38% | 35% | 34% |
| + Other Income | 150 | 124 | 85 | 219 | 136 | 92 | 139 | 207 |
| Miscellaneous Income | 150 | 124 | 85 | 219 | 136 | 92 | 139 | 207 |
| Exceptional Income | 23 | 6 | 0 | 0 | 0 | 0 | 0 | 14 |
| Interest | 2,244 | 2,369 | 2,496 | 2,585 | 2,736 | 2,804 | 2,981 | 3,101 |
| Depreciation | 54 | 60 | 64 | 68 | 71 | 77 | 76 | 82 |
| Profit before tax | 1,067 | 1,413 | 1,030 | 1,361 | 1,178 | 1,212 | 1,322 | 1,559 |
| + Tax % | 27% | 28% | 30% | 35% | 28% | 27% | 27% | 25% |
| Current Tax | 297 | 356 | 264 | 494 | 343 | 380 | 343 | 234 |
| Deferred Tax | -9 | 37 | 42 | -18 | -16 | -51 | 13 | 161 |
| + Net Profit | 779 | 1,021 | 724 | 886 | 851 | 882 | 966 | 1,165 |
| Extraordinary Income / Expense | 23 | 6 | 0 | 0 | 0 | 0 | -68 | 14 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -68 | 14 |
| Minority Interest (After Tax) | -20 | -20 | -16 | -21 | -16 | -27 | -21 | -36 |
| Net Profit After Minority Interest | 759 | 1,001 | 708 | 865 | 835 | 855 | 945 | 1,129 |
| EPS in Rs | 2.91 | 3.84 | 2.72 | 3.32 | 3.20 | 3.27 | 3.62 | 4.31 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3,645 | 5,882 | 11,526 | 15,168 | 16,696 | 19,260 | 22,232 | 30,163 | 33,958 | 40,632 |
| Sales Growth % | 61% | 96% | 32% | 10% | 15% | 15% | 36% | 13% | 20% | |
| Gross Sales | 5,828 | 11,457 | 15,164 | 16,732 | 19,250 | 22,224 | 27,378 | 34,232 | 40,590 | |
| + Expenses | 1,156 | 2,478 | 7,450 | 9,850 | 10,966 | 13,966 | 16,694 | 19,972 | 21,967 | 26,357 |
| Manufacturing Cost % | 1% | 1% | 2% | 55% | 54% | 63% | 66% | 57% | 53% | 54% |
| Employee Cost % | 14% | 12% | 6% | 5% | 4% | 4% | 4% | 4% | 4% | 4% |
| Other Cost % | 17% | 29% | 57% | 5% | 7% | 6% | 5% | 6% | 7% | 7% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 1% | 2% | 55% | 54% | 63% | 66% | 57% | 53% | 53% |
| Selling & Administration % | 13% | 13% | 3% | 2% | 2% | 1% | 1% | 2% | 2% | 2% |
| Miscellaneous Expenses % | 4% | 16% | 55% | 3% | 5% | 4% | 4% | 4% | 5% | 5% |
| Provisions & Contingencies % | 0% | 1% | 2% | 5% | 4% | 3% | 3% | 4% | 4% | |
| Operating Profit | 2,489 | 3,404 | 4,076 | 5,317 | 5,730 | 5,293 | 5,538 | 10,191 | 11,992 | 14,275 |
| OPM % | 68% | 58% | 35% | 35% | 34% | 27% | 25% | 34% | 35% | 35% |
| + Other Income | 24 | 4 | 177 | 230 | 264 | 282 | 351 | 311 | 390 | 536 |
| Miscellaneous Income | 58 | 248 | 234 | 269 | 292 | 358 | 3,066 | 383 | 579 | |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 2,739 | 26 | 28 | |
| Interest | 1,612 | 2,299 | 3,024 | 4,109 | 4,634 | 3,916 | 3,480 | 4,722 | 7,617 | 9,694 |
| Depreciation | 33 | 43 | 44 | 58 | 103 | 114 | 122 | 145 | 188 | 246 |
| Profit before tax | 1,066 | 1,142 | 1,381 | 1,280 | 1,546 | 2,287 | 5,635 | 4,574 | 4,871 | |
| + Tax % | 35% | 35% | 41% | 32% | 28% | 27% | 14% | 25% | 30% | |
| Current Tax | 380 | 382 | 456 | 625 | 411 | 416 | 628 | 926 | 1,091 | 1,410 |
| Deferred Tax | -35 | -8 | -54 | -56 | 3 | 24 | -1 | -115 | 36 | 51 |
| + Net Profit | 691 | 728 | 811 | 866 | 1,106 | 1,660 | 4,824 | 3,439 | 3,410 | |
