| Industry
Industry name |
Cement |
| Variance
Full Year Net Profit Variance |
-8 |
| Equity
Latest Equity |
187.79 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
20362.55 |
| Dividend
Full Year Dividend % |
75 |
| Sales Turnover
Full Year Net Sales |
25961.85 |
| Net Profit
Full Year Net Profit |
2122.63 |
| Full Year CPS
Full Year Cash Per Share |
172.6 |
| Earning Per Share
Full Year Earning Per Share |
113 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
7146.18 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
1094.3 |
| Networth
Full Year Return on Networth |
10.93 |
| Price/Book Value
Price to Book value |
1.25377 |
| Yearly PE ratio
Full Year Price to Earning per share |
12.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
7.9 |
| Bse value
BSE Value in lakhs |
130.79 |
| Nse value
NSE Value in lakhs |
1683.22 |
| High
52 week high |
1997 |
| Low
52 week low |
1250 |
| Price
NSE Current market price |
1373 |
| CPM
Current market price |
1372 |
| Market cap
BSE / NSE Market Cap |
25772.86 |
| Net profit
Latest Quarter Net Profit |
239.29 |
| Net profit variance
Latest Quarter Net Profit variance |
-63 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
20091.49 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-695.15 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-3.46 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3274.89 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.61 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1850.99 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-7.99 |
| TTM EPS
Trailing Twelve 12 month EPS |
113.03 |
| TTM PE
Trailing Twelve 12 month PE |
12.14 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
947.1 |
| Equity
Latest Equity |
187.79 |
| LTP
Latest Price (BSE/NSE) |
1372 |
| Gross block
Latest Gross Block |
18759.52 |
| Loans
Total loans |
428.61 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
11.1 |
| Year GPM
Full Year Gross Profit Margin |
12.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
8.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 5,199 | 4,634 | 5,972 | 6,115 | 6,087 | 6,005 | 6,483 | 7,146 |
| YOY Sales Growth % | -0% | 5% | 22% | 13% | 17% | 30% | 9% | 17% |
| Gross Sales | 5,199 | 4,634 | 5,972 | 6,115 | 6,087 | 6,005 | 6,483 | 7,146 |
| + Expenses | 4,520 | 4,233 | 4,856 | 5,284 | 5,309 | 5,159 | 5,783 | 6,524 |
| Material Cost % | 20% | 18% | 16% | 17% | 20% | 21% | 15% | 18% |
| Raw Material Cost | 992 | 905 | 1,009 | 1,113 | 1,117 | 1,089 | 995 | 1,353 |
| Change in Inventory | 41 | -84 | -59 | -44 | 86 | 157 | -47 | -83 |
| Manufacturing Cost % | 29% | 29% | 24% | 24% | 25% | 24% | 25% | 24% |
| Employee Cost % | 3% | 4% | 3% | 3% | 3% | 3% | 3% | 3% |
| Other Cost % | 35% | 41% | 38% | 42% | 39% | 38% | 46% | 47% |
| Raw Materials % | 19% | 20% | 17% | 18% | 18% | 18% | 15% | 19% |
| Purchase of Finished Goods % | 15% | 17% | 19% | 22% | 23% | 26% | 26% | 26% |
| Stock Adjustments % | -1% | 2% | 1% | 1% | -1% | -3% | 1% | 1% |
