| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
9 |
| Equity
Latest Equity |
14.93 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
247.9 |
| Dividend
Full Year Dividend % |
900 |
| Sales Turnover
Full Year Net Sales |
528.72 |
| Net Profit
Full Year Net Profit |
127.42 |
| Full Year CPS
Full Year Cash Per Share |
104.1 |
| Earning Per Share
Full Year Earning Per Share |
85.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
136.05 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
176.1 |
| Networth
Full Year Return on Networth |
46.03 |
| Price/Book Value
Price to Book value |
6.303237 |
| Yearly PE ratio
Full Year Price to Earning per share |
13 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10.7 |
| Bse value
BSE Value in lakhs |
2.75 |
| Nse value
NSE Value in lakhs |
52.5 |
| High
52 week high |
1525 |
| Low
52 week low |
1017 |
| Price
NSE Current market price |
1111 |
| CPM
Current market price |
1110 |
| Market cap
BSE / NSE Market Cap |
1656.37 |
| Net profit
Latest Quarter Net Profit |
21.38 |
| Net profit variance
Latest Quarter Net Profit variance |
-29 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
510.63 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
170.48 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
33.39 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
179.73 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
33.48 |
| TTM NP
Trailing Twelve 12 month Net Profit |
116.48 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-17.3 |
| TTM EPS
Trailing Twelve 12 month EPS |
69.96 |
| TTM PE
Trailing Twelve 12 month PE |
15.86 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
30.24 |
| Equity
Latest Equity |
14.93 |
| LTP
Latest Price (BSE/NSE) |
1110 |
| Gross block
Latest Gross Block |
315.29 |
| Loans
Total loans |
62.03 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
36.4 |
| Year GPM
Full Year Gross Profit Margin |
37.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
25.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 128 | 127 | 133 | 137 | 132 | 136 | 133 | 136 |
| YOY Sales Growth % | 5% | -0% | 7% | 4% | 3% | 7% | -0% | -0% |
| Gross Sales | 128 | 127 | 133 | 137 | 132 | 136 | 133 | 136 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 80 | 78 | 85 | 90 | 81 | 88 | 100 | 102 |
| Manufacturing Cost % | 35% | 33% | 37% | 40% | 34% | 37% | 46% | 48% |
| Employee Cost % | 27% | 29% | 27% | 26% | 27% | 28% | 29% | 27% |
| Other Cost % | -0% | -0% | 0% | -0% | -0% | -0% | -0% | 0% |
| Other Manufacturing Expenses % | 35% | 33% | 37% | 40% | 34% | 37% | 46% | 48% |
| Operating Profit | 48 | 49 | 48 | 46 | 51 | 48 | 33 | 34 |
| OPM % | 37% | 38% | 36% | 34% | 39% | 36% | 25% | 25% |
| + Other Income | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 12 |
| Miscellaneous Income | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 12 |
| Interest | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Depreciation | 8 | 8 | 6 | 6 | 8 | 9 | 14 | 15 |
| Profit before tax | 42 | 44 | 44 | 42 | 46 | 40 | 19 | 30 |