| Profit Growth % | 5% | 11% | 7% | 28% | 50% | 191% | -29% | -1% | ||
| Extraordinary Income / Expense | 0 | 0 | 0 | -10 | 0 | 0 | 2,739 | 26 | 28 | |
| Exceptional Item | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | |
| Minority Interest (After Tax) | 0 | -161 | 0 | 60 | 54 | 21 | 46 | -28 | -104 | -78 |
| Net Profit After Minority Interest | 524 | 530 | 693 | 871 | 920 | 1,127 | 1,706 | 4,796 | 3,335 | 3,332 |
| EPS in Rs | 6.55 | 5.57 | 3.15 | 3.69 | 3.59 | 4.58 | 6.87 | 19.95 | 13.23 | 13.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2,534 | 1,232 | 2,201 | 2,201 | 2,414 | 2,415 | 2,416 | 2,418 | 2,600 | 2,607 |
| Reserves | 1,921 | 5,363 | 6,337 | 7,311 | 10,162 | 11,326 | 13,076 | 17,892 | 24,212 | 27,781 |
| + Borrowings | 23,013 | 33,215 | 44,516 | 56,324 | 55,966 | 53,044 | 58,425 | 84,738 | 110,139 | 140,009 |
| Secured Borrowings | 16,312 | 19,936 | 31,868 | 45,134 | 50,016 | 46,294 | 50,535 | 72,687 | 90,628 | 121,202 |
| Unsecured Borrowings | 6,700 | 13,280 | 12,648 | 11,190 | 5,950 | 6,750 | 7,891 | 12,050 | 19,511 | 18,807 |
| Deferred Credit | 4 | 3 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 2,574 | 38,331 | -9,967 | -18,146 | -13,377 | -2,134 | 717 | -18,122 | -28,445 | -44,397 |
| Current Liabilities | 1,422 | 3,436 | 2,744 | 42,487 | 43,801 | 56,530 | 65,634 | 74,204 | 93,327 | 106,727 |
| Provisions | 112 | 149 | 252 | 247 | 290 | 321 | 366 | 450 | 635 | 595 |
| Minority Interest | 756 | 1,952 | 1,056 | 1,157 | 1,320 | 1,485 | 1,599 | 1,509 | 1,821 | 1,958 |
| Policy Holders Fund | 0 | 32,560 | 36,472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 15 | 0 | 0 | 0 | 1 | 0 | 1 | 6 | 1 |
| Other liability items | 396 | 368 | 392 | 211 | 129 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 30,042 | 78,141 | 43,087 | 47,690 | 55,165 | 64,651 | 74,635 | 86,925 | 108,506 | 126,000 |
| + Fixed Assets | 314 | 778 | 837 | 892 | 1,181 | 1,259 | 1,305 | 1,279 | 1,652 | 1,929 |
| Gross Block | 563 | 1,288 | 952 | 1,084 | 1,550 | 1,840 | 2,059 | 2,108 | 2,699 | 3,189 |
| Accumulated Depreciation | 249 | 510 | 114 | 192 | 370 | 581 | 753 | 829 | 1,047 | 1,260 |
| CWIP | 11 | 35 | 33 | 34 | 74 | 45 | 45 | 44 | 94 | 122 |
| Investments | 1,363 | 11,760 | 39,573 | 43,955 | 48,415 | 57,703 | 67,355 | 80,383 | 99,539 | 112,953 |
| + Other Assets | 28,353 | 65,569 | 2,643 | 2,809 | 5,495 | 5,644 | 5,930 | 5,220 | 7,220 | 10,995 |
| Inventories | 330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 179 | 370 | 377 | 374 | 473 | 446 | 659 | 411 | 698 | 688 |
| Cash Equivalents | 114 | 804 | 1,056 | 1,086 | 3,117 | 3,179 | 2,638 | 2,316 | 3,579 | 6,003 |
| Loans n Advances | 9,127 | 13,655 | 532 | 1,462 | 2,176 | 2,318 | 2,951 | 2,901 | 3,423 | 4,744 |
| Other asset items | 18,604 | 50,740 | 678 | -113 | -272 | -299 | -317 | -409 | -480 | -440 |
| Total Assets | 30,042 | 78,141 | 43,087 | 47,690 | 55,165 | 64,651 | 74,635 | 86,925 | 108,506 | 126,000 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -8,697 | -7,570 | -11,894 | -10,256 | 4,271 | 64 | -5,070 | -24,029 | -24,101 | -27,935 |