| Power & Fuel % | 19% | 17% | 14% | 14% | 14% | 15% | 14% | 13% |
| Other Manufacturing Expenses % | 10% | 12% | 10% | 10% | 11% | 9% | 11% | 10% |
| Freight Charges % | 21% | 20% | 17% | 19% | 19% | 18% | 19% | 19% |
| Operating Profit | 679 | 401 | 1,116 | 830 | 778 | 846 | 700 | 622 |
| OPM % | 13% | 9% | 19% | 14% | 13% | 14% | 11% | 9% |
| + Other Income | 73 | 159 | 649 | 330 | 70 | 225 | 91 | 55 |
| Miscellaneous Income | 73 | 159 | 649 | 330 | 70 | 225 | 91 | 55 |
| Exceptional Income | 0 | 0 | 0 | 135 | 0 | 0 | 32 | 0 |
| Interest | 33 | 33 | 28 | 14 | 30 | 29 | 26 | 27 |
| Depreciation | 235 | 242 | 260 | 265 | 255 | 279 | 306 | 279 |
| Profit before tax | 484 | 284 | 1,477 | 882 | 563 | 763 | 460 | 370 |
| + Tax % | 26% | 30% | 26% | 15% | 33% | -47% | 12% | 36% |
| Current Tax | 123 | 93 | 303 | 184 | 155 | -496 | 77 | 282 |
| Deferred Tax | 2 | -9 | 82 | -53 | 33 | 140 | -21 | -150 |
| + Net Profit | 360 | 200 | 1,092 | 751 | 375 | 1,119 | 404 | 238 |
| Extraordinary Income / Expense | 0 | -35 | 0 | 135 | 0 | 0 | 32 | -4 |
| Exceptional Item | 0 | -35 | 0 | 135 | 0 | 0 | 32 | -4 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 360 | 200 | 1,092 | 751 | 375 | 1,119 | 404 | 238 |
| EPS in Rs | 19.24 | 10.63 | 58.14 | 39.99 | 19.99 | 59.60 | 21.52 | 12.69 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 12,523 | 14,201 | 14,802 | 15,658 | 13,786 | 16,152 | 22,210 | 19,959 | 21,762 | 25,962 |
| Sales Growth % | 13% | 4% | 6% | -12% | 17% | 38% | -10% | 9% | 19% | |
| Gross Sales | 9,234 | 11,921 | 14,477 | 15,343 | 13,487 | 15,903 | 22,210 | 19,959 | 21,920 | 25,721 |
| Excise Duty | 1,534 | 916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 222 | 354 | 324 | 314 | 299 | 249 | 0 | 0 | 0 | 0 |
| + Expenses | 11,087 | 12,288 | 12,754 | 13,245 | 11,607 | 13,208 | 20,447 | 16,897 | 18,701 | 23,066 |
| Material Cost % | 13% | 14% | 16% | 17% | 18% | 18% | 25% | 30% | 38% | 43% |
| Raw Material Cost | 1,590 | 1,981 | 2,457 | 2,618 | 2,370 | 3,041 | 5,647 | 6,048 | 8,099 | 11,332 |
| Change in Inventory | 17 | -15 | -125 | 101 | 142 | -174 | -193 | 34 | 147 | -113 |
| Manufacturing Cost % | 24% | 25% | 26% | 26% | 24% | 26% | 31% | 24% | 20% | 19% |
| Employee Cost % | 6% | 6% | 6% | 6% | 6% | 5% | 5% | 4% | 3% | 3% |
| Other Cost % | 46% | 42% | 38% | 36% | 36% | 33% | 32% | 27% | 25% | 23% |
| Raw Materials % | 13% | 14% | 17% | 17% | 17% | 19% | 25% | 30% | 37% | 44% |
| Purchase of Finished Goods % | 0% | 0% | 1% | 2% | 5% | 6% | 10% | 13% | 19% | 25% |
| Stock Adjustments % | -0% | 0% | 1% | -1% | -1% | 1% | 1% | -0% | -1% | 0% |
| Power & Fuel % | 17% | 19% | 20% | 20% | 19% | 21% | 26% | 20% | 16% | 14% |
| Other Manufacturing Expenses % | 7% | 6% | 6% | 6% | 5% | 5% | 5% | 4% | 3% | 5% |
| Selling & Administration % | 27% | 30% | 33% | 31% | 29% | 29% | 28% | 26% | 24% | 22% |
| Miscellaneous Expenses % | 6% | 5% | 5% | 5% | 7% | 4% | 4% | 1% | 1% | 1% |
| Freight Charges % | 21% | 24% | 27% | 26% | 25% | 24% | 23% | 21% | 19% | 18% |