| + Tax % | 26% | 25% | 26% | 28% | 25% | 26% | 26% | 28% |
| Current Tax | 11 | 12 | 12 | 11 | 12 | 5 | 10 | 13 |
| Deferred Tax | 0 | -1 | 0 | 0 | 0 | 5 | -5 | -4 |
| + Net Profit | 31 | 32 | 32 | 30 | 34 | 30 | 14 | 21 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 |
| Net Profit After Minority Interest | 31 | 32 | 32 | 30 | 34 | 30 | 14 | 21 |
| EPS in Rs | 20.89 | 21.75 | 21.68 | 20.26 | 22.74 | 19.84 | 9.34 | 14.32 |
| Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 341 | 367 | 383 | 433 | 412 | 290 | 368 | 469 | 511 | 529 |
| Sales Growth % | 8% | 4% | 13% | -5% | -30% | 27% | 27% | 9% | 3% | |
| Gross Sales | 340 | 367 | 381 | 430 | 393 | 290 | 368 | 469 | 511 | 529 |
| Other Operating Income | 1 | 0 | 1 | 3 | 19 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 208 | 223 | 233 | 263 | 260 | 205 | 234 | 284 | 352 | 334 |
| Manufacturing Cost % | 7% | 8% | 8% | 7% | 9% | 9% | 8% | 7% | 11% | 12% |
| Employee Cost % | 42% | 39% | 38% | 34% | 34% | 44% | 38% | 32% | 31% | 29% |
| Other Cost % | 13% | 14% | 15% | 19% | 20% | 17% | 17% | 22% | 27% | 22% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 6% | 7% | 7% | 6% | 8% | 9% | 7% | 6% | 11% | 12% |
| Selling & Administration % | 12% | 13% | 15% | 19% | 17% | 16% | 16% | 21% | 20% | 22% |
| Miscellaneous Expenses % | 1% | 2% | 2% | 3% | 5% | 4% | 3% | 1% | 8% | 2% |
| Loss on Forex Transaction % | -1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 133 | 144 | 149 | 170 | 153 | 86 | 134 | 185 | 159 | 194 |
| OPM % | 39% | 39% | 39% | 39% | 37% | 29% | 36% | 40% | 31% | 37% |
| + Other Income | 9 | 20 | 3 | 9 | 6 | 11 | 8 | 21 | 10 | 12 |
| Miscellaneous Income | 7 | 20 | 8 | 9 | 6 | 11 | 8 | 21 | 10 | 12 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 |
| Interest | 1 | 0 | 0 | 0 | 6 | 4 | 3 | 2 | 2 | 3 |
| Depreciation | 13 | 14 | 14 | 17 | 32 | 34 | 35 | 34 | 31 | 28 |
| Profit before tax | 128 | 150 | 138 | 162 | 120 | 58 | 103 | 170 | 136 | 175 |
| + Tax % | 35% | 35% | 36% | 34% | 28% | 27% | 26% | 26% | 31% | 26% |
| Current Tax | 45 | 51 | 54 | 56 | 36 | 16 | 28 | 44 | 43 | 47 |
| Deferred Tax | 0 | 2 | -5 | 0 | -3 | 0 | -1 | 0 | -1 | -1 |
| + Net Profit | 83 | 97 | 89 | 106 | 87 | 42 | 76 | 127 | 94 | 129 |
| Profit Growth % | 17% | -8% | 19% | -18% | -51% | 81% | 66% | -26% | 37% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | -34 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | -34 | 0 |
| Net Profit After Minority Interest | 83 | 97 | 89 | 106 | 87 | 42 | 76 | 127 | 94 | 129 |
| EPS in Rs | 46.56 | 62.91 | 59.74 | 71.27 | 58.16 | 28.27 | 51.04 | 84.90 | 62.87 | 86.43 |
| Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 98 | 166 | 165 | 183 | 230 | 224 | 248 | 255 | 268 | 263 |
| + Borrowings | 0 | 0 | 0 | 0 | 49 | 39 | 25 | 15 | 33 | 62 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 49 | 39 | 25 | 15 | 33 | 62 |
| + Other Liabilities | 104 | 67 | 76 | 76 | 76 | 66 | 67 | 85 | 95 | 110 |
| Current Liabilities | 98 | 66 | 69 | 73 | 71 | 61 | 62 | 79 | 81 | 86 |