| Profit from Operations | 15 | 1,484 | 1,181 | 2,713 | 2,989 | 6,095 | 6,651 | 11,202 | 12,608 | 13,969 |
| Working Capital Changes | -8,340 | -8,667 | -12,647 | -12,324 | 1,910 | -5,658 | -10,962 | -34,670 | -35,822 | -40,345 |
| Profit Before Tax & Extraordinary Items | 869 | 1,066 | 920 | 1,155 | 1,039 | 1,277 | 1,946 | 5,363 | 4,278 | 4,463 |
| Depreciation | 33 | 43 | 99 | 96 | 204 | 223 | 234 | 252 | 291 | 357 |
| Interest (Net) | -23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 |
| Profit / Loss on Sale of Investments | -13 | -57 | 0 | 0 | 0 | 0 | 0 | 0 | -486 | -230 |
| Provisions & Write-offs (Net) | 0 | 118 | 242 | 230 | 780 | 772 | 731 | 983 | 1,353 | 1,503 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -54 | -96 | -67 | 0 | -104 | 26 | -215 | 246 | -306 | -32 |
| Inventories | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 23 | -36 | 51 | 152 | -9 | 175 | 163 | 712 | 7 | 7 |
| Loans & Advances | -9,923 | -11,265 | -13,056 | -11,643 | 2,675 | -2,266 | -7,111 | -28,190 | -31,066 | -31,023 |
| Direct Taxes Paid | -372 | -386 | -427 | -645 | -628 | -373 | -759 | -561 | -887 | -1,559 |
| + Cash from Investing Activity | -638 | -1,623 | 38 | -690 | -3,070 | 2,429 | -1,446 | -2,675 | -4,590 | 933 |
| Purchase of Fixed Assets | -48 | -122 | -157 | -163 | -157 | -150 | -180 | -246 | -402 | -458 |
| Sale of Fixed Assets | 1 | 4 | 1 | 5 | 3 | 2 | 3 | 6 | 4 | 10 |
| Purchase of Investments | -641 | -2,069 | -363 | -599 | -3,311 | -540 | -1,671 | -2,802 | -3,880 | -1,531 |
| Sale of Investments | 0 | 67 | 591 | 42 | 182 | 3,195 | 421 | 232 | 369 | 2,300 |
| Interest Received | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 3 | 0 | 102 | 153 | 168 | 71 | 117 | 156 | 76 | 175 |
| Investment in Group Companies | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | -191 |
| Inter-Corporate Deposits | -3 | -2 | -137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 16 | 499 | 0 | -124 | 45 | -150 | -135 | -22 | -1,396 | 343 |
| + Cash from Financing Activity | 9,184 | 9,870 | 12,006 | 10,852 | 875 | -2,581 | 5,836 | 26,385 | 28,514 | 29,778 |
| Proceeds from Issue of Shares | 1,005 | 2,878 | 769 | 161 | 2,274 | 158 | 217 | 276 | 3,033 | 73 |
| Proceeds from Other Long-Term Borrowings | 5,129 | 3,565 | 0 | 20,640 | 15,210 | 11,037 | 13,639 | 35,391 | 33,032 | 51,198 |
| Proceeds from Short-Term Borrowings | 3,068 | 4,511 | 0 | 0 | 0 | 370 | 2,413 | 5,352 | 9,131 | 0 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -6,755 | -9,300 | -14,029 | -10,310 | -14,506 | -16,578 | -19,541 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -3,185 | -7,196 | 0 | 0 | 0 | 0 | -1,719 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -106 | -107 | -104 | -98 | -108 | -167 |
| Dividend Paid | -9 | -12 | -9 | -9 | -7 | -12 | -18 | -30 | 0 | -62 |
| Interest Paid | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -1 | -1,072 | 11,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -151 | 678 | 150 | -94 | 2,076 | -88 | -679 | -318 | -176 | 2,776 |