| Operating Profit | 1,436 | 1,912 | 2,048 | 2,413 | 2,179 | 2,943 | 1,763 | 3,062 | 3,061 | 2,896 |
| OPM % | 11% | 13% | 14% | 15% | 16% | 18% | 8% | 15% | 14% | 11% |
| + Other Income | 133 | 140 | 153 | 332 | 226 | 218 | 358 | 735 | 1,175 | 491 |
| Miscellaneous Income | 135 | 140 | 153 | 332 | 226 | 218 | 358 | 735 | 1,210 | 441 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230 | 135 | 32 |
| Interest | 79 | 99 | 88 | 86 | 57 | 55 | 77 | 155 | 108 | 112 |
| Depreciation | 609 | 644 | 603 | 606 | 639 | 601 | 841 | 885 | 1,001 | 1,118 |
| Profit before tax | 881 | 1,310 | 1,510 | 2,053 | 1,709 | 2,506 | 1,203 | 2,757 | 3,127 | 2,157 |
| + Tax % | 26% | 29% | -1% | 33% | 16% | 26% | 26% | 15% | 23% | 1% |
| Current Tax | 238 | 353 | -43 | 690 | 548 | 636 | 274 | 386 | 702 | -120 |
| Deferred Tax | -11 | 33 | 33 | -15 | -269 | 7 | 43 | 36 | 22 | 139 |
| + Net Profit | 654 | 925 | 1,521 | 1,378 | 1,430 | 1,863 | 885 | 2,335 | 2,402 | 2,137 |
| Profit Growth % | 41% | 64% | -9% | 4% | 30% | -52% | 164% | 3% | -11% | |
| Extraordinary Income / Expense | -39 | 0 | 0 | 0 | -176 | -55 | -162 | 230 | 100 | 28 |
| Exceptional Item | -39 | 0 | 0 | 0 | -176 | -55 | -162 | 230 | 100 | 28 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 658 | 924 | 1,520 | 1,377 | 1,430 | 1,863 | 885 | 2,335 | 2,402 | 2,137 |
| EPS in Rs | 35.02 | 49.18 | 80.89 | 73.28 | 76.08 | 99.11 | 37.67 | 124.21 | 127.79 | 113.69 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 188 | 188 | 188 | 188 | 188 | 188 | 188 | 188 | 188 | 188 |
| Reserves | 8,625 | 9,168 | 10,344 | 11,356 | 12,511 | 14,121 | 13,950 | 16,140 | 18,367 | 20,363 |
| + Borrowings | 0 | 0 | 0 | 0 | 102 | 126 | 153 | 355 | 430 | 429 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 102 | 126 | 153 | 355 | 430 | 429 |
| + Other Liabilities | 4,581 | 5,490 | 5,524 | 5,592 | 5,399 | 6,604 | 6,252 | 6,685 | 6,428 | 6,546 |
| Current Liabilities | 4,765 | 5,664 | 5,613 | 5,645 | 5,427 | 6,626 | 6,308 | 6,840 | 6,396 | 6,633 |
| Provisions | 471 | 520 | 210 | 366 | 356 | 682 | 549 | 933 | 1,056 | 595 |
| Minority Interest | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
| Other liability items | 141 | 143 | 140 | 235 | 215 | 216 | 178 | 152 | 296 | 168 |
| Total Liabilities | 13,394 | 14,846 | 16,056 | 17,136 | 18,200 | 21,039 | 20,544 | 23,368 | 25,413 | 27,525 |
| + Fixed Assets | 7,568 | 7,280 | 7,088 | 7,027 | 6,694 | 6,750 | 7,512 | 10,007 | 10,829 | 11,256 |
| Gross Block | 8,177 | 8,527 | 8,927 | 9,447 | 9,863 | 10,497 | 12,070 | 15,344 | 17,317 | 18,760 |
| Accumulated Depreciation | 609 | 1,247 | 1,839 | 2,420 | 3,010 | 3,574 | 4,385 | 5,164 | 6,146 | 7,166 |
| CWIP | 261 | 269 | 398 | 446 | 548 | 1,216 | 1,684 | 986 | 2,061 | 2,227 |
| Investments | 117 | 95 | 104 | 116 | 129 | 150 | 163 | 811 | 1,509 | 55 |
| + Other Assets | 5,448 | 7,202 | 8,466 | 9,547 | 10,828 | 12,923 | 11,185 | 11,564 | 11,013 | 13,987 |
| Inventories | 1,225 | 1,405 | 1,679 | 1,142 | 901 | 1,274 | 1,624 | 1,869 | 1,925 | 1,789 |
| Trade receivables | 533 | 666 | 867 | 627 | 451 | 462 | 869 | 828 | 1,163 | 3,842 |