| Provisions | 78 | 12 | 12 | 10 | 8 | 7 | 10 | 17 | 11 | 13 |
| Other liability items | 7 | 7 | 7 | 4 | 5 | 5 | 5 | 7 | 15 | 24 |
| Total Liabilities | 217 | 248 | 255 | 274 | 370 | 343 | 355 | 369 | 411 | 449 |
| + Fixed Assets | 77 | 62 | 69 | 71 | 137 | 125 | 101 | 87 | 63 | 82 |
| Gross Block | 177 | 171 | 185 | 197 | 277 | 286 | 276 | 259 | 289 | 315 |
| Accumulated Depreciation | 100 | 108 | 116 | 126 | 140 | 161 | 175 | 172 | 226 | 233 |
| CWIP | 0 | 1 | 0 | 1 | 6 | 9 | 2 | 4 | 6 | 15 |
| Investments | 24 | 41 | 36 | 17 | 15 | 27 | 52 | 60 | 63 | 77 |
| + Other Assets | 116 | 143 | 149 | 185 | 212 | 183 | 200 | 219 | 279 | 276 |
| Trade receivables | 39 | 66 | 56 | 79 | 76 | 64 | 68 | 77 | 77 | 89 |
| Cash Equivalents | 27 | 24 | 28 | 26 | 60 | 51 | 64 | 56 | 106 | 79 |
| Loans n Advances | 39 | 43 | 54 | 67 | 61 | 58 | 54 | 73 | 76 | 80 |
| Other asset items | 11 | 9 | 12 | 14 | 15 | 11 | 13 | 13 | 20 | 27 |
| Total Assets | 217 | 248 | 255 | 274 | 370 | 343 | 355 | 369 | 411 | 449 |
| Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 80 | 93 | 111 | 87 | 131 | 87 | 118 | 133 | 156 | 145 |
| Profit from Operations | 135 | 152 | 168 | 172 | 166 | 95 | 144 | 188 | 200 | 203 |
| Working Capital Changes | -9 | -10 | -2 | -26 | 7 | 9 | 2 | -9 | 4 | -8 |
| Profit Before Tax & Extraordinary Items | 128 | 150 | 138 | 162 | 120 | 42 | 76 | 127 | 94 | 129 |
| Depreciation | 13 | 14 | 14 | 17 | 32 | 34 | 35 | 34 | 31 | 28 |
| Interest (Net) | 0 | 0 | 0 | 0 | 5 | 3 | 2 | 1 | -1 | 0 |
| Dividend Received | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -3 | -3 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Provisions & Write-offs (Net) | -4 | -1 | 0 | -2 | 7 | 5 | 5 | 2 | 3 | 2 |
| Profit / Loss in Forex | -1 | -2 | 0 | -4 | 4 | -4 | 0 | -5 | 1 | 2 |
| Receivables | -2 | -27 | 10 | -24 | -1 | 19 | -4 | -10 | 0 | -12 |
| Trade Payables | 0 | 11 | 5 | 7 | 11 | -15 | 2 | 11 | 8 | 1 |
| Loans & Advances | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -46 | -50 | -54 | -58 | -42 | -16 | -27 | -46 | -48 | -50 |
| + Cash from Investing Activity | -6 | -26 | -14 | -3 | -61 | -11 | -72 | 14 | -65 | -8 |
| Purchase of Fixed Assets | -21 | -10 | -20 | -25 | -47 | -19 | -18 | -20 | -13 | -19 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 |
| Purchase of Investments | -199 | -239 | -255 | -268 | -223 | -115 | -170 | -228 | -273 | -304 |
| Sale of Investments | 212 | 221 | 260 | 288 | 225 | 103 | 145 | 220 | 270 | 291 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 4 |
| Dividend Received | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 |
| Others | 1 | 0 | 0 | 0 | -17 | 17 | -31 | 23 | -54 | 18 |
| + Cash from Financing Activity | -69 | -73 | -94 | -86 | -53 | -66 | -64 | -132 | -94 | -146 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -5 | -10 | -10 | -11 | -12 | -12 |
| Dividend Paid | -69 | -73 | -94 | -86 | -43 | -52 | -51 | -119 | -82 | -134 |
| Interest Paid | 0 | 0 | 0 | 0 | -6 | -4 | -3 | -2 | 0 | 0 |
| Net Cash Flow | 5 | -6 | 3 | -3 | 17 | 9 | -18 | 15 | -4 | -9 |