| Cash Equivalents | 1,977 | 2,729 | 3,097 | 4,648 | 6,006 | 7,522 | 415 | 1,863 | 1,649 | 558 |
| Loans n Advances | 698 | 1,175 | 1,273 | 1,409 | 1,337 | 1,350 | 5,584 | 4,719 | 3,216 | 5,443 |
| Other asset items | 1,015 | 1,227 | 1,549 | 1,722 | 2,133 | 2,315 | 2,692 | 2,286 | 3,059 | 2,356 |
| Total Assets | 13,394 | 14,846 | 16,056 | 17,136 | 18,200 | 21,039 | 20,544 | 23,368 | 25,413 | 27,525 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1,390 | 1,554 | 1,118 | 2,255 | 2,219 | 2,835 | -1,235 | 2,995 | 1,711 | -1,364 |
| Profit from Operations | 1,480 | 1,864 | 2,036 | 2,432 | 2,538 | 2,991 | 1,840 | 3,044 | 3,099 | 3,021 |
| Working Capital Changes | 183 | -91 | -391 | 270 | 388 | 130 | -2,671 | 133 | -1,296 | -4,659 |
| Profit Before Tax & Extraordinary Items | 885 | 1,310 | 1,510 | 2,053 | 1,709 | 2,506 | 1,203 | 2,757 | 3,127 | 2,157 |
| Depreciation | 609 | 644 | 603 | 606 | 639 | 601 | 841 | 885 | 1,001 | 1,118 |
| Interest (Net) | 13 | 7 | -17 | -183 | -128 | -140 | -151 | -298 | -851 | -201 |
| Profit / Loss on Sale of Assets | -20 | 3 | -1 | -27 | 11 | -2 | -95 | -8 | -24 | 8 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 38 | -55 | -12 | 18 | 216 | 42 | 70 | -19 | 17 | 7 |
| Profit / Loss in Forex | -3 | 0 | -1 | 0 | 0 | 1 | 4 | 1 | -1 | 3 |
| Receivables | -70 | -779 | -268 | 219 | 138 | -27 | -422 | 39 | -343 | -2,696 |
| Inventories | -48 | -174 | -279 | 531 | 232 | -379 | -283 | -222 | -67 | 147 |
| Trade Payables | 301 | 863 | 157 | -442 | -47 | 489 | -403 | 393 | -215 | 726 |
| Loans & Advances | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -274 | -219 | -528 | -447 | -707 | -286 | -404 | -182 | -92 | 274 |
| + Cash from Investing Activity | -533 | -379 | -364 | -321 | -535 | -988 | -4,637 | -1,205 | -1,262 | 1,273 |
| Purchase of Fixed Assets | -522 | -535 | -520 | -549 | -749 | -1,175 | -2,105 | -1,395 | -1,968 | -1,427 |
| Sale of Fixed Assets | 21 | 14 | 23 | 54 | 1 | 22 | 124 | 46 | 15 | 398 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -5 | -10 | 0 | -751 | -707 | 0 |
| Sale of Investments | 23 | 64 | 36 | 22 | 16 | 10 | 17 | 19 | 60 | 1,500 |
| Interest Received | 65 | 70 | 92 | 177 | 187 | 177 | 215 | 512 | 367 | 115 |
| Dividend Received | 8 | 5 | 1 | 2 | 0 | 2 | 2 | 8 | 3 | 2 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -423 | -299 | -18 |
| Others | -129 | 3 | 5 | -27 | -6 | -12 | -2,891 | 780 | 1,267 | 703 |
| + Cash from Financing Activity | -430 | -426 | -380 | -374 | -327 | -331 | -1,238 | -443 | -1,002 | -422 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -2 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -25 | -36 | -76 | -125 | -745 | -181 |
| Dividend Paid | -319 | -319 | -282 | -263 | -263 | -263 | -1,089 | -175 | -143 | -141 |
| Interest Paid | -46 | -42 | -41 | -57 | -40 | -32 | -73 | -143 | -99 | -98 |
| Others | -65 | -65 | -58 | -54 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 426 | 750 | 374 | 1,559 | 1,357 | 1,517 | -7,110 | 1,347 | -553 | -513 |